MIRA INFORM REPORT

 

 

Report Date :

14.09.2013

 

IDENTIFICATION DETAILS

 

Name :

AMIANTIT FIBERGLASS INDUSTRIES INDIA PRIVATE LIMITED (w.e.f. 05.03.2004)

 

 

Formerly Known As :

AMITECH PIPE SYSTEMS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Salgaocar Centre, 3rd Floor, Rua De Ourem, Panaji – 403 001, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.02.2003

 

 

Com. Reg. No.:

24-003186

 

 

Capital Investment / Paid-up Capital :

Rs.250.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25191GA2003PTC003186

 

 

IEC No.:

1703000340

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA04555F

 

 

PAN No.:

[Permanent Account No.]

AAECA2324A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Glass Reinforced Polyester (GRP) Products.

 

 

No. of Employees :

290 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 840000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Amitech Cyprus Holdings Limited’. It is an established company having a moderate track record.

 

It has incurred loss from its operation during 2012. There appear some accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

Note: Banker denied to disclose any detail of the subject to us.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits = BB+

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation

Date

February, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Unable to Contact

 

Contact No.: 91-832-6619916 / 6413120 / 6619999 (Not Working)

         91-832-2228612 (Continuously Ringing)

 

LOCATIONS

 

Registered Office :

Salgaocar Centre, 3rd Floor, Rua De Ourem, Panaji – 403 001, Goa, India

Tel. No.:

91-832-2228612 / 6619999

Fax No.:

91-832-2224324 / 6619900

E-Mail :

amiantit@amiantit.in

sec@vmsalgaocar.com

shyam.kumar@amiantit-india.com

mayadias@amitechpipes.com

vijayh@pyramid.com

info@amiantit-india.com

ayesha.pinto@amiantit.com

hgshenoy@vmsalgaocar.com

Website :

http://www.amiantit.com

Area :

Rented

 

 

Factory 1 :

Plot No. 120, 121 and 177 Maina Road, Village Navelim, Taluka Bicholim – 403 505, Goa, India

Tel. No.:

91-832-6619999

Fax No.:

91-832-6619900

E-Mail :

ayesha.pinto@amiantit.com

Area :

Leased

 

 

Factory 2 :

Plot No. 626, GIDC Industrial Estate, P.O. Manjusar, Savli, Vadodara – 391 775, Gujarat, India

E-Mail :

ayesha.pinto@amiantit.com

Area :

Leased

 

 

DIRECTORS

 

As on: 08.08.2012

 

Name :

Mr. Shivanand Vassudev Salgaocar

Designation :

Director

Address :

Hira Vihar, House No.278, Airport Road, Chicalim, Mormugao – 403 711, South Goa, India

Date of Birth/Age :

24.07.1954

Date of Appointment :

11.02.2003

DIN No.:

00001402

 

 

Name :

Mr. Vijay Suriagi Hede

Designation :

Director

Address :

Villa No.12, Kamat Kinara, Miramar, Panaji – 403 001, North Goa, India

Date of Birth/Age :

02.09.1951

Date of Appointment :

11.02.2003

DIN No.:

00104591

 

 

Name :

Rafih Milad Wehbe

Designation :

Director

Address :

Saudi Arabian Amiantit Company, P.O. Box No.589, Damam, 31421, Saudi Arabia

Date of Birth/Age :

17.10.1953

Date of Appointment :

31.12.2003

DIN No.:

01321210

 

 

Name :

Mr. Bhaskaran Srikumar

Designation :

Managing Director

Address :

1/203, Mahihu Town, Sohna Road, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

13.04.1960

Date of Appointment :

06.07.2009

DIN No.:

00306918

 

 

Name :

Dr. Solaiman Abdul Aziz Altwaijri 

Designation :

Director

Address :

1st Industrial Area, P.O. Box No.589, Damam, 31421, Saudi Arabia 

Date of Birth/Age :

26.10.1965

Date of Appointment :

24.05.2008

DIN No.:

02235572

 

 

Name :

Mr. Walid Ali Almadi

Designation :

Director

Address :

Faisaliya Street, Dammam, 31421

Date of Birth/Age :

19.12.1960

Date of Appointment :

29.03.2011

DIN No.:

03452696

 

 

MAJOR SHAREHOLDERS

 

As on: 08.08.2012

 

Names of Shareholders

 

 

No. of Shares

Shivanand V. Salgaocar

 

1050000

Ranjana S. Salgaocar

 

2000000

Swati S. Salgaocar

 

1000000

Vivek S. Salgaocar

 

1000000

Mahadhan Real Estates Private Limited, India

 

1950000

Pyramid Finance Private Limited, India

 

500000

Amitech Cyprus Holding Limited, Cyprus

 

17500000

Total

 

25000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 08.08.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

70.00

Bodies corporate

9.80

Directors or relatives of Directors

20.20

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Glass Reinforced Polyester (GRP) Products.

 

 

Products :

Product Description

ITC Code

Reservoirs, Tanks, Vats and Similar Containers 

392510.00

Pipes and Fittings

391723.90

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Installed Capacity (as certified by the management) - *

 

 

Particulars

 

Unit

Actual Production

Glass reinforced polyester tanks

Nos.

17

# Glass reinforced polyester pipes

[Includes unmounted pipes of 37,688 mtrs,]

Mtrs.

60431

 

* Installed capacities are not quantifiable, since the company manufactures a wide variety of pipes and installed capacity varies depending upon the product mix.

 

# Glass reinforced polyester pipes are pipes mounted with couplings.

 

 

GENERAL INFORMATION

 

No. of Employees :

290 (Approximately)

 

 

Bankers :

Corporation Bank, Panaji Branch, Dr. Atmaram Borkar Road, Opposite Municipal Garden, P.B. No.87, Panaji – 403 001, Goa, India

Tel. No.: 91-832-2426352

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWING

 

 

Rupee term loans from banks

124.425

136.758

SHORT TERM BORROWING

 

 

Rupee term loans from banks

276.035

182.911

Total

400.460

319.669

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shivsagar Estate, Worli, Mumbai – 400 018, Maharashtra, India 

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

E-Mail :

afadte@deloitte.com 

PAN.:

AAAPA5332M

 

 

Holding Company:

Amitech Cyprus Holdings Limited

 

 

Ultimate Holding Company:

Saudi Arabian Amiantit Company

 

 

Fellow Subsidiary :

  • Amiantit International Holding Limited
  • Amiantit Fibreglass Industries Limited
  • Flowtite Technology Bahrain Limited
  • Flowtite Technology AS
  • Amiantit Services Gmbh
  • PWT Wasser and Abwassertechnik Gmbh
  • Amitech Services AG

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

250.000

250.000

(b) Reserves & Surplus

 

(38.197)

164.351

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

211.803

414.351

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

124.425

136.758

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

1.008

(d) long-term provisions

 

5.085

10.838

Total Non-current Liabilities (3)

 

129.510

148.604

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

276.035

182.911

(b) Trade payables

 

209.485

141.214

(c) Other current liabilities

 

352.458

311.671

(d) Short-term provisions

 

16.228

9.586

Total Current Liabilities (4)

 

854.206

645.382

 

 

 

 

TOTAL

 

1195.519

1208.337

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

571.340

410.012

(ii) Intangible Assets

 

0.230

0.331

(iii) Capital work-in-progress

 

0.090

208.091

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

77.104

58.886

(e) Other Non-current assets

 

0.000

7.076

Total Non-Current Assets

 

648.764

684.396

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

349.961

295.358

(c) Trade receivables

 

64.222

133.319

(d) Cash and cash equivalents

 

83.292

43.690

(e) Short-term loans and advances

 

48.305

50.716

(f) Other current assets

 

0.975

0.858

Total Current Assets

 

546.755

523.941

 

 

 

 

TOTAL

 

1195.519

1208.337

 

 

 

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

250.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

269.231

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

519.231

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

374.616

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

374.616

DEFERRED TAX LIABILITIES

 

 

3.957

 

 

 

 

TOTAL

 

 

897.804

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

470.200

Capital work-in-progress

 

 

89.691

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

230.415

 

Sundry Debtors

 

 

269.448

 

Cash & Bank Balances

 

 

22.425

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

81.685

Total Current Assets

 

 

603.973

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

111.413

 

Other Current Liabilities

 

 

136.000

 

Provisions

 

 

18.647

Total Current Liabilities

 

 

266.060

Net Current Assets

 

 

337.913

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

897.804

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

558.779

529.329

754.584

 

 

Other Income

 

 

27.932

 

 

TOTAL                                    

558.779

529.329

782.516

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

677.508

569.539

664.982

 

 

Administrative Expenses

 

 

5.930

 

 

Advertising Expenses

 

 

(29.866)

 

 

TOTAL                                    

677.508

569.539

641.046

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(Including Financial Expenses)

(Including Financial Expenses)

141.470

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

44.914

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(118.729)

(40.210)

96.556

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

83.819

68.627

68.421

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                                     

(202.548)

(108.837)

28.135

 

 

 

 

 

Less

TAX                                                     

0.000

(3.952)

7.156

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

(202.548)

(104.880)

20.979

 

 

 

 

 

Less/ Add

SHORT PROVISION FOR TAX IN RESPECT OF EARLIER YEARS

0.000

0.000

(0.186)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

151.051

255.931

235.138

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(51.497)

151.051

255.931

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Fob Value of Export

115.214

107.347

226.655

 

TOTAL EARNINGS

115.214

107.347

226.655

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

149.438

110.955

109.586

 

 

Capital Goods

6.080

57.772

0.597

 

TOTAL IMPORTS

155.518

168.727

110.183

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.06)

(4.20)

0.83

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(36.25)

(19.81)

2.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

3.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(16.94)

(10.88)

2.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.96)

(0.26)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.89

0.77

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

0.81

2.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Current maturities of long-term debt

 

51.234

71.100

NA

 

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FUTURE OUTLOOK:

 

Effects of the economic slowdown and the shortage of coal have hit the power and water sectors which are our target customer segments. Many projects specked with GRP that have been announced are yet to take off. While the company is currently servicing major orders from Reliance and Lanco, these projects are moving at a very slow pace affecting top and bottom lines. As the market in India is expected to stay this way for at least another year or a little more, the sales strategy has been tweaked to aggressively target stable Asia-Pacific economies. The company has bid for quite a few medium / large projects and expects some of these to result in business starting the third quarter. The growth in GRP capacities in India that has far exceeded the growth in demand has brought tremendous pressure on prices. For the medium-term, efforts are on with the Bureau of Indian Standards to try and raise the bar for product specifications which are currently below accepted international standards. The

Company has also commenced sales pitches with financially sound real estate sector players for supply of water storage tanks. While this effort is in the early stages, the feedback has been generally positive. With the demand / supply gap growing in the Power and Water sectors, the future for GRP definitely hold great promise once the economy is back on track.

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90065653

21/02/2012 *

1,644,500,000.00

CORPORATION BANK

PANAJI BRANCH DR. ATMARAM BORKAR ROAD, OPP. MUNIC 
IPAL GARDEN P.B. NO. 87, PANAJI, GOA - 403001, INDIA

B34991778

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fittings
  • Office Equipment
  • Vehicles
  • Computer
  • Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.79

UK Pound

1

Rs.100.70

Euro

1

Rs.84.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.