MIRA INFORM REPORT

 

 

Report Date :

16.09.2013

 

IDENTIFICATION DETAILS

 

Name :

BHALLA CHEMICALS WORKS PRIVATE LIMITED

 

 

Registered Office :

804, Block-E, International Trade Tower, New Delhi - 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.02.1977

 

 

Com. Reg. No.:

55-008493

 

 

Capital Investment / Paid-up Capital :

Rs. 10.200 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1977PTC008493

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Zirconium Oxides and Zirconium Compounds and Zirconium Oxychloride Crystals etc.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 298000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. Mr. Ved Prakash Commercial Officer provided general information and denied to disclose financial details to us.

 

Latest financial of 2012 and 2011 are not available with us. As per previous financial, there appears dip in the sales and profit of the company.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Ved Prakash

Designation :

Commercial Officer

Contact No.:

91-124-3268482

Date :

14.09.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

804, Block-E, International Trade Tower, New Delhi – 110019, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

gambhir_nanda@yahoo.co.in

bcw@del3.vsnl.net.in

Website :

www.bhalla-zircon.com

Location :

Owned

 

 

Head/ Corporate Office :

Daulatabad Road, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-2321442/ 2320957/ 3268482

Fax No.:

91-124-2320987

 

 

Factory 2 :

Located at:

 

·         Bhiwadi

 

 

DIRECTORS

 

AS ON 21.09.2012

 

Name :

Mr. Virinder Singh Bhalla

Designation :

Managing director

Address :

M-237, Greater Kailash – II, New Delhi – 110048, India

Date of Appointment :

10.02.1977

DIN No.:

02019036

 

 

Name :

Mr. Sameer Bhalla

Designation :

Director

Address :

M-237, Greater Kailash – II, New Delhi – 110048, India

Date of Appointment :

01.05.1995

DIN No.:

02019037

 

 

Name :

Mr. Bhalla Shashi

Designation :

Director

Address :

M-237, Greater Kailash – II, New Delhi – 110048, India

Date of Appointment :

10.02.1977

DIN No.:

02019038

 

 

KEY EXECUTIVES

 

Name :

Mr. Ved Prakash

Designation :

Commercial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2012

 

Names of Shareholders

 

No. of Shares

% of Holding

Virinder Singh Bhalla

33966

33.30

Bhalla Shashi

48790

47.84

Sameer Bhalla

19210

18.83

Bhalla Properties and Investment, India

34

0.03

 

 

 

Total

 

102000

100.00

 

 

AS ON 21.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Zirconium Oxides and Zirconium Compounds and Oxychloride etc.

 

 

Exports :

 

Countries :

·         Japan

·         Germany

·         Sri Lanka

·         Bangladesh

·         USA

·         Nepal

·         Uganda

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Australia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Licensed Capacity: Not applicable being a Small Scale Industry

 

 

Particulars

 

Unit

Installed Capacity

Actual Production

Frit (Ceramic Glaze)

MT

3000

--

Zirconium Compounds

MT

1500

1073.13

Zirconium Fusion Fits

MT

600

--

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Corporation Bank, M-3 and 4, Greater Kailash-II, New Delhi - 110048, India

 

 

Facilities :

 

Secured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

Overdraft limits from Banks against FDR’s

0.000

26.470

Machinery Term Loan from Bank*

3.381

4.255

Hire Purchase Finance from banks for purchase of vehicles

2.123

2.893

Customers Bills discounted from Banks***

1.190

5.193

Total

 

6.694

38.811

 

Notes:

* Machinery Term demand loans are secured by way of first exclusive charge on the plant and machinery specifically purchased from loan amount.

 

*** Customer bills discounted with banks are secured by way of Pari passu first charge on stocks and receivables of the Company. 

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Arihant Jain and Company

Chartered Accountants

Address :

3808-A, David Street, Darya Ganj, New Delhi - 110002, India

Tel. No.:

91-11-23272968

Mobile No.:

91-9412181418

Income-tax PAN of auditor or auditor's firm :

AAKPJ4752C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

102,000

Equity Shares

Rs. 100/- each

Rs. 10.200 Millions

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.200

10.200

10.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

64.321

59.362

54.959

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

74.521

69.562

65.159

LOAN FUNDS

 

 

 

1] Secured Loans

6.694

38.811

23.639

2] Unsecured Loans

10.646

5.956

1.840

TOTAL BORROWING

17.340

44.767

25.479

DEFERRED TAX LIABILITIES

0.000

1.303

1.303

 

 

 

 

TOTAL

91.861

115.632

91.941

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

53.336

45.831

29.311

Capital work-in-progress

14.188

11.292

9.967

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

40.371

39.162

37.415

 

Sundry Debtors

12.547

10.197

9.250

 

Cash & Bank Balances

11.073

38.471

47.213

 

Other Current Assets

0.476

1.908

2.220

 

Loans & Advances

15.649

17.928

15.819

Total Current Assets

80.116

107.666

111.917

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

18.712

14.233

31.319

 

Other Current Liabilities

33.499

32.396

23.617

 

Provisions

3.568

2.528

4.318

Total Current Liabilities

55.779

49.157

59.254

Net Current Assets

24.337

58.509

52.663

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

91.861

115.632

91.941

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

126.926

139.366

106.008

 

 

Other Income

NA

NA

7.094

 

 

TOTAL                                     (A)

NA

NA

113.102

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of raw material

 

72.579

 

 

Manufacturing Expenses

 

 

28.077

 

 

Establishment Cost

 

 

2.643

 

 

Selling Expenses

 

 

5.235

 

 

Administrative and Other Expenses

 

 

4.830

 

 

Changes in inventories

 

 

(11.395)

 

 

TOTAL                                     (B)

NA

NA

101.969

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

[Including Financial Expenses]

[Including Financial Expenses]

11.133

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

4.341

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.391

7.500

6.792

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.696

2.265

2.617

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.695

5.235

4.175

 

 

 

 

 

Less

TAX                                                                  (H)

1.040

0.831

4.026

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.655

4.404

0.149

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

25.762

61.636

57.276

 

 

 

 

 

 

Earnings Per Share (Rs.)

35.83

43.18

1.46

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA

NA

0.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.70

3.76

3.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.52

3.41

2.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.08

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.23

0.64

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

2.19

1.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10405849

05/02/2013

25,000,000.00

CORPORATION BANK

M-3&4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

B68869692

2

10265835

29/06/2010

29,400,000.00

RAJASTHAN FINANCIAL CORPORATION

UDYOG BHAWAN, TILAK MARG, JAIPUR - 302005, RAJASTHAN, INDIA

A97248728

3

10089737

03/09/2009 *

30,000,000.00

CORPORATION BANK

M-3&4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

A71760425

4

10089556

03/09/2009 *

60,000,000.00

CORPORATION BANK

M-3&4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

A71761886

5

10016782

06/06/2008 *

5,400,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

UDYOG MINAR, VANIJYA NIKUNJ, UDYOG VIHAR PHASE V, GURGAON - 122016, HARYANA, INDIA

A40998759

6

90035722

22/11/2011 *

106,509,000.00

CORPORATION BANK

M-3&4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

B30073886

7

90034836

12/06/2003 *

27,500,000.00

CORPORATION BANK

M - 4, GREATER KAILASH II, NEW DELHI, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

From Directors

2.946

1.755

Deferred Payment Liabilities

7.700

4.201

Total

 

10.646

5.956

 

 

Note:

The registered office of the company has been shifted from M-237, Greater Kailash, Part-II, New Delhi – 110048, India to the present w.e.f.17.05.2012

 

 

FINANCIAL RESULTS:

 

The Company's performance for the year has minor decreased in sales amounting to Rs. 126.900 Millions as compared to Rs. 139.400 Millions during the year 2008-2009 and the Company has earned the profit before Tax amounting to Rs.4.695 Millions as compared to Rs.5.235 Lacs in previous year ended 31/03/2009 after charging depreciation of Rs.2.696 Millions as compared to Rs. 2.265 Millions in the previous year 2008-2009. The year, there is increase in rental income also.

 

 

FIXED ASSETS:

 

·         Factory Building

·         Buildings

·         Computers and Software

·         Furniture and Fixture

·         Goodwill

·         Land

·         Motor Vehicles

·         Plant and Machinery


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.79

UK Pound

1

Rs. 100.70

Euro

1

Rs. 84.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.