|
Report Date : |
16.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
DUJODWALA PAPER CHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
Atkargaon Takai-Adoshi Road, Khalapur, Khopoli, Raigad – 410203,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
10.06.1987 |
|
|
|
|
Com. Reg. No.: |
11-043709 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.61.686 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24130MH1987PLC43709 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMD11066G MUMM16128A MUMD09821A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD1848A |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the manufacturing and selling of Rosin and Rosin
Size, Synthetic Resins and other Terpene Chemicals and its products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. External borrowing of the company has increased over previous year. However, overall financial of the company appears to be decent. Trade relation are fair. Business is active. Payment terms are usually
correct. The company can be considered for business dealing at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the outbreak
of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood opportunities
for the millions living in poverty as also the large contingent of young people
joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Factory : |
Atkargaon Takai-Adoshi Road, Khalapur, Khopoli, Raigad – 410203,
Maharashtra, India |
|
Tel. No.: |
91-2192-329253 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
907, Raheja Centre, 214, Nariman Point, Mumbai – 400021, Maharashtra,
India |
|
Tel. No.: |
91-22-67522780/67522781/67522782/67522783 |
|
Fax No.: |
91-22-67522784 |
|
|
|
|
Regional Office 1 : |
117, Indraprakash Building, 21, Narakhambha Road, New Delhi – 110001,
India |
|
Tel. No.: |
91-11-30483226 |
|
Fax No.: |
91-11-30483222 |
|
|
|
|
Regional Office 2 : |
Everest House, 15th Floor, Room No. 15 A (2), 46 C, Chowringhee
Road, Kolkata – 700071, West Bengal, India |
|
Tel. No.: |
91-33-30588821 |
|
Fax No.: |
91-33-30588825 |
|
|
|
|
Regional Office 3 : |
No. 27, First Cross Street, Sripuram Colony, St. Thomas Mount, Chennai
– 600016, Tamilnadu, India |
|
Tel. No.: |
91-44-22313053 |
|
Fax No.: |
91-44-22313053 |
|
|
|
|
Regional Office 4 : |
# 47, 9th Cross Road, Opposite to Sri Satyanarayan Kalyan
Mantap, J. C. Nagar, Kurubarahalli, Bangalore– 560086, Karnataka, India |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Omprakash Ramgopal Dujodwala |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
201, Rambha Building, 66, Nepeansea Road, Mumbai – 400036, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.09.1948 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.07.2005 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPD4439R |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00388848 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vineet Omprakash Dujodwala |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
201, Rambha Building, 66, Nepeansea Road, Mumbai – 400036, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.10.1975 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.01.2003 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AABPD1593Q |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00389249 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajendra Mankumar Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
505, Belscot Tower, Lokhandwala Complex Link Road, Andheri (West), Mumbai – 400058, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.04.1956 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.10.2005 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00351166 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashish Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Jatan, Todar Mal Marg, Civil Lines, Ajmer – 305001, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.12.1974 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00697868 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prashant Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Jatan Todar Mal Marg, Civil Lines, Ajmer – 305001, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.10.1970 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.10.2009 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00697891 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2013
|
Category of
Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
2013140 |
32.64 |
|
|
871000 |
14.12 |
|
|
2884140 |
46.76 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
2884140 |
46.76 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
3200 |
0.05 |
|
|
3200 |
0.05 |
|
|
|
|
|
|
207070 |
3.36 |
|
|
|
|
|
|
2209709 |
35.82 |
|
|
807913 |
13.10 |
|
|
56538 |
0.92 |
|
|
4228 |
0.07 |
|
|
52310 |
0.85 |
|
|
3281230 |
53.19 |
|
Total Public shareholding (B) |
3284430 |
53.24 |
|
Total (A)+(B) |
6168570 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
6168570 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the manufacturing and selling of Rosin and Rosin
Size, Synthetic Resins and other Terpene Chemicals and its products. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
Note: *Loan is secured against equitable mortgage and hypothecation charge on certain fixed assets of the company. Further loan is secured by second charge on certain fixed assets charge to other lender and also exclusive charge on company's office premises. The loan is also personally guaranteed by two directors. ** Secured by hypothecation of vehicles and further secured by personal guarantee of two directors. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A. P Sanzgiri and Company Chartered Accountants |
|
Address : |
21/167 Anand Nagar, Om CHS, Off Nehru Road, Vakola Santacruz (East), Mumbai – 400055, Maharashtra, India |
|
PAN No. : |
AADFA5503F |
|
|
|
|
Enterprises which are owned, or have significant
influence of or are partners with Key management personnel and their
relatives : |
Blue Orange Entertainment Private Limited CIN No.: U92141RJ2005PTC020925 |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6200000 |
Equity Shares |
Rs.10/- each |
Rs. 62.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6168570 |
Equity Shares |
Rs.10/- each |
Rs. 61.686 Millions |
|
|
|
|
|
Details of Shares
held by Shareholders holding more than 5% of the aggregate Shares in the
Company
|
Particulars |
% Holding |
Nos.of Shares |
|
Blue Orange Entertainment Private Limited |
14.12% |
871000 |
|
Vijayalaxmi Dujodwala |
10.59% |
653360 |
|
Omprakash Dujodwala |
10.36% |
638790 |
|
Vineet Dujodwala |
10.21% |
629990 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
61.686 |
61.686 |
|
(b) Reserves & Surplus |
|
238.335 |
242.922 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
300.021 |
304.608 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
397.785 |
113.299 |
|
(b) Deferred tax liabilities (Net) |
|
32.005 |
33.250 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
429.790 |
146.549 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
478.572 |
333.071 |
|
(b) Trade
payables |
|
487.555 |
450.940 |
|
(c) Other
current liabilities |
|
33.273 |
31.434 |
|
(d) Short-term
provisions |
|
27.390 |
14.747 |
|
Total Current
Liabilities (4) |
|
1026.790 |
830.192 |
|
|
|
|
|
|
TOTAL |
|
1756.601 |
1281.349 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
199.834 |
220.089 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
76.657 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.030 |
0.030 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
187.038 |
3.370 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
463.559 |
223.489 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
707.740 |
594.632 |
|
(c) Trade
receivables |
|
540.144 |
413.766 |
|
(d) Cash
and cash equivalents |
|
15.656 |
17.831 |
|
(e)
Short-term loans and advances |
|
29.502 |
31.631 |
|
(f) Other
current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
1293.042 |
1057.860 |
|
|
|
|
|
|
TOTAL |
|
1756.601 |
1281.349 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
58.606 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
227.860 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
286.466 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
340.197 |
|
|
2] Unsecured Loans |
|
|
66.504 |
|
|
TOTAL BORROWING |
|
|
406.701 |
|
|
DEFERRED TAX LIABILITIES |
|
|
31.523 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
724.690 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
235.096 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.030 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
403.416 |
|
|
Sundry Debtors |
|
|
331.518 |
|
|
Cash & Bank Balances |
|
|
19.897 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
33.980 |
|
Total
Current Assets |
|
|
788.811 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
278.593 |
|
|
Other Current Liabilities |
|
|
4.180 |
|
|
Provisions |
|
|
16.474 |
|
Total
Current Liabilities |
|
|
299.247 |
|
|
Net Current Assets |
|
|
489.564 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
724.690 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1618.855 |
1360.104 |
1296.042 |
|
|
|
Other Income |
2.683 |
2.342 |
1.924 |
|
|
|
TOTAL (A) |
1621.538 |
1362.446 |
1297.966 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1048.426 |
828.949 |
|
|
|
|
Purchases of stock-in-trade |
530.739 |
544.042 |
|
|
|
|
Employee benefit expense |
17.565 |
18.558 |
|
|
|
|
Other expenses |
46.522 |
64.609 |
1225.121 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(157.531) |
(181.852) |
|
|
|
|
TOTAL (B) |
1485.721 |
1274.306 |
1225.121 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
135.817 |
88.140 |
72.845 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
85.102 |
43.773 |
41.061 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
50.715 |
44.367 |
31.784 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
20.290 |
20.637 |
19.090 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
30.425 |
23.730 |
12.694 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
11.657 |
11.446 |
2.269 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
18.768 |
12.284 |
10.425 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
182.123 |
169.839 |
159.414 |
|
|
|
|
|
|
|
|
|
Less |
Sales Tax Deferment |
23.355 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
177.536 |
182.123 |
169.839 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
46.715 |
45.986 |
81.436 |
|
|
TOTAL EARNINGS |
46.715 |
45.986 |
81.436 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
31.415 |
37.567 |
46.642 |
|
|
TOTAL IMPORTS |
31.415 |
37.567 |
46.642 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
3.04 |
2.06 |
1.78 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
31.03.2013 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd Quarter |
4th
Quarter |
|
Net Sales |
372.500 |
584.200 |
527.700 |
443.400 |
|
Total Expenditure |
335.900 |
560.400 |
499.800 |
405.300 |
|
PBIDT (Excl OI) |
36.500 |
23.800 |
27.900 |
38.100 |
|
Other Income |
0.600 |
00.200 |
0.300 |
1.100 |
|
Operating Profit |
37.100 |
23.900 |
28.200 |
39.200 |
|
Interest |
20.100 |
14.600 |
19.700 |
21.700 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
17.000 |
9.300 |
8.500 |
17.500 |
|
Depreciation |
04.900 |
5.100 |
5.100 |
4.800 |
|
Profit Before Tax |
12.100 |
4.200 |
3.400 |
12.700 |
|
Tax |
3.900 |
1.500 |
0.900 |
5.800 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
8.200 |
2.700 |
2.500 |
6.900 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
8.200 |
2.700 |
2.500 |
6.900 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.16
|
0.90 |
0.80
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.88
|
1.74 |
0.97
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.81
|
1.85 |
0.01
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.08 |
0.04
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.92
|
1.47 |
1.42
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.26
|
1.27 |
2.63
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|
||||||
|
Stamp No:- |
CPL/447/2012 |
Failing Date:- |
18/09/2012 |
Reg. No.:- |
CP/140/2013 |
Reg. Date:- |
27/02/2013 |
|
|
|||||||
|
Petitioner:- |
SBI GLOBAL FACTORS LIMITED |
Respondent:- |
DUJODWALA PAPER CHEMICALS LIMITED |
||||
|
Petn.Adv:- |
PKA ADVOCATES |
Resp.Adv.:- |
LEGASIS PARTNERS |
||||
|
|
|
||||||
|
District:- |
MUMBAI |
||||||
|
|
|||||||
|
Bench:- |
Single |
Category:- |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
||||
|
Status:- |
Pre-Admission |
|
|
||||
|
Next Date:- |
26/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
|
|
||||
|
Last Date:- |
30/08/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
||||||
|
|
|
||||||
|
Act:- |
Companies Act & Rules 1956 |
||||||
|
LITIGATION DETAILS |
|||||||
|
Bench:-
Bombay |
|
||||||
|
Stamp No:- |
CPL/419/2012 |
Failing Date:- |
31/08/2012 |
Reg. No.:- |
CP/547/2012 |
Reg. Date:- |
17/12/2012 |
|
|
|||||||
|
Petitioner:- |
NUTRON PHARMACEUTICALS PRIVATE LIMITED |
Respondent:- |
DUJODWALA PAPER CHEMICALS LIMITED |
||||
|
Petn.Adv:- |
M/S. MARKAND GANDHI AND COMPANY |
Resp.Adv.:- |
LEGASIS PARTNERS |
||||
|
|
|
||||||
|
District:- |
MUMBAI |
||||||
|
|
|||||||
|
Bench:- |
Single |
|
|
||||
|
Status:- |
Pre-Admission |
|
|
||||
|
Next Date:- |
20/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
|
|
||||
|
Last Date:- |
10/07/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
||||||
|
|
|
||||||
|
Act:- |
Companies Act & Rules 1956 |
||||||
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|
||||||
|
Stamp No:- |
CPL/92/2013 |
Failing Date:- |
12/02/2013 |
Reg. No.:- |
CP/170/2013 |
Reg. Date:- |
08/03/2013 |
|
|
|||||||
|
Petitioner:- |
M/S. A.H. CHEMICALS PRIVATE LIMITED |
Respondent:- |
DUJODWALA PAPER CHEMICALS LIMITED |
||||
|
Petn.Adv:- |
M M PATEL AND COMPANY |
Resp.Adv.:- |
LEGASIS PARTNERS |
||||
|
|
|
||||||
|
District:- |
OUTSIDE MAHARASHTRA |
||||||
|
|
|||||||
|
Bench:- |
Single |
Category:- |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
||||
|
Status:- |
Pre-Admission |
|
|
||||
|
Next Date:- |
26/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
|
|
||||
|
Last Date:- |
19/07/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
||||||
|
|
|
||||||
|
Act:- |
Companies Act & Rules 1956 |
||||||
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|
||||||
|
Stamp No:- |
CPL/261/2013 |
Failing Date:- |
25/04/2013 |
Reg. No.:- |
CP/325/2013 |
Reg. Date:- |
24/06/2013 |
|
|
|||||||
|
Petitioner:- |
M/S. POLYCHEM ASIA COMPANY LIMITED |
Respondent:- |
DUJODWALA PAPER CHEMICALS LIMITED |
||||
|
Petn.Adv:- |
M/S. Dhruve Liladhar and Company |
|
|
||||
|
|
|
||||||
|
District:- |
OUTSIDE MAHARASHTRA |
||||||
|
|
|||||||
|
Bench:- |
Single |
Category:- |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
||||
|
Status:- |
Pre-Admission |
|
|
||||
|
Next Date:- |
26/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
|
|
||||
|
Last Date:- |
05/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
||||||
|
|
|
||||||
|
Act:- |
Companies Act & Rules 1956 |
||||||
|
Under Section:- |
433(E) AND 434AND 439 |
||||||
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|
||||||
|
Stamp No:- |
CPL/261/2013 |
Failing Date:- |
25/04/2013 |
Reg. No.:- |
CP/325/2013 |
Reg. Date:- |
24/06/2013 |
|
|
|||||||
|
Petitioner:- |
M/S. POLYCHEM ASIA COMPANY LIMITED |
Respondent:- |
DUJODWALA PAPER CHEMICALS LIMITED |
||||
|
Petn.Adv:- |
M/S. Dhruve Liladhar and Company |
|
|
||||
|
|
|
||||||
|
District:- |
OUTSIDE MAHARASHTRA |
||||||
|
|
|||||||
|
Bench:- |
Single |
Category:- |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
||||
|
Status:- |
Pre-Admission |
|
|
||||
|
Next Date:- |
26/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
|
|
||||
|
Last Date:- |
05/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
||||||
|
|
|
||||||
|
Act:- |
Companies Act & Rules 1956 |
||||||
|
Under Section:- |
433(E) AND 434AND 439 |
||||||
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|
||||||
|
Stamp No:- |
CPL/420/2012 |
Failing Date:- |
31/08/2012 |
Reg. No.:- |
CP/546/2012 |
Reg. Date:- |
17/12/2012 |
|
|
|||||||
|
Petitioner:- |
M/S. Hindustan Speciality Chemicals |
Respondent:- |
DUJODWALA PAPER CHEMICALS LIMITED |
||||
|
Petn.Adv:- |
M/S. MARKAND GANDHI AND COMPANY |
Resp.Adv.:- |
LEGASIS PARTNERS |
||||
|
|
|
||||||
|
District:- |
MUMBAI |
||||||
|
|
|||||||
|
Bench:- |
Single |
Category:- |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
||||
|
Status:- |
Pre-Admission |
|
|
||||
|
Next Date:- |
20/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
|
|
||||
|
Last Date:- |
10/07/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
||||||
|
|
|
||||||
|
Act:- |
Companies Act & Rules 1956 |
||||||
|
Under Section:- |
433 and 434 |
||||||
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|
||||||
|
Stamp No:- |
CPL/395/2012 |
Failing Date:- |
10/08/2012 |
Reg. No.:- |
CP/406/2012 |
Reg. Date:- |
04/09/2012 |
|
|
|||||||
|
Petitioner:- |
M/S. JIANGSU GUOTAI INTERNATIONAL GROP WINSUN IMPORT AND EXPORT COMPANY LIMITED |
Respondent:- |
DUJODWALA PAPER CHEMICALS LIMITED |
||||
|
Petn.Adv:- |
M/S. DHRUVE LILADHAR AND COMPANY |
Resp.Adv.:- |
LEGASIS PARTNERS |
||||
|
|
|
||||||
|
District:- |
OUTSIDE MAHARASHTRA |
||||||
|
|
|||||||
|
Bench:- |
Single |
|
|
||||
|
Status:- |
Pre-Admission |
|
|
||||
|
Next Date:- |
26/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
|
|
||||
|
Last Date:- |
05/09/2013 |
Stage:- |
COMPANY PETITIONS FOR ADMISSION |
||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE N.M. JAMDAR |
||||||
|
|
|
||||||
|
Act:- |
Companies Act & Rules 1956 |
||||||
|
Under Section:- |
433 439 |
||||||
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
From Corporate |
234.582 |
80.714 |
|
Total |
234.582 |
80.714 |
MANAGEMENT DISCUSSION
AND ANALYSIS :-
Overview:
The company is engaged in the manufacturing and selling of Rosin and Rosin Size, Synthetic Resins and other Terpene Chemicals and its products at its unit located at Atkargaon, Taluka Khalapur, Khopoli, District Raigad, Maharashtra, Indai
INDUSTRIAL STRUCTURE
AND DEVELOPMENTS
There was a huge volatility in the price of critical raw-materials alongwith a recessionary trend in the Western part of the World to save all slow down in the growth of economic programme.
The same had a huge impact on the purchasing price of critical Raw Material which eventually effected the profitability.
In order to mitigate the impact created by the volatility in the prices, the Company made a concerted effort for shifting to alternate technologies in manufacturing.
OUTLOOK
The Company is continuously implementing means to innovate, reduce cost, be environment friendly.
The Company has a positive outlook towards the future with the industries being catered to showing good signs of growth
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
|
Bills Receivable Discounted |
0.990 |
6.078 |
|
Bank Guarantees given |
3.594 |
4.315 |
|
Letter of Credit |
18.974 |
131.369 |
|
Claims against the Company not acknowledged as debts in respect to Income Tax and excise duty |
6.790 |
9.386 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10306085 |
31/10/2012 * |
923,900,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH RAHEJA CHAMBERS, FREE |
B64144462 |
|
2 |
10306830 |
20/10/2011 * |
322,900,000.00 |
UCO BANK |
MID CORPORATE CHURCHGATE RECLAMATION BRANCH, MAFATLAL CENTRE, 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
B25228727 |
|
3 |
10306529 |
16/08/2011 |
20,000,000.00 |
UCO BANK |
MID CORPORATE CHURCHGATE RECLAMATION BRANCH, MAFATLAL CENTRE, 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
B20652137 |
|
4 |
10087967 |
29/05/2008 * |
487,500,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A39351762 |
|
5 |
10095720 |
06/02/2008 |
352,500,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A34894634 |
|
6 |
80032189 |
25/05/2007 * |
352,500,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A16740086 |
|
7 |
90212429 |
29/05/2008 * |
487,500,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A39351523 |
|
8 |
90235589 |
13/06/2005 * |
47,000,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
- |
|
9 |
90210823 |
07/06/1991 |
9,000,000.00 |
THE STATE INDUSTRAIL AND INVESTMENT CORPOARTION OF |
'NIRMAL' 1ST FLOOR;, RAHEJA CHAMBERS; NARIMAN POINMT, BOMBAY, MAHARASHTRA - 400021, INDIA |
- |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.79 |
|
|
1 |
Rs.100.70 |
|
Euro |
1 |
Rs.84.67 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.