|
Report Date : |
16.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
NOVA INTEGRATED SYSTEMS LIMITED (w.e.f. 04.08.2008) |
|
|
|
|
Formerly Known
As : |
HIGH-TECH SYSTEMS LIMITED |
|
|
|
|
Registered
Office : |
Bombay House, 1st Floor, 24 Homi Mody Street, Mumbai –
400001, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
11.06.2008 |
|
|
|
|
Com. Reg. No.: |
11-183426 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 332.043 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74990MH2008PLC183426 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCH0670G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject’s object
is to engaged in the business to manufacture in the field of defense,
security and other related technologies and/ or to render related services |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (12) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There appears accumulated losses recorded by the company which has eroded
networth of the company. However, trade relations are fair. Business is
active. Payment terms are slow. The company can be considered for business dealings on a safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Bombay House, 1st Floor, 24 Homi Mody Street, Mumbai –
400001, Maharashtra, India |
|
Tel. No.: |
91-11-66033990/66222666 |
|
Fax No.: |
91-11-66034044 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Thapar House, Eastern Wing, 124 Janapath, New Delhi – 110001, India |
|
|
|
|
Head office : |
Sy No. 64, Unit No. 1, Building No.9, 6th Floor, Hyderabad – 500081,
Andhra Pradesh, India |
|
|
|
|
Systems Division : |
Plot No 21, Sy No 1/1 Hardware Park, Imarat Kancha, Raviryala Village,
Maheshwaram Mandal, Rangareddy District, Andhra Pradesh |
|
Tel. No.: |
91-08414-664609 |
|
Fax No.: |
91-84141-664632 |
|
|
|
|
R and D centre: |
3rd Floor, Thapar house, Eastern Wing, 124 Janpath, New Delhi –
110001, India |
|
Tel. No.: |
91-11-66222666 |
|
Fax No.: |
91-11-2334
1585 |
DIRECTORS
As on 18.09.2012
|
Name : |
Mr. Ravishankar Seturam |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 803, Siddharth Towers
II, Off. G A Kulkarni Road, Kothrud, Pune, 411038, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.10.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02668364 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sukarn Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 4B, Sett Minar
Building, Pedder Road, Opposite Jaslok Hospital, Mumbai, 400026, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.05.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.06.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01485745 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kersi Rustome |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Peregrine, Flat 6B, 400 Veer
Savarkar Marg, Prabhadevi, Mumbai, 400025, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.11.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00033802 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 18.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Tata
Advanced Systems Limited, India |
|
71747184 |
|
Tata
Advanced Systems Limited, India Jointly With K R Bhagat |
|
1 |
|
Tata
Advanced Systems Limited, India Jointly With Sukran Singh |
|
1 |
|
Tata
Advanced Systems Limited, India Jointly With F N Subedar |
|
1 |
|
Tata
Advanced Systems Limited, India Jointly With E N Kapadia |
|
1 |
|
Tata
Advanced Systems Limited, India Jointly With B D Vasani |
|
1 |
|
Tata
Advanced Systems Limited, India Jointly With Manoj Kumar |
|
1 |
|
Total |
|
71747190 |
As on 18.07.2013
|
Names of Allotee |
|
No. of Shares |
|
Tata
Advanced Systems Limited, India |
|
200000 |
|
Total |
|
200000 |
Equity Share Break up (Percentage of Total Equity)
As on 18.09.2012
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject’s object
is to engaged in the business to manufacture in the field of defense,
security and other related technologies and/ or to render related services |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Licensed
and Installed Capacity |
Actual
Production |
|
|
|
|
|
|
Electro Optics |
No. |
70 |
- |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M.A. Parikh and Company Chartered Accountants |
|
Address : |
Yusuf Building,
2nd Floor, 43, Mahatma Gandhi Road, Fort, Mumbai – 400001,
Maharashtra, India |
|
PAN No.: |
AAAFM1433H |
|
|
|
|
Ultimate Holding
Companies : |
CIN
No.: U99999MH1917PLC000478 |
|
|
|
|
Holding
Companies : |
CIN
No.: U72900AP2006PLC077939 |
|
|
|
|
Fellow
Subsidiaries : |
CIN
No.: U74899DL1995PLC066685
CIN
No.: U85110MH2000PLC128425
CIN
No.: L22210MH1995PLC084781
CIN
No.: U74210MH1999PLC123010
CIN
No.: U63040MH2008PLC187559
CIN
No.: U64200AP1995PLC044060
CIN
No.: U29268AP2010PLC077940
CIN
No.: U44003MH1945PLC004403 |
|
|
|
|
Associates : |
CIN
No.: L64200MH1986PLC039266
CIN
No.: L85110KA1989PLC009968
CIN
No.: L74999MH1902PLC000183 |
CAPITAL STRUCTURE
After 18.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75000000 |
Equity Shares |
Rs. 10/- each |
Rs. 750.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
73747190 |
Equity Shares |
Rs. 10/- each |
Rs. 737.472 Millions |
As on 18.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75000000 |
Equity Shares |
Rs. 10/- each |
Rs. 750.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
71747190 |
Equity Shares |
Rs. 10/- each |
Rs. 717.472 Millions |
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75000000 |
Equity Shares |
Rs. 10/- each |
Rs. 750.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
33204300 |
Equity Shares |
Rs. 10/- each |
Rs. 332.043 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
332.043 |
332.043 |
|
(b) Reserves & Surplus |
|
(469.463) |
(169.710) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
385.429 |
27.500 |
|
Total
Shareholders’ Funds (1) + (2) |
|
248.009 |
189.833 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
10.202 |
11.785 |
|
Total Non-current
Liabilities (3) |
|
10.202 |
11.785 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
51.321 |
33.391 |
|
(c) Other
current liabilities |
|
29.515 |
101.083 |
|
(d) Short-term
provisions |
|
0.153 |
0.121 |
|
Total Current
Liabilities (4) |
|
80.989 |
134.595 |
|
|
|
|
|
|
TOTAL |
|
339.200 |
336.213 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
198.373 |
207.383 |
|
(ii)
Intangible Assets |
|
0.187 |
0.354 |
|
(iii)
Capital work-in-progress |
|
0.000 |
71.124 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
10.933 |
32.812 |
|
(e) Other
Non-current assets |
|
0.439 |
0.027 |
|
Total Non-Current
Assets |
|
209.932 |
311.700 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
6.850 |
0.00 |
|
(c) Trade
receivables |
|
55.982 |
4.894 |
|
(d) Cash
and cash equivalents |
|
12.411 |
6.738 |
|
(e)
Short-term loans and advances |
|
53.835 |
12.104 |
|
(f) Other
current assets |
|
0.190 |
0.777 |
|
Total
Current Assets |
|
129.268 |
24.513 |
|
|
|
|
|
|
TOTAL |
|
339.200 |
336.213 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
9.528 |
|
|
2] Share Application Money |
|
|
162.515 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
172.043 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
172.043 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
95.014 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
2.707 |
|
|
Cash & Bank Balances |
|
|
0.099 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
14.168 |
|
Total
Current Assets |
|
|
16.974 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
14.947 |
|
|
Other Current Liabilities |
|
|
27.530 |
|
|
Provisions |
|
|
0.590 |
|
Total
Current Liabilities |
|
|
43.067 |
|
|
Net Current Assets |
|
|
(26.093) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
103.122 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
172.043 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
66.649 |
10.890 |
3.450 |
|
|
|
|
Other Income |
0.546 |
1.473 |
0.000 |
|
|
|
|
TOTAL (A) |
67.195 |
12.363 |
3.450 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of materials consumed |
15.200 |
|
|
|
|
|
|
Employee benefit expense |
92.389 |
20.634 |
|
|
|
|
|
Other expenses |
225.401 |
48.413 |
|
|
|
|
|
TOTAL (B) |
332.990 |
69.155 |
84.618 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/LOSS
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(265.795) |
(56.792) |
(81.168) |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
5.111 |
0.000 |
0.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(270.906) |
(56.792) |
(81.168) |
||
|
|
|
|
|
|
||
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
28.847 |
9.795 |
2.930 |
||
|
|
|
|
|
|
||
|
|
PROFIT/LOSS
BEFORE TAX (E-F) (G) |
(299.753) |
(66.587) |
(84.098) |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/LOSS
AFTER TAX (G-H) (I) |
(299.753) |
(66.587) |
(84.098) |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(169.710) |
(103.123) |
(19.025) |
||
|
|
|
|
|
|
||
|
|
BALANCE CARRIED
TO THE B/S |
(469.463) |
(169.710) |
(103.123) |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export of goods calculated on FOB basis |
42.691 |
0.000 |
0.000 |
|
|
|
|
Maintenance and Support Technical charges |
23.015 |
10.890 |
0.000 |
|
|
|
|
Service Charge |
0.000 |
0.000 |
3.450 |
|
|
|
TOTAL EARNINGS |
65.706 |
10.890 |
3.450 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
12.493 |
0.000 |
0.000 |
|
|
|
|
Capital Goods |
31.124 |
62.670 |
0.000 |
|
|
|
TOTAL IMPORTS |
43.617 |
62.970 |
0.000 |
||
|
|
|
|
|
|
||
|
|
Earnings/Loss
Per Share (Rs.) |
(9.03) |
(33.08) |
(88.26) |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(444.09)
|
(538.60) |
(2437.62) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(449.75)
|
(611.45) |
(2437.62) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(213.13)
|
(116.10) |
(75.09) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.20)
|
(0.35) |
(0.48) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.60
|
0.18 |
0.39 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGE:
|
Sr .No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10286164
|
26/07/2013
* |
345,000,000.00
|
Kotak
Mahindra Bank Limited |
2nd floor, Jewel Pawani
Towers, Raj Bhavan Road, Somajiguda., Hyderabad, Andhra Pradesh - 500082,
INDIA |
B83517680
|
* Date of charge modification
CORPORATE INFORMATION
The Company's
object is to engage in the business to manufacture in the field of defense,
security and other related technologies and/ or to render related services. In
furtherance thereof, it has commenced the activity of rendering services in the
nature of support of Unmanned Ariel Vehicles supplied by IAI to Indian Defence
Sector as also established the facility for Assembly, Integration & Testing
for POP Electro Optic Payloads at Hyderabad
BUSINESS
AND OUTLOOK
The
company achieved a unique distinction of being the only private sector Indian
company to win an export order for Rs 64.000 Millions for Integrating the MIL
STD Electro- optics payloads. Company during the current year has successfully
exported units worth Rs 56.400 Millions.
The
Company won approx Rs 289.000 Millions proto order for CMS System with future
business potential of Rs 1360.000 Millions.
As a
strategic plan, a Facility Requirement document (FRD) was evaluated for
establishing the Green Field projects for Integration of UAS, Radar and
Missiles.
In UAS
business vertical, support operations have also doubled from the previous year
with increase in scope of work.
The
Company has also responded to the Surface surveillance Radar program and
awaiting for the RFQ. The Combo pole with Radar is on the threshold of winning
the order from the HLS customer.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.79 |
|
|
1 |
Rs. 100.73 |
|
Euro |
1 |
Rs. 84.66 |
INFORMATION DETAILS
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
1 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
12 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.