MIRA INFORM REPORT

 

 

Report Date :

17.09.2013

 

IDENTIFICATION DETAILS

 

Name :

PERMALI WALLACE PRIVATE LIMITED

 

 

Formerly Known As :

PERMALI WALLACE LIMITED

 

 

Registered Office :

Permali House, Hoshangabad Road, Opposite RBI, Bhopal – 462 011, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.08.1961

 

 

Com. Reg. No.:

10-000927

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U02001MP1961PTC000927

 

 

TIN No.:

23643602339

 

 

IEC No.:

1188003984

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLP01367C

 

 

PAN No.:

[Permanent Account No.]

AABCP7557R

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of wood based densifed impregnated laminates for Industrial and Engineering Applications.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 711000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears a slight decrease in the net profitability during 2012. External borrowing seems to be increasing over previous year.

 

The ratings also take into consideration the weak domestic electrical equipment industry which has affected the profitability and the continued delays in the project completion, which may exert liquidity pressure on cash flows in the near term.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating

Rating Explanation

CRISIL has suspended its rating due to lack of information.

Date

June 2013.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management is non-cooperative

Tel No.: 91-755-2550085

 

LOCATIONS

 

Registered Office/ Factory :

Permali House, Hoshangabad Road, Opposite RBI, Bhopal – 462 011, Madhya Pradesh, India

Tel. No.:

91-755-2550085/ 2552192/ 4272657/ 2555633/ 4203333/ 2552195/ 4049161/

 2601894/ 4049155

Fax No.:

91-755-2550504

E-Mail :

permali@vsnl.com

permali@sancharnet.in

info@permaliwallace.com

sales@permaliwallace.com

purchase@permaliwallace.com

Website :

http://www.permaliwallace.com

Area:

8 Acres

Location:

Owned

 

 

DIRECTORS

 

AS ON 19.06.2012

 

Name :

Mr. Nalin Karsondas

Designation :

Director

Address :

3A, Woodlands, 3rd Floor, 67 Dr. G. Deshmukh Marg, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

14.01.1931

Qualification :

Graduate

Date of Appointment :

05.04.1995

DIN No.:

00045597

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15400MH1955PTC009539

VISSANJI KHIMJI AND COMPANY PRIVATE LIMITED

Director

18/06/1971

18/06/1971

-

Active

NO

2

L99999GJ1973PLC002260

INDIA GELATINE AND CHEMICALS LTD

Director

11/12/1974

11/12/1974

06/11/2012

Active

NO

3

U99999MH1947PTC005773

B TRIKAMLAL AND COMPANY PRIVATE LIMITED

Director

08/02/1977

08/02/1977

-

Active

NO

4

U02001MP1961PTC000927

PERMALI WALLACE PRIVATE LIMITED

Director

05/04/1995

05/04/1995

-

Active

NO

5

U85110KA1968PTC001771

DANDELI RIVER RESORTS PRIVATE LIMITED

Director

29/09/2005

29/09/2005

27/09/2008

Active

NO

6

U51109MH1938PTC002788

B M D CHEMICALS PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

7

U20100MH1944PTC004192

INDIAN PLYWOOD MANUFACTURING COMPANY PRIVATE LIMITED

Director

25/03/2013

25/03/2013

-

Active

NO

 

 

Name :

Mrs. Nirmala Nalin Karsondas

Designation :

Director

Address :

3A, Woodlands, 3rd Floor, 67 Dr. G. Deshmukh Marg, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

18.03.1933

Date of Appointment :

05.04.1995

DIN No.:

00045607

 

 

Name :

Mr. Subhash Vithaldas Kanji

Designation :

Whole Time Director

Address :

Permali House, Hoshangabad Road, Bhopal – 462 011, Madhya Pradesh, India

Date of Birth/Age :

07.01.1946

Qualification :

B.Sc. and Specialized in Training in composite in U.K.

Date of Appointment :

01.11.1996

DIN No.:

00012684

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15400MH1955PTC009539

VISSANJI KHIMJI AND COMPANY PRIVATE LIMITED

Director

01/12/1992

01/12/1992

-

Active

NO

2

U02001MP1961PTC000927

PERMALI WALLACE PRIVATE LIMITED

Whole-time director

01/11/1996

01/11/1996

-

Active

NO

3

U67120MP1997PTC012024

PUMIK ENGINEERING COMPONENTS PRIVATE LIMITED

Director

28/08/1999

28/08/1999

-

Active

NO

 

 

Name :

Mr. Bankim Hamir Vissanji Karsondas

Designation :

Non Executive Director

Address :

93, Ashutosh Co-operative Housing Society Limited, 38 A, Nepean Sea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

09.09.1947

Qualification :

B. Com.

Date of Appointment :

18.08.2004

DIN No.:

00045864

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21016MH1994PTC078614

SUPERIOR BOARD PRODUCTS PVT LTD

Director

26/05/1994

26/05/1994

-

Active

NO

2

U02001MP1961PTC000927

PERMALI WALLACE PRIVATE LIMITED

Director

18/08/2004

18/08/2004

-

Active

NO

3

U51393MH2005PTC154720

ANCHOR PLYWOOD AND PANEL PRODUCTS PRIVATE LIMITED

Director

12/07/2005

12/07/2005

01/11/2011

Active

NO

4

U20100MH1944PTC004192

INDIAN PLYWOOD MANUFACTURING COMPANY PRIVATE LIMITED

Director

29/06/2007

29/06/2007

-

Active

NO

5

U51109MH1938PTC002788

B M D CHEMICALS PRIVATE LIMITED

Director

05/02/2008

05/02/2008

-

Active

NO

 

 

Name :

Mr. Mahesh Vithaldas Kanji

Designation :

Whole Time Director

Address :

Permali House, Hoshangabad Road, Bhopal – 400 011, Madhya Pradesh, India

Date of Birth/Age :

30.03.1942

Date of Appointment :

01.04.2011

DIN No.:

00013014

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U02001MP1961PTC000927

PERMALI WALLACE PRIVATE LIMITED

Whole-time director

01/04/2011

01/04/2011

-

Active

NO

2

U24224MP1980PTC005012

PERMACAST PRIVATE LIMITED

Director

26/09/2011

20/08/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Sharma

Designation :

Secretary

Address :

64-A, Annapurna Nagar, Indore – 452 009, Madhya Pradesh, India

Date of Birth/Age :

15.06.1973

Date of Appointment :

24.06.2006

PAN No.:

BDPPS0654F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 19.06.2012

 

Names of Shareholders

 

No. of Shares

Vissanji Khimji and Company Private Limited, Mumbai

16225

BMD Chemicals Private Limited , Mumbai

10500

Jaisinh Vithaldsa

Nalin Karsondas

3412

Bankim Hamir

Panna Hamir

19950

Panna Bankim

Bankim Hamir

6106

Bankim Hamir

Panna Hamir

Gauranji Manon Porech

1170

Nalin Karsondas

Bankim Hamir

10377

Nalin Karsondas

Nirmala Nalin

3008

Nirmala Nalin

Nalin Karsondas

126000

Hina Chandrahas

Hemen Chandrahas

18282

Chandrakant Vijaysinh

Nirupama Chandrakant

144

Nirupama Chandrakant

Chandrakant Vijaysinh

588

Ranjit Vithaldas

Tara Ranjit

2669

Tara Ranjit

Ranjit Vithaldas

1142

Punam Vithaldas

Haren Vithaldas

288

Haren Vithaldas

Punam Vithaldas

192

Vasant Vithaldas,

Kumud Vasant

Prasant Vasant

580

Mahesh Vithaldas

Purnima Mahesh

3331

Purnima Mahesh

Mahesh Vithaldas

2663

Subhash Vithaldas

Harshika Subhash

10000

Harshika Subhash

Subhash Vithaldas

336

Vinay Narendra

Divya Vinay

4814

Lata Randhir

Meena Jasbir Bhandari

1606

Meena Jasbir Bhandari

Lata Randhir

693

Kumud Pratapsinh

Mahesh Vithaldas

50

Kumud Vasant

Vasant Vithaldas

528

Prashant Vasant Vithaldas

Namita Prashant Vithaldas

2415

Pankaj Vijaysinh

Usha Pankaj

563

Sushila Virendra

Panna Bankim

3156

Haresh Vijaysinh

Sonal Haresh

563

Vijya Vijaysinh

Hamir Karsondas

PankajVijaysinh

156

Ashok Chandrahas

Jhanvi Ashok

1800

Hemen Chandrahas

Jyoti Hemen

5800

Hemen Chandrahas

Jyoti Hemen

2000

Kunal S. Merchant

16686

Rekha Bharat

Ratansey Karsondas

11

Rekha Bharat,

Bharat Ratansey

Brijesh Bharat

430

Bharat Ratansey,

Brijesh Bharat

Rekha Bharat

370

Brijesh Bharat,

Rekha Bharat

Bharat Ratansey

431

Rekha Bharat

Bharat Ratansey

2

Bharat Ratansey

Rekha Bharat

9501

Bharat Ratansey

Rekha Bharat

855

Bharat Ratansey

Rekha Bharat

884

Mihir Subhash

Ravisha Mihir

7235

Ravisha Mihir

Mihir Subhash

1688

Yashveersingh Lauly

50

Meenal Rajesh Kapadia and Shri Rajesh Gordhandas Kapadia

750

TOTAL

300000

 

AS ON 19.06.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

8.91

Directors or relatives of Directors

80.89

Other top fifty shareholders

10.20

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of wood based densifed impregnated laminates for Industrial and Engineering Applications.

 

 

Products :

Product Description

 

ITC Code

Densified Wood

44.09.00

Fibreglass Products

85.46.00

DNC, SMC and their Moulding

39.07.91

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Densified Woods

Tones

5900

2227.908

Glass Fibre Laminates

Tones

1200

365.459

Cast Epoxies

Tones

60

7.144

SMC and DMC and Their Mouldings

Tones

1000

1416

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged 

 

 

Bankers :

  • Bank of India, Sachivalaya Branch, Plot No.228, Zone 1, Maharana Pratap Nagar, Bhopal – 462 011, Madhya Pradesh, India
  • State Bank of India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Cash Credit Account

 

72.177

12.5% Non Convertible Redeemable Debenture

(Repayable in four equal installment form the F.Y. 2009 -10 to 2015-16)

 

6.833

12% Non Convertible Redeemable Debenture IInd Series

(Repayable in four equal installment form the F.Y. 2012 -13 to 2014-15)

302.325

15.000

Loan from SBI (EPC)

 

12.440

Assessment Council (TIFAC) FRP Bracket Assembly project

 

7.212

Term Loan From BOI

 

8.438

Term Loan From UBI

 

55.492

Term Loan From MPFC (New)

 

44.300

 

 

 

TOTAL

302.325

221.892

 

NOTES

 

CASH CREDIT / SLC / EPC / FCNR (B) WITH UBISBI AND BOI

 

Secured by first charge ranking pari - passu between the bankers by hypothecation of stock of raw materials, stock-in-process, semi-finished and finished goods, stores and spares parts, bills receivable and all other moveable and documents of title to goods and other assets, both present and future, and secured by second charge ranking pari-passu between the bankers by equitable mortgage over land and buildings situated at Hoshangabad Road, Bhopal and Village Mandhari Mandideep, District Raisen including plant and machinery thereon.

 

Debenture

  • 12.50% Secured Redeemable Non-Convertible Debenture are secured by way of equitable mortgage shall rank third on Land. Series I)
  • 12.00% Secured Redeemable Non-Convertible Debenture are secured by way of equitable mortgage shall rank forth on Land.(Series II)
  • 12.00% Secured Redeemable Non-Convertible Debenture are secured by way of equitable mortgage shall rank fifth on Land.(Series III)

 

TIFAC

TIF AC will have exclusive first charge over the assets created out of TIFAC assistance.

 

UBI Consortium - Term loan

The Consortium Term Loan from Union Bank of India, M.P. Financial Corporation, State Bank of India, Bank of India and EXIM Bank are secured by the first pari-passu charge among all the term lenders , on immovable properties of the borrower , namely Land and Building and Plant and Machinery appertaining or affixed thereto both present and future and second pari-passu charge on current assets of the company among all the term lenders at Hoshangabad Road, Bhopal and Village Mandhari Mandideep, District Raisen.

 

Term Loan From Axis Bank Limited (Vehicle Loan)

 

First exclusively charge on SUPERB SKODA CAR in favour of the bank.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vidya and Company

Chartered Accountants

Address :

Room No.316, 3rd Floor, Centre Point, 21, Hemanta Basu Sarani, Kolkata – 700 001, West Bengal, India

Tel No.:

91-33-22133231/ 32

E-Mail :

vidya@cal3.vsnl.net.in

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

400000

Equity Shares

Rs.100/- each

Rs.40.000 Millions

100000

Preference Shares

Rs.100/- each

Rs.10.000 Millions

 

TOTAL

 

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

30.000

30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

147.778

113.828

73.940

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

177.778

143.828

103.940

LOAN FUNDS

 

 

 

1] Secured Loans

302.325

221.892

132.565

2] Unsecured Loans

34.650

14.285

28.008

TOTAL BORROWING

336.975

236.177

160.573

DEFERRED TAX LIABILITIES

15.622

11.960

9.392

 

 

 

 

TOTAL

530.375

391.965

273.905

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

272.186

203.976

101.982

Capital work-in-progress

25.971

17.162

19.456

 

 

 

 

INVESTMENT

0.096

5.119

0.117

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

173.572
145.197
109.940

 

Sundry Debtors

104.365
84.734
88.635

 

Cash & Bank Balances

36.555
39.802
14.995

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

72.602
88.657
52.660

Total Current Assets

387.094

358.390

266.230

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

107.170
1.901
2.858

 

Other Current Liabilities

 
139.314
61.236

 

Provisions

47.802
51.467
49.786

Total Current Liabilities

154.972

192.682

113.880

Net Current Assets

232.122
165.708
152.350

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

530.375

391.965

273.905

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

562.902

551.973

440.464

 

 

Other Income

8.553

0.000

3.415

 

 

TOTAL                                     (A)

571.455

551.973

443.879

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

195.266

 

 

Employees Expenses

452.548

441.698

80.854

 

 

Administrative, Selling and Other Expenses

 

 

67.415

 

 

TOTAL                                     (B)

452.548

441.698

343.535

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

118.907

110.275

100.344

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

37.522

24.000

21.855

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

81.385

86.275

78.489

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.098

17.351

11.502

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

59.287

68.924

66.987

 

 

 

 

 

Less

TAX                                                                  (H)

18.358

22.298

25.142

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

40.929

46.626

41.845

 

 

 

 

 

Add

PRIOR PERIOD ITEM

NA

0.347

0.939

 

 

 

 

 

Add

ADJUSTMENT/PAYMENT OF TAX FOR EARLIER YEAR

NA

(0.088)

(0.039)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

40.908

29.020

19.545

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Debenture Redemption Reserve

NA

3.000

1.250

 

 

Proposed Dividend

NA

6.000

6.000

 

 

Tax on Dividend

NA

0.997

1.020

 

 

Fringe Benefit Tax

NA

25.000

25.000

 

BALANCE CARRIED TO THE B/S

NA

40.908

29.020

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

123.706

73.607

71.376

 

TOTAL EARNINGS

123.706

73.607

71.376

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

98.948

104.127

82.408

 

 

Stores & Spares

0.964

0.328

0.024

 

 

Capital Goods

28.856

21.491

 

 

TOTAL IMPORTS

128.768

125.946

82.432

 

 

 

 

 

 

Earnings Per Share (Rs.)

136.43

156.28

142.48

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.16
8.44
9.42

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

10.53
12.48
15.20

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

8.99
12.25
18.19

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.33
0.47
0.64

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.90
1.64
1.54

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.50
1.86
2.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

From Directors

 

3.600

From Shareholders

 

6.950

Others

34.650

 

Inter Corporate Loans

 

0.170

Corporate Loan From BOI

 

3.565

TOTAL

34.650

14.285

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10420207

26/03/2013

76,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, BOMBAY-AGRA ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

B73325201

2

10257390

27/11/2010

95,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B01765601

3

10244211

29/09/2010

35,000,000.00

KAMLESH G. PANDYA

COMMERCIAL UNION HOUSE, 9, WALLACE STREET FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A96263314

4

10241027

10/09/2010

252,500,000.00

UNION BANK OF INDIA CONSORTIUM

84, ZONE-II, M. P. NAGAR, BHOPAL, MADHYA PRADESH - 462011, INDIA

A95196382

5

10219613

10/09/2010 *

721,740,000.00

UNION BANK OF INDIA CONSORTIUM

84, ZONE-II, M. P. NAGAR, BHOPAL, MADHYA PRADESH
- 462011, INDIA

A95199832

6

10189274

30/11/2009

15,000,000.00

KAMLESH G. PANDYA

COMMERCIAL UNION HOUSE, 9, WALLACE STREET FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A74660564

7

10066278

25/08/2007

30,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, BOMBAY-AGRA ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

A22046742

8

80015464

17/06/2005

10,298,000.00

TECHNOLOGY INFORMATION FORECASTING AND ASSESSMENT COUNCIL

TECHNOLOGY BHAVAN, SHAHEED JEET SINGH MARG, NEW DELHI, DELHI - 110016, INDIA

-

9

90210595

29/12/2003 *

10,000,000.00

SHRI C.C. SAKARDA AND SHRI VINAY KAMBOJ PERMALI WA
LLACE LIMITED

HOSHANGABAD ROAD, BHOPAL, MADHYA PRADESH, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Lab Equipments

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.49

UK Pound

1

Rs.99.66

Euro

1

Rs.83.50 

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.