MIRA INFORM REPORT

 

 

Report Date :

17.09.2013

 

IDENTIFICATION DETAILS

 

Name :

PRIME URBAN DEVELOPMENT INDIA LIMITED (w.e.f.05.07.2010)

 

 

Formerly Known As :

PRIME TEXTILES LIMITED

 

 

Registered Office :

110, Avanashi Road, Gandhi Nagar Post, Tirupur – 641603, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.11.1936

 

 

Com. Reg. No.:

18-000001

 

 

Capital Investment / Paid-up Capital :

Rs. 45.487 Millions

 

 

CIN No.:

[Company Identification No.]

L70200TZ1936PLC000001

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Real Estate developer and Exporter of Cotton Yarns.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears dip in sales turnover and incurred some loss. The company has moderate financial risk.

 

However, networth of the company is strong. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

110, Avanashi Road, Gandhi Nagar Post, Tirupur – 641603, Tamilnadu

Tel. No.:

91-421-2470065/4307800

Fax No.:

91-421-2471463

E-Mail :

prime@ptlonline.com

Website :

www.ptlonline.com

 

 

Corporate Office:

307, Regent Chamber, Nariman Point, Mumbai – 400021, Maharashtra, India

 


 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Purusottamdas Patodia

Designation :

Chairman and Managing Director

Address :

72, Mount Unique, 62 A, Peddar Raod, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

01.02.1938

Date of Appointment :

01.04.2013

Election Commission Identity Card No:

MT/04/02/4258951

DIN No.:

00032088

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120WB1961PTC025238

MADAN LAL BRIJ LAL PRIVATE LIMITED

Director

23/09/1961

23/09/1961

04/02/2011

Active

NO

2

U91110MH1921NPL000940

COTTON ASSOCIATION OF INDIA

Director

14/06/1984

14/06/1984

31/12/2008

Active

NO

3

U17118WB1988PLC044153

ANJANA SYNTEX COMPANY LIMITED

Director

13/04/1988

13/04/1988

-

Active

NO

4

L70200TZ1936PLC000001

PRIME URBAN DEVELOPMENT INDIA LIMITED

Managing director

01/04/2013

14/05/1988

-

Active

NO

5

U67120WB1988PLC044207

PAT CREDIT LIMITED

Director

23/04/1989

23/04/1989

-

Active

NO

6

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

18/09/1997

18/09/1997

18/09/2009

Active

NO

7

U17219AP2006PLC051271

PRIME HOMETEX INDUSTRIES (INDIA) LIMITED

Director

27/09/2006

27/09/2006

25/01/2012

Active

NO

8

U80903DL2006PLC155825

APPTEX MANPOWER DEVELOPMENT SERVICES LIMITED

Director

30/05/2008

18/10/2007

23/10/2008

Active

NO

 

 

Name :

Mr. Manoj Kumar Patodia

Designation :

Chairman and Managing Director

Address :

61, Mount Unique, 62 A, Peddar Raod, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

28.01.1964

Date of Appointment :

01.04.2013

Election Commission Identity Card No:

MT/04/024/258176

DIN No.:

00026455

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L70200TZ1936PLC000001

PRIME URBAN DEVELOPMENT INDIA LIMITED

Managing director

01/04/2013

19/10/1989

-

Active

NO

2

U01712TZ1996PLC006934

MANOJ YARN PROCESSORS LIMITED

Director

08/02/1996

08/02/1996

-

Active

NO

3

U65910TZ1996PLC007068

ATL TEXTILE PROCESSORS LIMITED

Director

22/03/1996

22/03/1996

-

Active

NO

4

U91110MH1954NPL009385

THE COTTON TEXTILES EXPORT PROMOTION COUNCIL

Director

30/09/2005

30/09/2005

-

Active

NO

5

U17118WB1988PLC044153

ANJANA SYNTEX COMPANY LIMITED

Director

01/02/2006

01/02/2006

-

Active

NO

6

U67120WB1988PLC044207

PAT CREDIT LIMITED

Director

01/02/2006

01/02/2006

-

Active

NO

7

U17219AP2006PLC051271

PRIME HOMETEX INDUSTRIES (INDIA) LIMITED

Director

27/09/2006

27/09/2006

25/01/2012

Active

NO

8

U40102TZ2008PLC014198

PRIME VISTA POWER GENERATION LIMITED

Director

05/02/2008

05/02/2008

-

Active

NO

9

U45201TZ2008PTC014208

PRIME TEAM3 PROJECT DEVELOPMENT INTERNATIONAL PRIVATE LIMITED

Director

07/02/2008

07/02/2008

-

Active

NO

10

U70101TZ2008PTC014230

PATODIA DEVELOPERS PRIVATE LIMITED

Director

15/02/2008

15/02/2008

-

Active

NO

11

U70101TZ2008PTC014204

KNITCITY REALTIES COMPANY PRIVATE LIMITED

Director appointed in casual vacancy

30/06/2011

30/06/2011

-

Converted to LLP and dissolved

NO

 

 

Name :

Mr. Anuj Patodia

Designation :

Managing director

Address :

72, Mount Unique, 62 A, Peddar Raod, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

24.02.1973

Date of Appointment :

30.06.2009

Election Commission Identity Card No:

MT/04/024/258957

DIN No.:

00026458

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01119MH1993PLC074630

PURAV TRADING LIMITED

Director

21/10/1993

21/10/1993

-

Active

NO

2

U70101TZ1989PLC002347

AADARSH JANN AAWAASH LIMITED

Director

01/04/1995

01/04/1995

-

Active

NO

3

U17111TZ1995PLC006750

PEE DEE YARN PROCESSORS LIMITED

Director

06/12/1995

06/12/1995

-

Active

NO

4

U65910TZ1996PLC007068

ATL TEXTILE PROCESSORS LIMITED

Director

22/03/1996

22/03/1996

-

Active

NO

5

U18101TZ1997PTC008024

ATL - SELINA INNERWEAR PRIVATE LIMITED

Director

09/07/1997

09/07/1997

-

Strike off

NO

6

U17118WB1988PLC044153

ANJANA SYNTEX COMPANY LIMITED

Director

01/12/1997

01/12/1997

-

Active

NO

7

U67120WB1988PLC044207

PAT CREDIT LIMITED

Director

01/12/1997

01/12/1997

-

Active

NO

8

L70200TZ1936PLC000001

PRIME URBAN DEVELOPMENT INDIA LIMITED

Managing director

30/06/2009

21/06/2002

-

Active

NO

9

U17219AP2006PLC051271

PRIME HOMETEX INDUSTRIES (INDIA) LIMITED

Director

27/09/2006

27/09/2006

25/01/2012

Active

NO

10

U40102TZ2008PLC014198

PRIME VISTA POWER GENERATION LIMITED

Director

05/02/2008

05/02/2008

-

Active

NO

11

U45201TZ2008PTC014208

PRIME TEAM3 PROJECT DEVELOPMENT INTERNATIONAL PRIVATE LIMITED

Director

07/02/2008

07/02/2008

-

Active

NO

12

U70101TZ2008PTC014204

KNITCITY REALTIES COMPANY PRIVATE LIMITED

Director

07/02/2008

07/02/2008

-

Converted to LLP and dissolved

NO

13

L25200MH1980PLC022812

SAFARI INDUSTRIES (INDIA) LIMITED

Director

31/07/2012

18/04/2012

-

Active

NO

 

 

Name :

Mr. N K Bafna

Designation :

Independent Director

Address :

43, Jolly Maker Aprtment No. 2, 94 Cuffe Parade, Opposite World Trade centre, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

03.07.1939

Date of Appointment :

26.08.1994

Election Commission Identity Card No:

MT/04/019/039181

DIN No.:

00019372

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L70200TZ1936PLC000001

PRIME URBAN DEVELOPMENT INDIA LIMITED

Director

26/08/1994

26/08/1994

-

Active

NO

2

L18101KL1991PLC006194

PATSPIN INDIA LTD

Director

20/06/2000

20/06/2000

-

Active

NO

3

U74140MH2004PLC148859

NATIONAL COLLATERAL MANAGEMENT SERVICES LIMITED

Director

12/03/2005

12/03/2005

-

Active

NO

4

L18101KL2005PLC018062

GTN TEXTILES LIMITED

Director

25/07/2008

15/05/2008

-

Active

NO

 

 

Name :

Mr. Banwari Lal Singhal

Designation :

Independent Director

Address :

599B, O Block, New Alopore, Kolkata – 700053, West Bengal, India

Date of Birth/Age :

15.04.1947

Date of Appointment :

15.05.1988

DIN No.:

00006433

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L70200TZ1936PLC000001

PRIME URBAN DEVELOPMENT INDIA LIMITED

Director

15/05/1988

15/05/1988

-

Active

NO

2

U67190WB1990PTC048536

M B CREDIT PRIVATE LIMITED

Director

08/03/1990

08/03/1990

-

Amalgamated

NO

3

U67120WB1989PTC046638

PRITI CREDIT PRIVATE LIMITED

Director

15/07/1992

15/07/1992

-

Active

NO

4

U67120KL1981PLC013244

GTN ENTERPRISES LIMITED

Director

21/06/1994

21/06/1994

-

Active

NO

5

U67120WB1995PTC072283

BLS SECURITIES PRIVATE LIMITED

Director

22/06/1995

22/06/1995

-

Active

NO

6

L18101KL1991PLC006194

PATSPIN INDIA LIMITED

Director

20/06/2000

20/06/2000

-

Active

NO

7

U65910TZ1996PLC007068

ATL TEXTILE PROCESSORS LIMITED

Director

01/01/2005

01/01/2005

-

Active

NO

8

L18101KL2005PLC018062

GTN TEXTILES LIMITED

Director

08/04/2005

08/04/2005

-

Active

NO

9

L18101AP1962PLC054323

GTN INDUSTRIES LIMITED

Director

22/11/2006

22/11/2006

-

Active

NO

 

 

Name :

Mr. Venkatchalam Arakoni Ramaswamy

Designation :

Independent Director (w .e.f. 26.7.201 1)

Address :

142, 14th Floor, Beach Tower, P Balu Road, Prabahdevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

12.08.1966

Date of Appointment :

26.07.2011

DIN No.:

00008509

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L99999MH1995PLC094641

EDELWEISS FINANCIAL SERVICES LIMITED

Whole-time director

01/04/2008

20/02/1996

-

Active

NO

2

U72900MH1999PLC121825

ICLEO COM LIMITED

Director

24/12/1999

24/12/1999

-

Strike off

NO

3

U72200MH2000PLC124096

EDELWEISS INSURANCE BROKERS LIMITED

Director

08/02/2000

08/02/2000

07/02/2011

Active

NO

4

U67110AP1993PLC052266

EDELWEISS SECURITIES LIMITED

Director

26/12/2000

26/12/2000

22/03/2010

Active

NO

5

U65910MH2006PTC162818

IVY FINANCIAL SERVICES PRIVATE LIMITED

Director

23/06/2006

23/06/2006

-

Active

NO

6

U72200MH1992PTC066379

EXACTUS CORPORATION PRIVATE LIMITED

Director

28/09/2007

28/11/2006

07/06/2011

Active

NO

7

U65991MH2007PLC173409

EDELWEISS ASSET MANAGEMENT LIMITED

Director

23/08/2007

23/08/2007

30/10/2007

Active

NO

8

U67100MH2007PLC173779

EDELWEISS TRUSTEESHIP COMPANY LIMITED

Director

03/09/2007

03/09/2007

30/10/2007

Active

NO

9

U67100MH2007PLC174759

EDELWEISS ASSET RECONSTRUCTION COMPANY LIMITED

Director

05/10/2007

05/10/2007

13/08/2008

Active

NO

10

U67190MH2008PLC182205

EDELWEISS ALTERNATIVE ASSET ADVISORS LIMITED

Director

14/05/2008

14/05/2008

-

Active

NO

11

U74140MH2008PLC182920

EDELWEISS INVESTMENT ADVISER LIMITED

Director

30/05/2008

30/05/2008

-

Active

NO

12

U66010MH2009PLC197336

EDELWEISS TOKIO LIFE INSURANCE COMPANY LIMITED

Director

29/07/2010

25/11/2009

-

Active

NO

13

U67110MH2010PLC202149

STYRAX COMMODITIES LIMITED

Director

02/09/2011

17/04/2010

09/01/2012

Active

NO

14

L70200TZ1936PLC000001

PRIME URBAN DEVELOPMENT INDIA LIMITED

Director

26/07/2011

26/07/2011

-

Active

NO

15

U45201AP2006PLC078157

EDELWEISS COMMODITIES SERVICES LIMITED

Director

24/07/2013

01/07/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2993006

13.16

http://www.bseindia.com/include/images/clear.gifBodies Corporate

12019350

52.85

http://www.bseindia.com/include/images/clear.gifSub Total

15012356

66.01

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

15012356

66.01

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

25000

0.11

http://www.bseindia.com/include/images/clear.gifSub Total

25000

0.11

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1144129

5.03

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3507169

15.42

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2152492

9.46

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

902454

3.97

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

94713

0.42

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

64707

0.28

http://www.bseindia.com/include/images/clear.gifClearing Members

16365

0.07

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

725669

3.19

http://www.bseindia.com/include/images/clear.gifTrusts

1000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

7706244

33.88

Total Public shareholding (B)

7731244

33.99

Total (A)+(B)

22743600

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

22743600

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate developer and Exporter of Cotton Yarns.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Central Bank of India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Deferred payment liabilities

Hire-purchase loan

1.171

0.857

Short-term borrowings

 

 

Loan repayable on demand

From Banks

2.152

7.561

Total

3.323

8.418

Note:

 

LONG-TERM BORROWINGS

 

Nature of Security :

Hire purchase loans are secured against vehicles acquired.

 

Terms of Repayment :

 

Hire purchase loan liabilities and terms to pay last installment due is on 1.9.2016 and rate of interest is 11% per annum

 

SHORT-TERM BORROWINGS

 

Nature of Security :

 

Secured loans are secured against hypothecation of current assests and further secured by way of  second charge over the land belonging to an Associate Company and further guaranteed by three of the Directors of the Company

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

M.S. Jagannathan and Visv Anathan

Chartered Accountants

Address :

Coimbatore, Tamilnadu, India

 

 

Legal  Advisors:

Ramani and shankar

Advocates,

Address :

Coimbatore, Tamilnadu, India

 

 

Wholly owned subsidiaries:

  • ATL Textile Processors Limited
  • Manoj Yarn Processors Limited
  • Pee Dee Yarn Processors Limited

 

 

Associates:

  • Aadarsh Jann  Aawaash Limited
  • Prime Developers
  • Prime Mall Developers
  • Prime New Line  AOP

 

 

Enterprises having Common Key Management Personnel:

  • Pat Credit Limited
  • Anjana Syntex Company Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,25,00,000

Equity Shares

Rs.2/- each

Rs. 125.000 Millions

7,50,000

Preference Shares

Rs.100/- each

Rs. 75.000 Millions

 

 

 

 

 

Total

 

Rs. 200.000 Millions

 

Issued:

No. of Shares

Type

Value

Amount

 

 

 

 

2,27,44,300

Equity Shares

Rs.2/- each

Rs. 45.489 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,27,43,600

Equity Shares

Rs.2/- each

Rs. 45.487 Millions

 

 

 

 

 

 

Note 1(a): Share Capital movement

 

Particulars

31.03.2012

 

Number

Rs. In Millions

Shares outstanding at the beginning of the year

2,27,43,600

45.487

Add : Shares issued during the year

--

--

Less : Shares bought back during the year

--

--

Less : Any other movement

--

--

Shares outstanding at the end of the year

2,27,43,600

45.487

 

Note 1(b) : Equity Shares of more than 5% and held by associates

 

Particulars

31.03.2012

 

Number of

shares held

Percentage of

Holding

Anjana Syntex Company Limited

48,43,120

21.294%

Pat Credit Limited

63,68,71

28.002%

 

Note1(c) : Disclosure regarding Bonus Share, Redemption, Buy-Back, etc. for last five years :

Particulars

Preference shares

Equity Shares

 

Number of Shares

(i) Shares Redeemed

1,50,000

In 31.3.2008

--

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

45.487

45.487

(b) Reserves & Surplus

 

1567.197

1597.906

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1612.684

1643.393

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

54.570

73.068

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

127.011

127.025

(d) long-term provisions

 

3.960

3.334

Total Non-current Liabilities (3)

 

185.541

203.427

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

91.418

149.897

(b) Trade payables

 

13.228

14.031

(c) Other current liabilities

 

11.425

59.608

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

116.071

223.536

 

 

 

 

TOTAL

 

1914.296

2070.356

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1577.107

1578.050

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

73.003

103.433

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

10.933

11.885

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1661.043

1693.368

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

2.175

26.265

(b) Inventories

 

127.498

227.975

(c) Trade receivables

 

1.331

0.979

(d) Cash and cash equivalents

 

13.955

15.386

(e) Short-term loans and advances

 

61.250

59.334

(f) Other current assets

 

47.044

47.049

Total Current Assets

 

253.253

376.988

 

 

 

 

TOTAL

 

1914.296

2070.356

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

45.487

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2419.788

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2465.275

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

118.724

2] Unsecured Loans

 

 

170.147

TOTAL BORROWING

 

 

288.871

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

2754.146

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2553.978

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

104.276

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
30.399

 

Sundry Debtors

 
 
25.270

 

Cash & Bank Balances

 
 
39.661

 

Other Current Assets

 
 
49.665

 

Loans & Advances

 
 
159.216

Total Current Assets

 
 
304.211

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
30.310

 

Other Current Liabilities

 
 
177.326

 

Provisions

 
 
0.683

Total Current Liabilities

 
 
208.319

Net Current Assets

 
 
95.892

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2754.146


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

266.598

452.966

331.049

 

 

Other Income

4.511

3.215

7.790

 

 

TOTAL                                     (A)

271.109

456.181

338.839

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Land sold

94.947

0.000

 

 

 

Purchases of Stock-in-Trade

86.160

179.556

 

 

 

Changes in inventories of finished goods and Stock-in-trade

5.529

18.363

 

 

 

Employee benefit expenses

18.478

17.811

 

 

 

Other expenses

31.531

30.393

 

 

 

Exceptional expenses

44.500

88.502

 

 

 

TOTAL                                     (B)

281.145

334.625

86.531

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(10.036)

121.556

252.308

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

18.677

30.215

41.005

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(28.713)

91.341

211.303

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.996

2.253

8.490

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

(30.709)

89.088

(202.813)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

(32.204)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(30.709)

89.088

(170.609)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

95.681

6.593

(3.472)

 

 

 

 

 

 

TRANSFER FROM BUSINESS RECONSTRUCTION RESERVE

44.500

88.502

210.674

 

 

 

 

 

 

AMOUNT AVAILABLE FOR APPROPRIATION

109.472

184.183

36.593

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

85.383

107.403

226.684

 

Earnings / (Loss) Per Share (Rs.)

(1.35)

3.92

(7.50)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(11.33)

19.53

(50.35)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(11.52)

19.67

(61.26)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.67)

4.53

(7.10)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.05

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.14

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.18

1.69

1.46

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Deposits

 

 

From Public

0.200

15.477

From Directors

0.000

3.500

Loans and  Advances from related parties

53.199

53.234

Short-term borrowings

 

 

Deposits

 

 

From Public

10.465

5.391

From Directors

0.000

3.200

From Inter-corporates

78.801

133.745

Total

142.665

214.547

 

REVIEW OF OPERATIONS

 

The company has two reportable segments, the Realty and Textiles.

 

Realty Segment

 

Tirupur has been a forerunner in contributing to the nation's economy.  Apart from remaining a driving force for exports business, it has a District Headquarters for sustainable economic growth which is apparent that various developments under infrastructure like water schemes, six lanes highway tracks approaching airport and underground sewage system are under progress. The city has a huge potential to contribute to the growth of realty sector.

 

The  prestigious multi-storied apartment project "Prime  Enclave" has uplifted the  Tirupur's  living  concept and the life  style  of  the  city  is  taking  a  new  dimension  with  this  kind  of  living  conditions.  The construction of Emerald and Opal Apartments has started.

 

The construction is in progress  for  the  signature  land  mark project  "THE  ONYX" consisting  of  villas  spread  over 4.865 acres, amidst stunning  lush  landscapes with  pebbled pathways and unique car  free  environment.  Every villa has a private elevator and private pool in addition to the common swimming pool and a ultra modern club house.

 

Textile Segment

 

The  economic recession  in international  markets has  had  a  severe  impact  on  the  Indian  textile  segment.  The company continued to carry on its yarn trading exports.

 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

OVERVIEW

 

Prime Urban Development India Limited is a Government Recognized Star Export House. It has two business segments viz., Realty and Textiles.

 

BUSINESS ANALYSIS

 

The  Realty Division of the  company  has  been  developing  various  residential/commercial  projects  on  its  lands  owned  by  the Company. With the realty business being the core activity of the company , the Division is expected to achieve new heights. The Company  has  been  imparting  high  level  of  professionalism  in  all  its  construction  activities.

 

1. "Prime  Enclave Vistas"  the  multi- storied  prestigious  residential  complex  is  almost  occupied  and  the  construction of luxury apartment has commenced during the year. The construction of a commercial mall adjacent to the residential complex is yet to be taken up. The above projects are in a partnership firm in which the company holds a stake of 50%.

 

2. The construction of independent luxury villas which is a signature project "THE ONYX" in Tirupur has been commenced during the year. The project is designed with international standard for the luxury life style of living.  There is an evinced good response from the prospective buyers.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10315611

20/10/2011

100,000,000.00

CORPORATION BANK

NARIMAN POINT BRANCH, EARNEST HOUSE, 1ST FLOOR, N
ARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B24519027

2

90008742

01/08/2013 *

200,000,000.00

CENTRAL BANK OF INDIA

NO.2, COURT STREET, TIRUPUR, TAMIL NADU - 641601,
INDIA

B80792534

 

Note: * Date of charge modification

 

STATEMENT OF UN-AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2013

(Rs. In Millions)

PARTICULARS

Quarter ended

Year Ended

 

 

30.06.2013

31.03.2013

30.06.2012

31.03.2013

 

 

 

Reviewed

Audited

Reviewed

Audited

1

Income from Operations

 

 

 

 

 

a

Net sales/Income from operations

60.187

188.874

15.978

243.924

 

b

Other operating income

--

--

--

--

 

 

Total income from operations (net)

60.187

188.874

16.978

243.924

2

Expenses

 

 

 

 

 

a

Cost of Land sold

2.725

 

 

3.825

 

b

Purchase of Textile goods

56.001

162.931

10.675

168.737

 

c

Changes in Inventories of finished goods and stock In trade

(18.616)

0.351

2.941

3.345

 

d

Employee benefit expenses

5.031

4.241

4.800

19.264

 

e

Depreciation and amortisation expenses

0.522

0.246

0.465

2.056

 

f

Other Expenditure

8.610

11.117

5.538

29.250

 

 

Total expenses

64.273

178.886

24.419

246.477

 

 

 

 

 

 

 

3

Prom/ (Loss) from operation before other income, finance cost

5.914

9.988

(8.441)

(2.663)

 

land exceptional /extraordinary items

 

 

 

 

4

Other income

0.553

0.346

0.495

1.719

5

Profit / (Loss) from ordinary activities before finance cost and

 

 

 

 

 

exceptional items

6.467

10.336

(7.946)

(0.834)

6

Finance cost

5.078

4.578

3.631

16.664

7

Profit / (Loss) from ordinary activities after finance cost but before

 

 

 

 

 

 

exceptional items

1.389

5.657

(11.577)

(117.498)

8

Exceptional Hems

-

 

 

-

9

Profit / (Loss) from ordinary activities before tax

1.389

6.667

(11.577)

(117.498)

10

Tax expenses - (Provision)/ Reversal

 

 

 

 

11

Net Profit  (Loss) from ordinary activities after tax

1.389

6.667

(11.577)

(17.498)

12

Extraordinary items

 

 

 

 

13

Net Profit/(loss) after tax for the period

1.389

6.667

(11.577)

(17.498)

 

Paid up Equity Share Capital

45.487

45.487

45.487

46.487

 

(Face value Rs.2 per share)

 

 

 

 

15

Reserves (excluding revaluation reserve)

--

--

--

1547.090

16

i

Earnings Per Share (before extraordinary items (not annualised)

 

 

 

 

 

 

Basic

0.06

0.25

(0,51)

(0.77)

 

 

Diluted

 

 

 

 

 

ji

Earnings Per Share (after extraordinary items) (not annualised)

 

 

 

 

 

 

Basic

0.06

0.25

(0,51)

(0.771

 

 

diluted

 

 

 

 

J..

 

Public Shareholding

 

 

 

 

 

 

-Number of shares

7,731,244

7,731,244

8,538,764

7,731,244

 

 

-Percentage o( shares

33.99%

31.99%

37.54%

33.99%

2

 

Promoters and Promoter Group Shareholding

 

 

 

 

 

a

Pledged / Encumbered

 

 

 

 

 

 

- Number of Shares

Nil

Nil

Nil

Nil

 

 

 Percentage of Shares

 

 

 

 

 

 

(% o total shareholding of promoter group)

NA

NA

NA

NA

 

 

 Percentage of Shares

 

 

 

 

 

 

(% of total share capital of the Company)

NA

NA

NA

NA

 

b

Non-encumbered

 

 

 

 

 

 

-Number of Shares

1,012,356

15,012,356

14,204,836

15,012,356

 

 

-Percentage of Shares

100%

100%

100%

100%

 

 

(% of total shareholding of promoter group)

 

 

 

 

 

 

Percentage of Shares

66.01%

66.01%

62.46%

68.01%

 

 

(% of total share capital of the Company)

 

 

 

 

 

 

Particulars

 

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

Nil

 

 

Received during the year

Nil

 

 

(Disposed of during the quarter

Nil

 

 

Remaining un resolved at the end of the quarter

Nil

 

SEGMENT WISE REVENUE RESULTS AND CAPITAL EMPLOYED

         (Rs. In Millions)

 

SI.

Particulars

30.06.2013

31.03.2013

30.06.2012

31.03.2013

 

nos.

Reviewed

Reviewed

Audited

Reviewed

 

1

Segment Revenue:-

 

 

 

 

 

 

a. Segment - Really

18.873

3.338

14.600

26.502

 

 

b. Segment - Textiles

41.314

185.536

1.378

2.17.422

 

 

Total

60.187

188.874

15.978

243.924

 

2

Segment Results:-

 

 

 

 

 

 

Profit/(Loss) before tax, Interest and exceptional Items from each segment

 

 

 

 

 

 

a. Segment -Realty

7.340

(7.780)

(7.101)

(14.689)

 

 

b. Segment -Textiles

0.219

19.397

(0.231)

17.039

 

 

Total

7.669

11.617

(7.422)

2.360

 

 

Less: interest expenditure

6.078

4.678

3.631

16.664

 

 

Less: Exceptional items

 

 

 

.

 

 

Less: Unallocable expenditure

1.092

1.282

0.524

3.184

 

 

Profit/(Loss) before tax and extraordinary items

1.389

5.657

(11.577)

(17.498)

 

 

Less: Extraordinary items

 

 

 

 

 

 

Profit/(Loss) before tax

1.389

5.6.67

(11.577)

(17.498)

 

 

 

 

 

 

 

 

3

Capital Employed

 

 

 

 

 

 

a. Segment - Realty

1681.498

1672.836

1660.329

1672.836

 

 

b. Segment - Textiles

134.236

122.410

108.352

122.410

 

 

Total

1815.734

1795.246

1768.681

1796.246

 

Note:

 

  1. The above unaudited Financial Results for the quarter ended 30th June, 1013 have been reviewed by the Statutory Auditors and were taken on record at the Meeting of the Board of Directors held on 2nd August, 2013 after the same having been reviewed by the Audit Committee.

 

  1. In respect of Really Division, the first phase of the construction in the Company's prestigious 'Individual Residential Cluster Project - THE ONYX' will be completed by the end of the year and construction of further apartments in Prime Enclave Vistas is under progress.

 

  1. As the subsidiaries of the Company viz., ATL Textile Processors Limited, Pee Dee Yam Processors Ltd and Manoj Yarn Processors Limited have not carried on any business activity, consolidated figures are not given.

 

  1. Figures are regrouped to conform to current presentation.

 

  1. The figures of the quarter ended March 31, 2013, are the balancing figures between the audited figures of the financial year ended March 31,2013 and the published year to data figures upto the quarter ended December 31,2012                                                                 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

 

 

Disputed T ax Demands (Including Interest up to the date of demand)

 

(a) Sales Tax

1.007

(b) Income Tax

183.16

Other money for which the company is contingently liable;

Export Documentary bills discounted with Bank (Since Realized-Rs.7.425 Millions Previous year - Rs.24.560 Millions)

15.443

 

FIXED ASSETS

 

Tangible Assets:

 

  • Land - free hold
  • Buildings
  • Plant and Machinery
  • Furniture and Office Equipments
  • Motor Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.99.66

Euro

1

Rs.83.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.