MIRA INFORM REPORT

 

 

Report Date :

17.09.2013

 

IDENTIFICATION DETAILS

 

Name :

VAMSO BIOTEC PRIVATE LIMITED

 

 

Registered Office :

F 12, Adarshini Plaza, 91, Adhchini, Sri Aurbindo Marg, New Delhi-110017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.09.2005

 

 

Com. Reg. No.:

55-141118

 

 

Capital Investment / Paid-up Capital :

Rs. 8.249 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL2005PTC141118

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Natural, Biotechnology, Allopathic and feed supplement products useful for health and productivity needs of variety of animal species.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has seen a better growth in its sales turnover during 2013.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Singh

Designation :

Accounts Department

Contact No.:

91-124-4380572

Date :

16.09.2013

 

 

LOCATIONS

 

Registered Office :

F12, Adarshini Plaza, 91, Adhchini, Sri Aurbindo Marg, New Delhi-110017, India

Tel. No.:

91-124-3265196

Fax No.:

91-124-4380572

E-Mail :

sarkar6534@gmail.com

info@vamsobiotec.com

Website :

www.vamsobiotec.com

Location :

Owned

 

 

Corporate Office :

X-27/1, Shahtoot Marg, DLF Phase -1, DLF City Gurgaon, Haryana - 122 001, INDIA

Tel. No.:

91-124-3265196

Fax No.:

91-124-4380572

E-Mail :

info@vamsobiotec.com

Location :

 

 

 

Factory :

C-9, Sara Industrial Estate, Rampur, Chakrata Road, NH 72, Dehradun-248197, Uttaranchal, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Mukesh Agarwal

Designation :

Managing director

Address :

J-3/46, DLF Phase III, Gurgaon, Haryana, India

Date of Birth/Age :

17.09.1968

Date of Appointment :

30.11.2009

DIN No.:

00251287

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239DL1992PLC048964

CATTLE REMEDIES INDIA LIMITED

Managing director

29/05/1992

29/05/1992

-

Active

NO

2

U74899DL1995PTC071166

VIKARTAN INVESTMENT PRIVATE LIMITED

Director

26/07/1995

26/07/1995

-

Active

NO

3

U74899DL1997PLC087046

CRIL FINCAP PRIVATE LIMITED

Director

02/05/1997

02/05/1997

-

Active

NO

4

U74899DL1995PTC067723

ARS MARKETING SERVICES PRIVATE LIMITED

Director

12/01/2004

12/01/2004

-

Amalgamated

NO

5

U74899DL2005PTC141118

VAMSO BIOTEC PRIVATE LIMITED

Managing director

30/11/2009

23/09/2005

-

Active

NO

6

U74899DL1994PTC062369

AMBE APPARELS PRIVATE LIMITED

Director

25/11/2008

25/11/2008

-

Amalgamated

NO

 

 

Name :

Mr. Ajay Agrawal

Designation :

Director

Address :

J-4/24 DLF Phase III, Gurgaon, Haryana, India

Date of Birth/Age :

22.12.1971

Date of Appointment :

23.09.2005

DIN No.:

00251283

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239DL1992PLC048964

CATTLE REMEDIES INDIA LIMITED

Director

15/05/1995

15/05/1995

-

Active

NO

2

U74899DL1997PLC087046

CRIL FINCAP PRIVATE LIMITED

Director

02/05/1997

02/05/1997

-

Active

NO

3

U74899DL1994PTC062369

AMBE APPARELS PRIVATE LIMITED

Director

13/08/2004

13/08/2004

-

Amalgamated

NO

4

U74899DL1995PTC067723

ARS MARKETING SERVICES PRIVATE LIMITED

Director

30/08/2004

30/08/2004

-

Amalgamated

NO

5

U32109DL1995PTC068210

DALMIA CAPITAL PRIVATE LIMITED

Director

25/12/2004

25/12/2004

-

Active

NO

6

U74899DL2005PTC141118

VAMSO BIOTEC PRIVATE LIMITED

Director

23/09/2005

23/09/2005

-

Active

NO

 

 

Name :

Mr. Sanjay Kumar Agrawal

Designation :

Director

Address :

Kothi No. 5, Mandir Marg, Vasant Vihar Enclave, Dehradun-248006, Uttaranchal, India

Date of Birth/Age :

09.07.1966

Date of Appointment :

25.11.2008

DIN No.:

02415867

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239DL1992PLC048964

CATTLE REMEDIES INDIA LIMITED

Director

15/05/1995

15/05/1995

-

Active

NO

2

U74899DL2005PTC141118

VAMSO BIOTEC PRIVATE LIMITED

Director

25/11/2008

25/11/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Singh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Mukesh Agarwal

 

5100

Ajay Agarwal

 

5100

Sanjay Agarwal

 

100

Dr.V.P Agarwal

 

100

Dr.O.P Agarwal

 

100

Alpine (India) Private Limited, India

 

5000

Intelligent Share Brokers Private Limited, India

 

6000

Jenco Overseas Private Limited, India

 

10000

Millenium Agro Systems Private Limited, India

 

10000

Muskan Enterprises Private Limited, India

 

5000

Cril Fincap Private Limited, India

 

735925

Juno Credits and Investment Limited, India

 

39500

Omnipresent Credits Private Limited, India

 

3000

 

 

 

Total

 

824925

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

98.73

Directors or relatives of Directors

1.27

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Natural, Biotechnology, Allopathic and feed supplement products useful for health and productivity needs of variety of animal species.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Chile

·         Zambia

·         Colombia

·         Nepal

·         Bangladesh

·         Taiwan

·         Turkey

·         Nigeria

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Punjab National Bank, BO : High Value Branch, The Plaza Mall, M.G. Road,, Gurgaon - 122002, Haryana, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan with PNB Bank

3.017

5.371

Total

3.017

5.371

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ajeet Jalan and Company

Chartered Accountants

Address :

301, Vikas Tower, Paschim Vihar, New Delhi – 110063, India

Tel. No.:

91-11-25256895

Fax No.:

91-11-25277895

E-Mail :

info@caajc.com

jalanajeet@caajc.com

Website:

www.caajc.com

PAN N Income-tax PAN of auditor or auditor's firm :

ACHPJ1906D

 

 

Concerns in which Key Management Personnel or their relatives are interested:

·         Cattle Remedies

·         CRIL Fincap Private Limited

·         Cattle Remedies India Limited

·         Vikartan Investment Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

824925

Equity Shares

Rs.10/- each

Rs. 8.249 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

8.249

8.249

(b) Reserves & Surplus

 

40.843

33.935

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

49.092

42.184

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

12.005

13.498

(b) Deferred tax liabilities (Net)

 

4.265

3.765

(c) Other long term liabilities

 

0.741

0.700

(d) long-term provisions

 

0.161

0.175

Total Non-current Liabilities (3)

 

17.172

18.138

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

19.095

19.546

(b) Trade payables

 

25.671

17.104

(c) Other current liabilities

 

14.382

9.258

(d) Short-term provisions

 

1.547

1.501

Total Current Liabilities (4)

 

60.695

47.409

 

 

 

 

TOTAL

 

126.959

107.731

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

51.799

51.962

(ii) Intangible Assets

 

0.062

0.073

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.170

0.170

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.303

0.251

(e) Other Non-current assets

 

0.347

0.504

Total Non-Current Assets

 

52.681

52.960

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

17.243

17.624

(c) Trade receivables

 

35.861

24.300

(d) Cash and cash equivalents

 

5.655

2.666

(e) Short-term loans and advances

 

15.048

9.946

(f) Other current assets

 

0.471

0.235

Total Current Assets

 

74.278

54.771

 

 

 

 

TOTAL

 

126.959

107.731

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

8.249

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

28.413

4] (Accumulated Losses)

 

 

(1.585)

NETWORTH

 

 

35.077

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

16.228

2] Unsecured Loans

 

 

8.323

TOTAL BORROWING

 

 

24.551

DEFERRED TAX LIABILITIES

 

 

3.199

 

 

 

 

TOTAL

 

 

62.827

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

50.641

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.170

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
14.051

 

Sundry Debtors

 
 
21.326

 

Cash & Bank Balances

 
 
3.153

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
3.728

Total Current Assets

 
 
42.258

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
3.145

 

Other Current Liabilities

 
 
27.145

 

Provisions

 
 
0.537

Total Current Liabilities

 
 
30.827

Net Current Assets

 
 
11.431

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.585

 

 

 

 

TOTAL

 

 

62.827


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

157.391

120.035

85.692

 

 

Other Income

0.032

0.015

0.015

 

 

TOTAL                                    

157.423

120.050

85.707

 

 

 

 

 

 

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

149.903

112.711

81.143

 

 

 

 

 

 

PROFIT BEFORE TAX

7.520

7.339

4.564

 

 

 

 

 

Less

TAX                                                     

0.613

0.230

1.290

 

 

 

 

 

 

PROFIT AFTER TAX

6.907

7.109

3.274

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.37

NA

NA

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

210.800

 

The above information has been parted by Mr. Sanjay Singh (Accounts Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.39

5.92

3.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.78

6.11

5.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.93

6.82

4.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.17

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.63

0.78

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.16

1.37

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Loans & Advances from Related Parties

8.988

8.126

Short-term borrowings

 

 

Cash Credit with PNB

19.095

19.306

Loans & Advances from Related Party

0.000

0.240

Total

28.083

27.672

 

FINANCIAL PERFORMANCE 

 

The Company has registered gross revenue of Rs.157.424 Millions during the financial year. This is also to inform you that the company is trying its best to explore new avenues for augmenting the resources of the company and adding various new product profiles to its existing line of products. The brief data of the financial statement is reproduced hereunder for the review:

 

Thus it is evident from the above that the Company has registered a higher amount of turnover and has earned comparatively higher amount of profit after providing for taxes.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10102954

28/03/2011 *

1,200,000.00

PUNJAB NATIONAL BANK

BO : HIGH VALUE BRANCH, THE PLAZA MALL, M G ROAD,
GURGAON, HARYANA - 122002, INDIA

B12726212

2

10062346

14/03/2013 *

30,000,000.00

PUNJAB NATIONAL BANK

BO : HIGH VALUE BRANCH, THE PLAZA MALL, M.G. ROAD, GURGAON, HARYANA - 122002, INDIA

B73007817

3

10063745

13/07/2007

20,000,000.00

PUNJAB NATIONAL BANK

HIGH VALUE BRANCH, THE PLAZA MALL, M.G. ROAD, GURGAON, HARYANA - 122002, INDIA

A20540951

 

Note: * Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Air Conditioner

·         Building

·         Cellular

·         Car

·         Computer

·         DG Set

·         Electrical Fittings

·         Furniture and Fittings

·         Generator

·         Machinery

·         Moulds and Dyes

·         Office equipment

·         Printing Cylinder

·         Safety and Security Devices

 

Intangible Assets

 

·         Software

·         Trade Mark and Patent


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.99.66

Euro

1

Rs.83.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.