MIRA INFORM REPORT

 

 

Report Date :

18.09.2013

 

IDENTIFICATION DETAILS

 

Name :

ARCADIA SHIPPING LIMITED (w.e.f. 26.04.1991)

 

 

Formerly Known As :

ARCADIA SHIPPING PRIVATE LIMITED

 

 

Registered Office :

222, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.01.1981

 

 

Com. Reg. No.:

11-023672

 

 

Capital Investment / Paid-up Capital :

Rs. 144.650 Millions

 

 

CIN No.:

[Company Identification No.]

U61100MH1981PLC023672

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19160B

 

 

PAN No.:

[Permanent Account No.]

AAACA5034H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Shipping and Transportation Services.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4080000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has seen a better increase in its sales turnover as well as net profitability during 2012. Profit margin appears to be good.

 

The rating also takes into consideration the long term relationship of the subject with the Oil and Natural Gas Corporation Limited.

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of long standing experience of the promoters the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB = Long term bank facilities

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

24.04.2013

 

Rating Agency Name

CARE

Rating

A3+ = Short term bank facilities

Rating Explanation

Moderate degree of safety and higher credit risk

Date

24.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Fernandez

Designation :

Accounts Department

Contact No.:

91-22-66580300

Date :

17.09.2013

 

LOCATIONS

 

Registered Office/ Head Office :

222, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-66580300/22831540/22831549

Fax No.:

91-22-66301084/22872664

E-Mail :

mns@arcadiashipping.com

info@arcadiashipping.com

arcadia@mtnl.net.in

arcadia@bol.net.in 

Website :

www.arcadiashipping.com

 

 

Branch Office :

Located at:

 

  • Chennai
  • Mangalore
  • Ahmedabad
  • Surat

 

 

DIRECTORS

 

As on 18.09.2012

 

Name :

Mr. Anjan Navinchandra Shah

Designation :

Whole Time Director

Address :

502, 5th Floor, Wind  -Ermere, North Avenue Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

29.07.1948

Date of Appointment :

15.02.1996

DIN No.:

00081928

 

 

Name :

Mr. Mukesh Navinchandra Shah

Designation :

Managing Director

Address :

601, RNA Classic, North Avenue Road, S.V. Road, Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

12.12.1949

Date of Appointment :

01.08.1983

DIN No.:

00081965

 

 

Name :

Mr. Vinit Navinchandra Shah

Designation :

Whole Time Director

Address :

201, 2nd Floor, Tulsi Villa, 40, TPS – 1, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

07.05.1962

Date of Appointment :

28.04.1990

DIN No.:

00082012

 

 

Name :

Mr. Lavanya Navinchandra Shah

Designation :

Whole Time Director

Address :

95-B, Saket, 101, 1st Floor, Baptista Road, Ville Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

17.10.1951

Date of Appointment :

01.03.2004

DIN No.:

00082082

 

 

KEY EXECUTIVES

 

Name :

Mr. Fernandez

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

As on 18.09.2012

 

Names of Shareholders

 

No. of Shares

Mukesh Navinchandra Shah

 

6113500

Harshvadan Navinchandra Shah

 

951467

Mrinal Mukesh Shah

 

52500

Vinit Navinchandra Shah

 

875166

Anand Harshvadan Shah

 

43000

Neha Anjan Shah

 

24500

Kaushal Anjan Shah

 

36500

Anjan Navinchandra Shah

 

286500

Purnima Anjan Shah

 

85700

Sumati Harshvadan Shah

 

34000

Lavanya Navinchandra Shah

 

280500

Pranay Lavanya Shah

 

40600

Bharti Lavanya Shah

 

36700

Mukesh N. Shah (H.U.F.)

 

1356000

Mukesh N. Shah (Trustee for and on behalf Navdhenu Family Trust)

 

970500

New Winco Impex Private Limited, India

 

1310900

Chitiksha Mukesh Shah

 

49500

Deepali Mukesh Shah

 

54500

Dhara Mukesh Shah

 

97300

Sejal Sameer Padalkar

 

15000

Sheetal Shiv Rao

 

12000

Purna Vinit Shah

 

12000

Jeeta Lavanya Shah

 

6100

Vinit N. Shah (HUF)

 

15000

Harshvadan N. Shah (HUF)

 

15000

Tri-Star Shipping Limited, India

 

750000

N. J. Shah (HUF)

 

909353

Mr. Shail Vinit Shah

 

31200

Total

 

14464986

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 18.09.2012

 

Category

Percentage

Bodies corporate

14.25

Directors or relatives of Directors

85.75

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Shipping and Transportation Services.

 

 

Products/Services :

Product/Service Description

ITC Code

Bulk Cargo Transport Through Ships

99652132

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

·         Corporation Bank, Mumbai Overseas Branch, 1st Floor, Earnest House, Nariman Point, Mumbai – 400021, Maharashtra, India

·         State Bank of India

·         Abu Dhabi Commercial Bank

·         HDFC Bank Limited

·         Axis Bank Limited

·         Canara Bank

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Foreign currency term loan from bank

1873.575

2206.782

Short Term Borrowings

 

 

Loans and advances from related parties

226.079

139.709

Total

2099.654

2346.491

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dilip B. Desai and Company

Chartered Accountant

Address :

33/ B, Kennedy Bridge, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23857208

PAN.:

AAIPD6187H

 

 

Subsidiaries :

  • Navdhenu Holdings and Properties Private Limited

CIN No.: U65990MH1994PTC075936

  • CCC (Arcadia) Subsea Limited

CIN No.: U74900MH2007PLC173183

  • Supreme Offshore Construction and Technical Services Limited

CIN No.: U45200MH1994PLC079147

 

 

CAPITAL STRUCTURE

 

As on 18.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14464986

Equity Shares

Rs. 10/- each

Rs. 144.650 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

144.6500

144.650

(b) Reserves & Surplus

 

875.322

779.713

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1019.972

924.363

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1873.575

2206.782

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1873.575

2206.782

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

319.176

205.869

(b) Trade payables

 

0.000

0.000

(c) Other current liabilities

 

159.236

75.373

(d) Short-term provisions

 

59.600

35.600

Total Current Liabilities (4)

 

538.012

316.842

 

 

 

 

TOTAL

 

3431.559

3447.987

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2443.427

2668.906

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

135.382

142.088

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

2578.809

2810.994

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

327.683

200.049

(d) Cash and cash equivalents

 

328.098

375.967

(e) Short-term loans and advances

 

196.969

60.977

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

852.750

636.993

 

 

 

 

TOTAL

 

3431.559

3447.987

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

144.650

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

696.900

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

841.550

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

918.000

2] Unsecured Loans

 

 

10.374

TOTAL BORROWING

 

 

928.374

DEFERRED TAX LIABILITIES

 

 

0.000

OTHER LIABILITIES

 

 

387.621

 

 

 

 

TOTAL

 

 

2157.545

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1383.864

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

204.753

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

168.984

 

Cash & Bank Balances

 

 

555.358

 

Other Current Assets

 

 

7.793

 

Loans & Advances

 

 

77.319

Total Current Assets

 

 

809.454

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

123.828

 

Other Current Liabilities

 

 

76.698

 

Provisions

 

 

40.000

Total Current Liabilities

 

 

240.526

Net Current Assets

 

 

568.928

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2157.545

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1197.249

769.974

845.048

 

 

Other Income

147.698

142.963

63.741

 

 

TOTAL                                     (A)

1344.947

912.937

908.789

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed

20.850

46.522

 

 

 

Employee benefit expense

17.724

12.696

 

 

 

Other expenses

600.461

419.273

 

 

 

TOTAL                                     (B)

639.035

478.491

528.190

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

705.912

434.446

380.599

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

169.730

96.372

65.846

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

536.182

338.074

314.753

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

416.573

234.661

242.741

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

119.609

103.413

72.012

 

 

 

 

 

Less

TAX                                                                  (H)

24.000

20.600

15.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

95.609

82.813

57.012

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

611.213

528.400

471.388

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

706.822

611.213

528.400

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.61

5.73

3.94

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.11
9.07
6.27

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

10.00
13.43
8.53

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

14.03
13.00
3.28

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
0.11
0.09

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

2.15
2.61
1.10

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.58
2.01
3.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from others

93.097

66.160

Total

93.097

66.160

 

 

NOTE: CURRENT MATURITIES OF LONG TERM DEBT NOT AVAILABLE

 

 

INDEX OF CHARGE:

 

Sr .No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10291345

30/12/2009

918,000,000.00

CORORATION BANK

OVERSEAS BRANCH, 1ST, FLOOR, EARNEST HOUSE, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

A78901295

2

10038758

15/03/2013 *

2,383,700,000.00

CORPORATION BANK

1ST FLOOR, EARNEST HOUSE, NARIMAN POINT, MUMBAI,
Maharashtra - 400021, INDIA

B71531198

3

80040849

03/01/2008 *

131,300,000.00

CORPORATION BANK

OVERSEAS BRANCH, EARNEST HOUSE, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

A31872815

4

80040847

21/07/1999

1,950,000.00

BOMBAY MERCANTILE CO-OP. BANK LIMITED

KHANPUR BR., AHMEDABAD, Gujarat - 380001, INDIA

-

5

80040848

23/07/1993

18,375,000.00

CORPORATION BANK

NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

-

*Date of modification charge

 

CURRENT OPERATIONS:

 

During the current year, company could achieve turnover of Rs. 1344.900 Millions (previous year Rs. 912.900 Millions) and profit of Rs.95.600 Millions (previous year Rs.82.800 Millions).

 

During the year the company continued its regular activities i.e. Shipping, Ship Owning/Chartering, Lighterage, Transportation, Offshore/Technical Support and Marine /Project Support for Overseas Offshore Fabrication and Installation Contractors. The Company provides all Project and Technical Support to NPCC, Abu Dhabi, Valentine Maritime (Gulf) LLC, Abu Dhabi and Valentine Maritime (Mauritius) Limited, Mauritius and other Indian Companies for their various Offshore Contracts towards Construction of Oil and Gas production/process Platforms and Pipelines at Mumbai High and other Offshore Sites for ONGC and other Indian/Foreign Companies. The company is qualified to bid as approved Offshore Project Contractor for ONGC, MDL, L and T, EIL, HHI, etc for Topside Work   Maintenance / Painting of Offshore Platforms.

 

The Company also continued to provide technical and commercial support to Winco Maritime Limited, London for Inspection, Acquisition and Technical and Commercial Management of their vessels although presently they have sold all their old vessels and are looking to acquire younger tonnage for which company is providing technical support.

 

 

FIXED ASSETS:

 

  • Building
  • Ships vessels
  • Ships
  • Office Equipments
  • Computer
  • Vehicles
  • Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.38

UK Pound

1

Rs. 100.86

Euro

1

Rs. 84.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.