1. Summary Information
|
|
|
Country |
India |
|
Company Name |
JBF INDUSTRIES
LIMITED |
Principal Name 1 |
Mr. Bhagirath C. Arya |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Rakesh Gothi |
|
|
|
Registration # |
54-000128 |
|
Street Address |
Survey No. 273, Village Athola, Dadra and Nagar Haveli - 396230, Silvasa, India |
||
|
Established Date |
12.07.1982 |
SIC Code |
-- |
|
Telephone# |
91-260-2642745/ 46/ 2643861/ 62 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-260-2642297 |
Business Style 2 |
Seller |
|
Homepage |
Product Name 1 |
Yarn |
|
|
# of employees |
Not Available |
Product Name 2 |
Bulk Drugs |
|
Paid up capital |
Rs. 1829,800,000/- |
Product Name 3 |
Drug
Intermediates |
|
Shareholders |
Promoter and Promoter Group 48.60% Public shareholding- 51.40% |
Banking |
Bank of Baroda |
|
Public Limited Corp. |
YES |
Business Period |
31 Years |
|
IPO |
YES |
International Ins. |
- |
|
Public |
YES |
Rating |
Ba (48) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Subsidiary |
-- |
JBF Global Pte. Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
11,216,100,000 |
Current Liabilities |
8,013,400,000 |
|
Inventories |
3,962,400,000 |
Long-term Liabilities |
14,029,800,000 |
|
Fixed Assets |
14,753,600,000 |
Other Liabilities |
2,177,600,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
24,220,800,000 |
|
Invest& other Assets |
4,936,400,000 |
Retained Earnings |
8,817,900,000 |
|
|
|
Net Worth |
10,647,700,000 |
|
Total Assets |
34,868,500,000 |
Total Liab. & Equity |
34,868,500,000 |
|
Total Assets (Previous Year) |
33,843,200,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
45,040,900,000 |
Net Profit |
515,000,000 |
|
Sales(Previous yr) |
43,833,200,000 |
Net Profit(Prev.yr) |
487,800,000 |
MIRA INFORM REPORT
|
Report Date : |
18.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
JBF INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 273, Village Athola, Dadra and Nagar Haveli - 396230, Silvasa |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.07.1982 |
|
|
|
|
Com. Reg. No.: |
54-000128 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1829.800 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999DN1982PLC000128 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMJ08465C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ2575J |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The Company’s Shares are listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Yarn, Bulk Drugs and Drug
Intermediates, Partially Oriented Yarn (POY). |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 42590000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
Trade relations are reported to be fair. Business is active. Payment terms are
reported to be usually correct and as per commitment. The company can be considered for normal business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
FITCH |
|
Rating |
Long term rating A- |
|
Rating Explanation |
Having a low default risk. The company for payments of financial
commitment is considered adequate. |
|
Date |
May 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory 1: |
Survey No. 273, Village Athola, Silvassa, Dadra and Nagar Haveli-396230, Silvasa, India |
|
Tel. No.: |
91-260-2642745/ 46/ 2643861/ 62 |
|
Fax No.: |
91-260-2642297 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate
Office : |
8th Floor, Express Towers, Nariman Point, Mumbai - 400021, Maharashtra, India |
|
Tel No.: |
91-22-22885959 |
|
Fax No.: |
91-22-22886393 |
|
Email: |
|
|
|
|
|
Factory 2 : |
156/2, Village Saily, Saily-Rakholi Road, Dadra and Nagar Haveli,
Silvassa, Dadra and Nagar Haveli, Union Territory, India |
|
|
|
|
Factory 3 : |
Plot No. 11 and 215 to 321, Sarigam GIDC Industrial Area, Sarigram, Vapi -396155, Gujarat, India |
DIRECTORS
As on: 31.03.2013
|
Name : |
Mr. Bhagirath C.
Arya |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Rakesh Gothi |
|
Designation : |
Managing Director and Chief Executive Officer |
|
|
|
|
Name : |
Ms. P. N. Thakore |
|
Designation : |
Executive Director and Chief
Executive Officer |
|
|
|
|
Name : |
Mr. N. K. Shah |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mrs. Veena Arya |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Krishen Dev |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Prakash Mehta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. B R Gupta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sunil Diwakar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ravishankar
Shinde (Nominee LIC) |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Ujjwala G. Apte |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.06.2013
|
Category of Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
35340849 |
48.60 |
|
|
35340849 |
48.60 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
35340849 |
48.60 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
5448898 |
7.49 |
|
|
15612 |
0.02 |
|
|
3120487 |
4.29 |
|
|
5546107 |
7.63 |
|
|
14131104 |
19.43 |
|
|
|
|
|
|
6942439 |
9.55 |
|
|
|
|
|
|
7137761 |
9.82 |
|
|
8044641 |
11.06 |
|
|
1118015 |
1.54 |
|
|
192947 |
0.27 |
|
|
685694 |
0.94 |
|
|
200 |
0.00 |
|
|
504 |
0.00 |
|
|
238670 |
0.33 |
|
|
23242856 |
31.96 |
|
Total Public shareholding (B) |
37373960 |
51.40 |
|
Total (A)+(B) |
72714809 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
72714809 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Yarn, Bulk Drugs and Drug
Intermediates, Partially Oriented Yarn (POY). |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTE: Long Term
Borrowing 1)
11.15 % Debentures [including current maturities
of long term borrowings of Rs. 200.000 Millions (Previous Year Rs. 100.000
Millions) referred to in (a) above are secured by way of first mortgage and
charge on pari passu basis on all the immovable and movable properties except
current assets, present and future, situated at Silvassa, Dadra and Nagar
Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat. 2)
Term Loans [including current maturities of long
term borrowings of Rs.363.700 Millions
(Previous year Rs.207.000 Millions) of Rs.3538.900 Millions (Previous Year Rs.2995.800 Millions)
referred to in (b) above, which carry interest at the rate 11.00% to 14.50 %,
are secured by way of first mortgage and charge on pari passu basis on all
the immovable and movable properties except current assets, present and
future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at
Sarigam, District Valsad, Gujarat and are further secured by Second charge on
current assets of the Company situated at Silvassa, Dadra and Nagar Haveli
(Union Territory) and at Sarigam, District Valsad, Gujarat. 3)
Term Loan [including current maturities of long
term borrowings of Rs.31.300 Millions
(Previous Year Rs. Nil of Rs.750.000 Millions (Previous Year Rs. Nil) referred to in (b)
above, which carry interest at the rate 12.75 %, are to be secured by way of
first pari passu charge on the fixed assets of the company. Out of the above
aggregating to Rs. 500.000 Millions (Previous Year Rs. Nil) are further to be
secured by second pari passu charge on current assets of the Company. 4)
External Commercial Borrowings [including current
maturities of long term borrowings of Rs. 448.000 Millions (Previous Year Rs. 203.500 Millions ) Rs.
2334.700 Millions (Previous Year Rs.
2390.900 Millions) referred to in (c) above, which carry interest at the rate
LIBOR plus 2.5 percentage to 3.0 percentage, are secured by way of first
mortgage and charge on pari passu basis on all the immovable and movable
properties except current assets, present and future, situated at Silvassa,
Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad,
Gujarat. 5)
The Loans for vehicle [including current
maturities of long term borrowings of Rs. 1.700 Millions (Previous Year Rs.
1.800 Millions) of Rs. 3.700 Millions (Previous Year Rs. 5.500 Millions)
referred to in (d) above, which carry interest at the rate 8.88 %, have been
secured by specific charge on the vehicles covered under the said loans 6)
Terms of Repayment
i.
Debentures Debentures are
redeemable at par in two equal installments of Rs. 100.000 Millions each on
27.10.2014 and 27.07.2014.
ii.
Secured Term Loans from Banks Loan of Rs.
468.800 Millions is repayable in 15 equal quarterly installments of Rs.
31.200 Millions starting from June 2014 and ending on December 2017, Loan of
Rs. 381.800 Millions is repayable in 21 equal quarterly installments of Rs.
18.200 Millions starting from April
2014 and ending on June 2019 and loan of Rs. 2382.800 Millions is repayable in 2 equal quarterly
installments of Rs. 32.200 Millions
starting from June 2014 and ending on September 2014 and thereafter 16
equal quarterly installments of Rs. 144.900 Millions starting from December
2014 and ending on September 2018.
iii.
Secured Term Loans from Financial Institutions Loan of Rs.
142.900 Millions is repayable in 2 equal annual installments of Rs. 71.400
Millions starting from July 2014 and ending on July 2015. Loan of Rs. 267.600
Millions is repayable in 13 equal quarterly installments of Rs. 20.600
Millions starting from April 2014 and ending on April 2017.
iv.
Secured Term Loans from Corporate Body Loan of Rs.
250.000 Millions is repayable in 16 quarterly installments, first 4
installments of Rs. 6.300 Millions starting from June 2014 and ending on
March 2015, next 4 installments of Rs. 9.400 Millions starting from June 2015
and ending on March 2016, next 4 installments of Rs. 21.900 Millions starting
from June 2016 and ending on March 2017 and final 4 installments of Rs.
25.000 Millions starting from June 2017 and ending on March 2018.
v.
Secured External Commercial Borrowings Loan of Rs.
542.900 Millions is repayable in 10 equal quarterly installments of Rs.
54.300 Millions (USD 10,00,000) starting from May 2014 and ending on August
2016, loan of Rs. 1018.000 Millions is
repayable in 15 equal quarterly installments of Rs. 67.900 Millions (USD
12,50,000) starting from June 2014 and ending on December 2017 and loan of
Rs. 325.800 Millions is repayable in 8 equal quarterly installments of Rs.
40.700 Millions (USD 7,50,000) starting from June 2014 and ending on March
2016.
vi.
Secured Vehicle
Loans: Vehicle Loans
are repayable as under: Rs. 1.700 Millions in financial year 2014-15 and
balance of Rs. 0.300 Millions in financial year 2015-16.
vii.
Unsecured Term Loans From a Bank Loan of Rs.
1103.500 Millions is repayable in 10 equal half yearly installments of Rs.
110.400 Millions starting from April 2014 and ending on October 2018 and loan
of Rs. 36.100 Millions is repayable in 10 equal half yearly installments of
Rs. 3.600 Millions commencing with effect from April 2014 and ending on March
2019. 7)
Term loans from banks [including current
maturities of optionally convertible loans of Rs. 687.300 Millions (Previous
Year current maturity of long term borrowing of Rs. 8.300 Millions)]
aggregating to Rs. 1826.900 Millions (Previous year Rs. 1397.400 Millions)
are guaranteed by one of the Directors of the company in their personal
capacity Short Term
Borrowing: 1)
Working Capital Loans as referred to in (a) above
are secured by a first charge on pari passu basis without any preference or
priority over each other on all Current Assets of the company both present
and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory)
and at Sarigam, District Valsad, Gujarat and are also secured by way of
Second charge on pari passu basis on movable and immovable properties of the
company both present and future, situated at Silvassa, Dadra and Nagar Haveli
(Union Territory) and at Sarigam, District Valsad, Gujarat. 2)
Buyers Credit referred to in (b) above, of
Rs. 798.500 millions (Previous Year
Rs. Nil) are secured by a first charge
on pari passu basis without any preference or priority over each other on all
Current Assets of the company both present and future, situated at Silvassa,
Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad,
Gujarat and are also secured by way of Second charge on pari passu basis on
movable and immovable properties of the company both present, situated at
Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District
Valsad, Gujarat and future and Rs.
377.400 millions (Previous Year Rs.
Nil) are secured by way of subservient charge on current assets of the
company.
1 Debentures referred to in (a) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat. 2 Term Loans from Banks and Financial Institutions referred to in ( b ) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets , present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are further secured by Second charge on current assets of the Company situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat. 3 External Commercial Borrowings referred to in (c) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets , present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat. 4 The Loans for vehicle have been secured by specific charge on the vehicles covered under the said loans. 5 Terms of
Repayment i) Debentures Debentures are redeemable at par in one or more installments on various dates with the farthest redemption being on 27.10.2014 and the earliest being 27.01.2013.The debentures are redeemable as follows Rs. 100.000 Millions as on 27.10.2014, Rs. 100.000 Millions as on 27.07.2014, Rs. 100.000 Millions 27.01.2014 and Rs. 100.000 Millions 27.07.2013. ii) Secured Term
Loans from Banks Loan of Rs. 62.900 Millions is repayable in 4 equal quarterly installments of Rs. 15.700 Millions starting from April 2013 and ending on January 2014 and loan of Rs. 2511.600 Millions is repayable in 6 equal quarterly installments of Rs. 32.2000 Millions starting from June 2013 and ending on September 2014 and thereafter 16 equal quarterly installments of Rs. 144.900 Millions starting from December 2014 and ending on September 2018. iii) Secured Term
Loans from Financial Institutions Loan of Rs. 214.300 Millions is repayable in 3 equal annual installments of Rs. 71.400 Millions starting from July 2013 and ending on July 2015. iv) Secured
External Commercial Borrowings Loan of Rs. 457.800 Millions is repayable in 12 equal quarterly installments of Rs. 38.200 Millions (USD7,50,000) starting from June 2013 and ending on March 2016, loan of Rs. 101.74 Millions is repayable in 16 equal quarterly installments of Rs. 63.600 Millions (USD 1250000) starting from March 2014 and ending on December 2017 and loan of Rs. 712.200 Millions is repayable in 14 equal quarterly installments of Rs. 50.900 Millions (USD 10,00,000) starting from May 2013 and ending on August 2016. v) Secured Vehicle
Loans Vehicle Loans are repayable as under: Rs. 1.700 Millions in financial year 2013 -14, Rs. 1.700 Millions in financial year 2014-15 and balance of Rs.0.300 Million in financial year 2015-16. |
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institution : |
Bank of Baroda Corporate Financial Service |
|
|
|
|
Auditors : |
|
|
Name : |
Chaturvedi
and Shah Chartered Accountants |
|
|
|
|
Solicitors : |
Malvi Ranchoddas and Company |
|
|
|
|
Subsidiaries : |
Ø
JBF Global Pte. Limited, 138, Robinson Road, #
17-00, the Corporate Office, Singapore - 068900. Ø
JBF Rak LLC, P. O. Box: 6574 Ras Al Khaimah,
U.A.E. Ø JBF
Petrochemicals Limited, SEZ Manglore, India. |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000000 |
Equity Shares |
Rs.10/- each |
Rs.1000.000 Millions |
|
12500000 |
2.5% Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.1250.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 2250.000
Millions |
Issued, Subscribed and Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
77633236 |
Equity Shares |
Rs.10/- each |
Rs.726.300 Millions |
|
11034987 |
2.5% Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.1103.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 1829.800
Millions |
Terms/rights
attached to equity shares
The holders of
equity shares of Rs. 10 each are entitled to one vote per share. The equity
shareholders are entitled to dividend only if dividend in a particular
financial year is recommended by the Board of Directors and approved by the
member at the annual general meeting of the year. In the event of liquidation
of the Company, the holders of equity shares will be entitled to receive out of
the remaining assets of the company, after distribution of Preferential amounts.
The distribution will be in proportion to the number of equity shares held by
share holders.
Terms/rights
attached to Cumulative Redeemable Preference Shares (CRPS)
The holder of Preference
Share of the Company have a right to vote at a General Meeting of the Company
only in accordance with limitations and provisions laid down in Section 87 (2)
of the Companies Act, 1956. The Preference Shares shall carry dividend at the
rate of 2.5 % per annum payable annually. The preference share holders will be
entitled to receive out of the remaining assets of the company after
Reconciliation of
number of Shares outstanding at beginning and at the end of year:
|
|
31.03.2013 |
|
|
Particulars |
Equity No. of Share |
Preference No. of Shares |
|
Shares outstanding at the beginning of the year |
72019123 |
8839200 |
|
On exercise of option by ESOS holders |
614113 |
-- |
|
On conversion of debt to a lender |
-- |
2195787 |
|
Shares outstanding
at the end of the year |
72633236 |
11034987 |
The Company has
allotted 21,95,787 (Previous Year 61,77,837) 2.5% Cumulative Redeemable
Preference Shares (CRPS) of Rs. 100 each fully paid up aggregating to Rs.
219.600 millions (Previous Year Rs. 617.800 millions) to Bank of India in
pursuant to line of credit approved by the bank to fund derivative losses.
Options
outstanding as on 31st March, 2013:
a)
To ESOS holders 3,80,201 (Previous year 9,98,887)
Equity shares
b)
To a bank in respect of optionally convertible
loans (OCL) outstanding as on 31st March, 2013 are Rs. 687.300 millions
(Previous Year Rs. 505.100 millions), being a part of line of credit sanctioned
to finance the derivative losses. Out of Rs. 687.300 millions (Previous Year
Rs. 505.100 millions), Rs. 651.200 millions (Previous Year Rs. 505.100
millions) will be converted into Equity Shares and Rs. 36.100 millions
(Previous Year Rs. Nil) is to be converted into Cumulative Redeemable
Preference Shares
Of the above
Equity Shares 1,82,450 Equity Shares of Rs. 10 each were issued pursuant to the
scheme of Amalgamation of Microsynth Fabrics (India) Limited with the Company
as sanctioned by Hon’ble High Court of Judicature at Mumbai vide its order
dated 23rd October, 2008.
The details of shareholder holding more than 5% shares:
|
|
31.03.2013 |
|
|
Name of Equity
Shareholders |
No. of Shares |
Percentage |
|
Bhagirath Arya |
24063607 |
33.13 |
|
Seetharam Narayana Shetty - Trustee - JBF Employees Welfare Foundation |
NA* |
NA* |
|
Vaidic Resources Private Limited |
3906304 |
5.38 |
|
Chinar Arya |
4300000 |
5.92 |
* Reduced below 5%, hence not disclosed
|
|
31.03.2013 |
|
|
Name of
Preference Shareholder |
No. of Shares |
Percentage |
|
Bank of India |
11034987 |
100 |
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
1829.800 |
|
(b) Reserves and Surplus |
|
|
8817.900 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
0.000 |
|
(2) Share Application money pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
10647.700 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
7122.200 |
|
(b) Deferred tax liabilities (Net) |
|
|
1561.900 |
|
(c) Other long term liabilities |
|
|
0.000 |
|
(d) long-term provisions |
|
|
161.300 |
|
Total Non-current Liabilities (3) |
|
|
8845.400 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
|
|
6907.600 |
|
(b) Trade payables |
|
|
5066.300 |
|
(c) Other current
liabilities |
|
|
2947.100 |
|
(d) Short-term provisions |
|
|
454.400 |
|
Total Current Liabilities (4) |
|
|
15375.400 |
|
|
|
|
|
|
TOTAL |
|
|
34868.500 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
14728.400 |
|
(ii) Intangible Assets |
|
|
25.200 |
|
(iii) Capital
work-in-progress |
|
|
208.100 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
4242.000 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
926.200 |
|
(e) Other Non-current assets |
|
|
0.000 |
|
Total Non-Current Assets |
|
|
20129.900 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
486.300 |
|
(b) Inventories |
|
|
3962.400 |
|
(c) Trade receivables |
|
|
5544.500 |
|
(d) Cash and cash
equivalents |
|
|
1538.800 |
|
(e) Short-term loans
and advances |
|
|
2787.000 |
|
(f) Other current
assets |
|
|
419.600 |
|
Total Current Assets |
|
|
14738.600 |
|
|
|
|
|
|
TOTAL |
|
|
34868.500 |
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
1604.100 |
982.600 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves and Surplus |
|
8401.400 |
8560.700 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
10005.500 |
9543.300 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
7032.500 |
5151.600 |
|
|
2] Unsecured Loans |
|
6611.300 |
6068.000 |
|
|
TOTAL BORROWING |
|
13643.800 |
11219.600 |
|
|
DEFERRED TAX LIABILITIES |
|
1206.000 |
1414.800 |
|
|
|
|
|
|
|
|
TOTAL |
|
24855.300 |
22177.700 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
12762.000 |
11412.700 |
|
|
Capital work-in-progress |
|
1158.400 |
1458.800 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
915.400 |
4430.700 |
|
|
FOREIGN CURRENCY MONETARY ITEMS TRANSLATION DIFFERENCE
ACCOUNT |
|
0.000 |
28.500 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS and ADVANCES |
|
|
|
|
|
|
Inventories |
|
4589.400
|
5201.100
|
|
|
Sundry Debtors |
|
4009.400
|
2802.300
|
|
|
Cash and Bank Balances |
|
1610.700
|
832.600
|
|
|
Other Current Assets |
|
157.700
|
0.000
|
|
|
Other Non Current Assets |
|
13.800
|
0.000
|
|
|
Loans and Advances |
|
8626.400
|
3522.900
|
|
Total
Current Assets |
|
19007.400
|
12358.900
|
|
|
Less : CURRENT
LIABILITIES and PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
5425.100
|
1773.600
|
|
|
Other Current Liabilities |
|
2653.000
|
4360.400
|
|
|
Provisions |
|
909.800
|
1377.900
|
|
Total
Current Liabilities |
|
8987.900
|
7511.900
|
|
|
Net Current Assets |
|
10019.500
|
4847.000
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
24855.300 |
22177.700 |
|
PROFIT and LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
45040.900 |
43833.200 |
35579.900 |
|
|
|
Other Income |
720.900 |
1292.400 |
232.800 |
|
|
|
TOTAL (A) |
45761.800 |
45125.600 |
35812.700 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials consumed |
35581.700 |
35444.600 |
-- |
|
|
|
Purchase of Stock in Trade |
1.400 |
0.700 |
141.400 |
|
|
|
Manufacturing and other expenses |
-- |
6913.100 |
30370.200 |
|
|
|
Changes in inventories of Finished Goods and Stock -in- process |
160.300 |
-- |
-- |
|
|
|
Employee Benefits Expenses |
565.400 |
-- |
-- |
|
|
|
Personnel |
-- |
461.800 |
443.800 |
|
|
|
Selling and distribution |
-- |
-- |
989.700 |
|
|
|
Administrative and general |
-- |
-- |
299.800 |
|
|
|
Variation in stocks |
-- |
(52.800) |
(713.100) |
|
|
|
Other Expenses |
6017.600 |
-- |
-- |
|
|
|
TOTAL (B) |
42326.400 |
42767.400 |
31531.800 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
3435.400 |
2358.200 |
4280.900 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1557.900 |
1235.600 |
1631.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1877.500 |
1122.600 |
2649.700 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
1006.600 |
839.400 |
733.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
870.900 |
283.200 |
1916.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
355.900 |
(204.600) |
601.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
515.000 |
487.800 |
1314.200 |
|
|
|
|
|
|
|
|
|
Less |
PRIOR PERIOD
ADJUSTMENTS |
0.200 |
1.000 |
1.100 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3601.300 |
3775.600 |
3291.300 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
52.000 |
50.000 |
131.500 |
|
|
|
Transferred to debenture redemption
reserve |
6.100 |
32.600 |
32.500 |
|
|
|
Short Provision of Dividend in previous year |
1.700 |
0.400 |
-- |
|
|
|
Tax paid on short provision of dividend |
0.300 |
0.100 |
-- |
|
|
|
Dividend Distribution tax for earlier year
written back |
0.000 |
0.000 |
(1.400) |
|
|
|
Proposed Dividend on Preference Shares |
22.200 |
7.200 |
-- |
|
|
|
Proposed dividend on equity share |
72.600 |
576.200 |
573.200 |
|
|
|
Tax on proposed dividend |
16.100 |
94.600 |
93.000 |
|
|
BALANCE CARRIED
TO THE B/S |
3945.100 |
3601.300 |
3775.600 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
|
5494.700 |
6459.100 |
|
|
|
Interest |
NA |
2.000 |
28.600 |
|
|
|
Miscellaneous Income |
|
12.500 |
-- |
|
|
TOTAL EARNINGS |
NA |
5509.200 |
6487.700 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
9077.100 |
8855.400 |
11233.400 |
|
|
|
Capital Equipment |
261.200 |
332.900 |
645.200 |
|
|
|
Colours and Chemicals and Oil and Lubricants |
68.800 |
70.000 |
37.200 |
|
|
|
Stores and Spares and Consumables |
13.300 |
16.200 |
20.700 |
|
|
TOTAL IMPORTS |
9420.400 |
9274.500 |
11936.500 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.76 |
6.68 |
19.53 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
30.06.2013 |
|
Audited/Unaudited |
|
|
Unaudited |
|
Net Sales |
|
|
11825.100 |
|
Total Expenditure |
|
|
11965.700 |
|
PBIDT (Excl OI) |
|
|
(140.600) |
|
Other Income |
|
|
211.300 |
|
Operating Profit |
|
|
70.700 |
|
Interest |
|
|
315.300 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
(244.600) |
|
Depreciation |
|
|
270.000 |
|
Profit Before Tax |
|
|
(514.600) |
|
Tax |
|
|
(103.600) |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
(411.000) |
|
Extraordinary Items |
|
|
0.000 |
|
Prior period expenses |
|
|
0.000 |
|
Other adjustment |
|
|
0.000 |
|
Net profit |
|
|
(411.000) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.12 |
1.08 |
3.67
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.93 |
0.65 |
5.39
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.86 |
0.89 |
15.50
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08 |
0.03 |
0.20
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.32 |
1.36 |
1.18
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.96 |
2.11 |
1.65
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available
in Report (Yes / No) |
|
1] |
Year of
Establishment |
Yes |
|
2] |
Locality of
the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
No |
|
5] |
Type of
Business |
Yes |
|
6] |
Line of
Business |
Yes |
|
7] |
Promoter's
background |
No |
|
8] |
No. of
employees |
No |
|
9] |
Name of
person contacted |
No |
|
10] |
Designation
of contact person |
No |
|
11] |
Turnover of
firm for last three years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons for
variation <> 20% |
---------------------- |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital in
the business |
Yes |
|
16] |
Details of
sister concerns |
Yes |
|
17] |
Major
suppliers |
No |
|
18] |
Major
customers |
No |
|
19] |
Payments
terms |
No |
|
20] |
Export /
Import details (if applicable) |
No |
|
21] |
Market
information |
---------------------- |
|
22] |
Litigations that
the firm / promoter involved in |
---------------------- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct of
the banking account |
---------------------- |
|
26] |
Buyer visit
details |
---------------------- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last accounts
filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
Yes |
|
31] |
Date of Birth
of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No
of Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
Yes |
UNSECURED LOAN:
|
Particulars |
31.03.2013 [Rs.
in Millions] |
|
Long Term
Borrowing |
|
|
(a)
Term loans |
|
|
from banks |
1139.600 |
|
(b)
External Commercial
Borrowings |
0.000 |
|
|
|
|
Short Term
Borrowing |
|
|
(c)
Short Term Loans |
|
|
from banks |
0.000 |
|
(d)
Working Capital Loans |
|
|
from banks |
1685.300 |
|
(e)
Buyer's Credit |
2182.200 |
|
(f)
Supplier's Credit
(backed by letter of Credit) |
706.800 |
|
|
|
|
Total |
5713.900 |
|
Particular |
31.03.2012 [Rs.
in Millions] |
|
Term Loans |
|
|
From Banks |
1389.000 |
|
External Commercial
Borrowings |
504.900 |
|
Short Term Loans |
|
|
From Banks |
1213.100 |
|
Working Capital Loans |
|
|
From Banks |
844.400 |
|
Buyers Credit |
2659.900 |
|
|
|
|
Total |
6611.300 |
NOTES:
Unsecured Term Loans
from a Bank
Loan of Rs. 883.900 Millions is repayable in 8 equal half yearly installments of Rs. 110.400 Millions starting from April 2014 and ending on October 2017 and loan of Rs. 505.100 Millions will be converted in to Equity by 30.09.2013 at a price to be determine according to SEBI rules and guidelines prevailing at that time.
Unsecured External
Commercial Borrowings
Loan of Rs. 504.900 Millions is repayable in July 2013.
Term loans from banks aggregating to Rs. Nil (Previous year Rs. 157.200 Millions) are guaranteed by two of the Directors of the Company and Rs. 139.74 Millions (Previous year Rs. 654.300 Millions) are guaranteed by one of the Directors of the company in their personal capacity.
Working Capital Loans as referred to in (a) above are
secured by hypothecation of inventory of Raw Materials,Work in process,
Finished goods, Stores and spares, Packing materials and Book Debts and are
also secured by way of Second charge on the immovable properties of the company
situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam,
District Valsad, Gujarat.
INDEX CHARGES:
|
S.No.
|
Charge
ID |
Date
of Charge Creation/Modification |
Charge
amount secured |
Charge
Holder |
Address
|
Service
Request Number (SRN) |
|
1 |
10395734
|
01/01/2013
|
500,000,000.00
|
YES
BANK LIMITED |
9TH FLOOR,
NEHRU CENTRE, DISCOVERY OF INDIA, DR. |
B65417891
|
|
2 |
10316774
|
11/01/2013
* |
15,890,000,000.00
|
IDBI
TRUSTEESHIP SERVICES LIMITED |
Asian
Bldg, Ground Floor, 17, R Kamani Marg, Ballard Estate, Mumbai, Maharashtra -
400001, INDIA |
B66903204
|
|
3 |
10212868
|
15/04/2010
* |
500,000,000.00
|
IDBI
TRUSTEESHIP SERVICES LIMITED |
Asian
Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI, Maharashtra -
400001, INDIA |
A84923960
|
|
4 |
10124531
|
31/05/2013
* |
9,226,000,000.00
|
IDBI
TRUSTEESHIP SERVICES LIMITED |
Asian
Bldg, Ground Floor, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra -
400001, INDIA |
B77115392
|
|
5 |
10124534
|
11/01/2013
* |
15,890,000,000.00
|
IDBI
TRUSTEESHIP SERVICES LIMITED |
Asian
Bldg, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra -
400001, INDIA |
B66904293
|
|
6 |
80003960
|
10/05/2006
* |
500,000,000.00
|
STATE
BANK OF INDIA COMMERCIAL BRANCH |
N.G.N
VAIDYA MARG, POST BAG NO. 10141, MUMBAI, Maharashtra - 400023, INDIA |
- |
|
7 |
80003961
|
10/05/2006
* |
1,500,000,000.00
|
BANK
OF BARODA CORPORATE FINANCIAL SERVICE BRANCH |
FIRST
FLOOR, 3, WALCHAND HIRACHAND MARG, BALARD PIER, MUMBAI, Maharashtra - 400038,
INDIA |
- |
|
8 |
90101160
|
27/06/2006
* |
500,000,000.00
|
STATE
BANK OF INDIA COMMERCIAL BRANCH |
G.
N. VAIDYA MARG, HORNIMAN CIRCLE, MUMBAI, Maharashtra - 400023, INDIA |
- |
|
9 |
90100093
|
31/05/2013
* |
9,226,000,000.00
|
IDBI
TRUSTEESHIP SERVICES LIMITED |
Asian
Bldg, Ground Floor, 17, R Kamani Marg, Ballard Estate, Mumbai, Maharashtra -
400001, INDIA |
B77114494
|
|
10 |
80037424
|
14/09/2007
* |
2,000,000,000.00
|
Bank
of Baroda Corporate Financial Branch |
1st
Floor 3 Walchand Hirachand Marg, Ballard Pier, Mumbai, Maharashtra - 400038,
INDIA |
A24473894
|
|
11 |
80044441
|
30/05/2005
|
275,000,000.00
|
ANDHRA
BANK |
33, ATLANTA,
NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA |
- |
|
12 |
90101093
|
28/11/2005
* |
675,000,000.00
|
ANDHRA
BANK |
33;
AFLANTA, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA |
- |
|
13 |
80044439
|
24/03/2005
|
210,000,000.00
|
STATE
BANK OF INDORE |
COMMERCIAL
BRANCH, MITTAL COURT, B-WING, GROUND FLOOR, NARIMAN POINT, MUMBAI,
Maharashtra - 400021, INDIA |
- |
|
14 |
90100012
|
07/10/2005
* |
360,000,000.00
|
STATE
BANK OF INDORE |
COMMERCIAL
BRANCH, MITTAL COURT; B. WING; GR.FLOOR; NARIMAN POINT, MUMBAI, Maharashtra -
400021, INDIA |
- |
|
15 |
80058046
|
18/01/1999
|
70,000,000.00
|
STATE
BANK OF INDIA |
COMMERCIAL
BRANCH, JUSTICE G.N. VAIDYA BRANCH, MUMBAI, Maharashtra - 400023, INDIA |
- |
|
16 |
80058250
|
12/03/1998
|
108,000,000.00
|
BANK
OF BARODA |
BRUSSELS
BRANCH, 28, RUE DE LA LOI, BRUSSLELS, - 1040, BELGIUM |
- |
|
17 |
90098725
|
30/07/2004
* |
594,400,000.00
|
BANK
OF BARODA |
CORPORATE
FINANCIAL SERVICES BRANCH, 1ST FLOOR; 3; WALCHNAD HIRACHAND MARG; BALLARD
PIE, MUMBAI, Maharashtra - 400001, INDIA |
- |
|
18 |
80020072
|
01/12/1997
|
624,800,000.00
|
BOB
SBI SBICIBL SAKURA BANK LIMITED BRITISH BANK OF MIDDLE EAST |
INDUSTRIAL
FINANCE BRANCH, CAWASJI PATEL STREET FORT, BOMBAY, Maharashtra - 400001,
INDIA |
- |
* Date
of charge modification
PERFORMANCE
Net sales of the
Company increased from Rs. 43833.200 millions in 2011-12 to Rs. 45040.9 millions
in 2012-13, reflecting an increase of 2.76%. Profit before tax of the Company
increased from Rs.283.2 millions in 2011-12 to Rs. 870.900 millions in 2012-13,
reflecting an increase of 207.52%. Net profit of the Company increased from Rs.
487.800 millions in 2011-12 to Rs. 515.000 millions in 2012-13, reflecting an
increase of 5.58%.
WORLD ECONOMIC
SCENARIO:
The world economy
weakened during 2012 and is expected to remain subdued in the next 2 years. As per
study of United Nations (World Economic Situation and Prospects 2013 – WESP)
the global economy is expected to grow at 2.4 % in 2013 and 2.3% in 2014.
Most of the
economies, particularly those in Europe seem to have got trapped into issues
related to higher unemployment, financial sector crisis and low growth. Some of
these economies are already in recession with unemployment at the rate of 12%.
While the U.S. economy has slowed down to a growth of meager 1.7%, deflationary
conditions are continuing in Japan. This sluggish pace of growth will continue
to aggravate the job crisis and it is expected that it may take at least
another 5 years for Europe and USA to overcome the job crisis. It is also being
observed that the economic crisis of the developing economies such as Europe,
Japan and United States, is spilling over to developing countries. This is in
view of weaker import by these countries and high volatility in exchange rates
and capital flows. Some of the larger developing economies are also facing
domestic constraints (economies such as China) in view of emerging financial
crunch and also excess production capacities.
For the world to
come out of this crisis, nations are now looking forward for implementation of
fiscal constraints and expansionary monitory policies. Economists have advised
that there needs to be a shift in focus from short term consolidation to robust
economic growth with medium to long term fiscal sustainability. In fact fiscal
consolidation needs to be focused at medium term rather than on short term with
direct job creation and growth. There is a strong need to secure sufficient
development assistance to help poorest nations, accelerate progress towards
poverty reduction, growth and investing for sustainable developments
WORLD POLYESTER SCENARIO
By 2012, the world
total fibre production grew to approx. 82 million tons out of which two-thirds
to the extent of 55 Million tons was contributed by manmade fibers. Over 75% of
manmade fibers are composed of Polyester and it is expected that Polyester
growth will continue to be in the range of 5.5% over the next decade.
The year 2011-12
has seen a decline in cotton fibre production by approximately 3.7%, with
cotton prices coming down. This decline in prices also added downward pressure
on prices of competing fibres. The increasing popularity of synthetics is
likely to lead to a decline in cotton demand. Cotton production is also
expected to fall to about 23.5 million tonnes by 2013-14. In terms of various
segments of Polyester products, the filament yarn is expected to grow in the
range of 6% followed by staple fibre in the range of 4% over the next 10 years.
In case of PET, in view of reduction in non essential expenditures among
consumers in certain developed countries, growth was affected. Though there has
been a capacity growth in case of PET, the demand growth world over has been
less, leading to pricing pressures.
Following decline
in production of cotton, as well as due to reasons of higher pricing prices
vis-a-vis Polyester, Polyesters are likely to take a significant leap in
consumption over the cotton based items. Newer applications in case of
Polyester Filament Yarn and Fibers, especially in case of Technical Textiles,
are likely to take place – and these could spur the growth of Polyester In case
of raw materials, it was observed during 2011-12 that Paraxylene prices
remained stable but high. The intermediate products such as PTA and MEG saw a
decline in prices in view of high capacities emerging world over. Specifically in
the case of PTA huge capacity growth was witnessed in China, capacity
increasing by over 12 – 13% while demand grew only by around 5%. The year also
saw huge arrivals of MEG with Chinese port tanks most often filled to capacity
during the year, leading to bearishness on the MEG pricing front.
INDIAN POLYESTER
SCENARIO:
In terms of
production of textiles, per capita availability (Source: ASFI) has more than
doubled over the last 35 years-per capita availability going up from 21.84 sq
metres in 1986-87 to 51.05 sq. metres. In 2011-12. Of the various varieties of
textiles, non cotton fabrics availability has moved up almost four times from
4.30 meters in 1986-87 to 17.95 meters. In 2011-12. Polyester, forming a major
component amongst non cotton fabrics,has been the leading item contributing to
growth in per capita consumption.
The Indian
industry faced a year of lower margins during the period FY 2012-23 largely due
to sluggish demand in the early part of the year. The year also saw substantial
additions in polymerization capacities, much higher at around 25 – 30%
vis-a-vis demand growth of around 8%. Exports were also affected in view of
depressed economic conditions world over, mid east crisis in countries such as
Egypt, Syria etc. To bolster margins and overcome the demand slackness,
industry rightfully took efforts to change the product mix by going for a
larger mix of Specialty yarns such as Fully Drawn Yarns, Cationic Yarns and
Colored Yarns.
In case of PET,
the demand growth in India continued to be significantly higher in the range of
15%. However, the current year is likely to witness very heavy capacity growth
which would be out stripping the demand growth by as much as 20 – 22% With the
world demand continuing to b in the
range of 17 Million tones, the Indian industry is likely to be striving for a
higher exports and higher market share of the PET world market.
In terms of
raw-materials, new capacities are also likely to come up in case of PTA over
the next two years and this should ease the raw-material availability, which
was severely affected during the year in view of technical problems faced by
different producers during the course of the year.
EXPANSION PLANS AT
JBF
The PTA project at
Mangalore in the Karnataka, India, continues to be implemented satisfactorily,
likely to be commissioned by middle of 2015. When completed it would be
producing 1.25 million tons per annum of PTA. The project is being implemented
using BP’s latest PTA technology, and when completed it is expected to be one
of the largest standalone PTA plants in India.
The company would
be completing erection of the Polyester Film plant at Bahrain, with a total
capacity of the order of 90,000 Tonnes per annum, at estimated project cost of
U.S $ 200 Million. One of the lines has already been commissioned and trial
production begun. All the 3 lines are expected to start up by middle of 2014.
In case of PET
project at Geel, Belgium, various equipments are in stages of being delivered
and erected and the plant start up is expected by first quarter of March 2014.
This project will have a capacity of 390,000 Tonnes per annum of PET and is
being set up with an investment of nearly U.S $ 200 Million
STATEMENT OF STANDALONE UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER ENDED
30TH JUNE, 2013
(Rs. In Millions)
|
PART- I |
|
|
|
|
Particulars |
3 Months ended 30.06.13 |
|
|
|
Unaudited |
|
|
Gross
Sales from operations |
13043.200 |
|
1 |
Income
from Operations |
|
|
|
a) Net Sales
from operations (net of excise duty) |
11817.800 |
|
|
|
|
|
|
b) Other
Operating Income |
7.300 |
|
|
|
|
|
|
Total
Income from operations (net) |
11825.100 |
|
|
|
|
|
2 |
Expenses |
|
|
|
a) Cost
of materials consumed |
9065.600 |
|
|
|
|
|
|
b)
Purchases of Stock- in- trade |
63.700 |
|
|
|
|
|
|
c) Changes in Inventories of Finished goods and Stock -in-process |
495.200 |
|
|
|
|
|
|
d)
Employee benefits expense |
153.500 |
|
|
|
|
|
|
e)
Depreciation and amortisation expense |
270.000 |
|
|
|
|
|
|
f) Other
Expenses |
1126.200 |
|
|
|
|
|
|
Total
Expenses |
11174.200 |
|
|
|
|
|
3 |
Profit from Operations
before Other Income, Finance costs, Exchange Difference and Exceptional Items
(1-2) |
650.900 |
|
|
|
|
|
4 |
Other Income |
108.400 |
|
|
|
|
|
5 |
Profit
from ordinary activities before finance costs, Exchange Difference and
Exceptional Items (3+4) |
759.300 |
|
|
|
|
|
6 |
a)
Finance Costs (Net ) (Note No. 5) |
326.700 |
|
|
b) Exchange
Difference and Derivative Loss ( Net) |
947.200 |
|
|
|
|
|
7 |
Profit/(Loss) from ordinary
activities after Finance costs and Exchange Difference but before Exceptional
Items (5-6) |
(514.600) |
|
|
|
|
|
8 |
Exceptional
Items |
-- |
|
|
|
|
|
9 |
Profit/(Loss)
from Ordinary Activities before Tax (7+8) |
(514.600) |
|
|
|
|
|
10 |
Tax
Expenses ( Including Deferred Tax) |
(103.600) |
|
|
|
|
|
11 |
Net
Profit / (Loss) from Ordinary Activities after Tax (9-10) |
(411.000) |
|
12 |
Extraordinary
Item (Net of expense Rs. Nil) |
-- |
|
13 |
Net
Profit / (Loss) for the period |
(411.000) |
|
|
|
|
|
14 |
Paid Up
Equity Share Capital |
727.100 |
|
|
(Face
Value of Share Rs. 10/- each) |
|
|
|
|
|
|
15 |
Reserves Excluding Revaluation Reserve (As per Balance Sheet of
previous accounting year) |
-- |
|
|
|
|
|
16 |
Earning
Per Share - Basic (Rs.) (*Not Annualised) |
(5.77)* |
|
|
-
Diluted (Rs.) - (*Not Annualised) (Note No. 6) |
(5.77)* |
|
|
|
|
|
part-ii |
|
|
|
A. |
PARTICULARS OF SHAREHOLDING |
|
|
S.No. |
PARTICULARS |
3 Months ended 30.06.13 |
|
1 |
Public Shareholding |
|
|
|
-Number of Shares |
37,373,960 |
|
|
-Percentage of
Shareholding |
51.40 |
|
2 |
Promoters and Promoter
group Share holding |
|
|
|
a)Pledged / Encumbered |
|
|
|
Number of Shares |
2,000,000 |
|
|
Percentage of Shares ( as
a % of the total Shareholding of Promoter and Promoter Group) |
5.66 |
|
|
Percentage of Shares ( as
a % of the total Share capital of the company ) |
2.75 |
|
|
b) Non-encumbered |
|
|
|
Number of Shares |
33,340,849 |
|
|
Percentage of Shares ( as
a % of the total Shareholding of Promoter and Promoter Group) |
94.34 |
|
|
Percentage of Shares ( as
a % of the total Share capital of the company ) |
45.85 |
|
|
|
|
|
B. |
investor
complaints |
|
|
|
Particulars |
3 Months ended 30.06.13 |
|
|
|
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
9 |
|
|
Disposed of during the quarter |
9 |
|
|
Remaining unresolved at the end of the
quarter |
Nil |
NOTE:
1. The Board of Directors approved the above mentioned financial results, duly
reviewed by audit committee at its meeting held on 13th August, 2013 and its
release.
2. The financial results are in accordance with the recognition and
measurement principles laid down in Accounting Standard (AS-25) -" Interim
Financial Reporting" as notified in Companies (Accounting Standard )
Rules, 2006.
3. The Statutory auditors of the Company have carried out a Limited Review
of the results for the quarter ended 30th June, 2013 in accordance with clause
41 of the Listing Agreement
4. During the quarter the Company has further alloted 81,573 Equity shares
of Rs.10/- each fully paid up on exercise of option by the ESOS holders. The
total ESOS outstanding as at 30th June, 2013 were 2,92,724 with an option to
apply for one fully paid up equity share of face value of Rs. 10/- each at a
exercise price of Rs.60 per option .
5.
Finance Costs (Net)
consist of the followings :
(Rs. In Millions)
|
Particulars |
3 Months ended 30.06.2013 |
Preceding 3 Months ended 31.03.2013 |
Corresponding 3 Months ended
in the Previous year 30.06.2012 |
Previous accounting year
ended 31.03.2013 |
|
A) Interest and Other Borrowing cost |
315.300 |
357.000 |
357.000 |
1389.700 |
|
B) Applicable Net loss on foreign currency
transaction |
114.300 |
5.300 |
20.700 |
168.200 |
|
Finance Cost (A+B) |
429.600 |
362.300 |
377.700 |
1557.900 |
|
Less : Interest Income |
102.900 |
103.600 |
137.200 |
497.700 |
|
Finance Costs (Net) |
326.700 |
258.700 |
240.500 |
1060.200 |
6. Long term optionally
convertible loan of Rs.651.200 millions as on 30th June, 2013 from Bank of
India will be converted at the option of the Company into such number of equity
shares of Rs.10/- each by 30th September, 2013 at a price to be determined
according to SEBI Rules and Guidelines prevailing at that time. Number of
equity shares to be issued on exercise of conversion option is not certain and
hence the same has not been considered for the computation of Diluted Earnings
Per Share.
7. Status of various Green field projects undertaken by step down subsidiaries
is as under:
a. At Bahrain, the first line of the 90,000 Tonne per annum Polyester Film
project executed through JBF Bahrain SPC is undergoing trial production, and
all lines are likely to be commissioned by June 2014.
b. At Geel, Belgium, the 390,000 Tonnes per annum PET project executed
through JBF Global Europe BVBA is on schedule. Construction at site is in full
swing and plant is expected to be commisioned by March 2014.
c. At Mangalore, the 1.25 Million Tonnes per annum PTA project executed through
JBF Petrochemicals Limited is progressing satisfactorily. Major engineering
activities have been completed and construction activities should commence by
next quarter. The project is expected to be completed by first half of 2015.
d. At Sao Paulo, Brazil the 500,000 Tonnes per annum project executed
through JBF Bio Glicols Industria Quimica Limited for producing Bio-Glycol has
been put on hold.
8. The Board of Directors in their meeting held
on 13th August, 2013, has recommended to revise the proposed dividend on equity
shares from Rs.6 per share to Re.1 per share for the financial year ended 31st
March, 2013.
9. In the opinion of the
management, the company is engaged only in the business of producing polyester
based products. As such, there are no separate reportable segments
10. The figures in respect of the results for preceding quarter ended March
31, 2013 are the balancing figures between audited figures in respect of the
full financial year ended March 31, 2013 and published year to date figures up
to the third quarter ended December 31, 2012, in the financial year ended March
31, 2013. Previous Period / Year figures have been regrouped / rearranged
wherever necessary.
FIXED ASSETS:
Tangible Assets
·
Leasehold Land
·
Freehold Land
·
Building
·
Plant and Machinery
·
Furniture and Fixtures
·
Office Equipments
·
Vehicles
·
Data processing Equipment
Intangible Assets:
·
Software
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.38 |
|
|
1 |
Rs.100.86 |
|
Euro |
1 |
Rs.84.60 |
INFORMATION DETAILS
|
Report Prepared
by : |
ANK |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial and operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.