1. Summary Information

 

 

Country

India

Company Name

JBF INDUSTRIES LIMITED

Principal Name 1

Mr. Bhagirath C. Arya

Status

Satisfactory

Principal Name 2

Mr. Rakesh Gothi

 

 

Registration #

54-000128

Street Address

Survey No. 273, Village Athola, Dadra and Nagar Haveli - 396230, Silvasa, India

Established Date

12.07.1982

SIC Code

--

Telephone#

91-260-2642745/ 46/ 2643861/ 62

Business Style 1

Manufacturer

Fax #

91-260-2642297

Business Style 2

Seller

Homepage

http://www.jbfindia.com

Product Name 1

Yarn

# of employees

Not Available

Product Name 2

Bulk Drugs

Paid up capital

Rs. 1829,800,000/-

Product Name 3

Drug Intermediates

Shareholders

Promoter and Promoter Group 48.60%

Public shareholding- 51.40%

Banking

Bank of Baroda

Public Limited Corp.

YES

Business Period

31 Years

IPO

YES

International Ins.

-

Public Enterprise

YES

Rating

Ba (48)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

--

JBF Global Pte. Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

11,216,100,000

Current Liabilities

8,013,400,000

Inventories

3,962,400,000

Long-term Liabilities

14,029,800,000

Fixed Assets

14,753,600,000

Other Liabilities

2,177,600,000

Deferred Assets

0,000

Total Liabilities

24,220,800,000

Invest& other Assets

4,936,400,000

Retained Earnings

8,817,900,000

 

 

Net Worth

10,647,700,000

Total Assets

34,868,500,000

Total Liab. & Equity

34,868,500,000

 Total Assets

(Previous Year)

33,843,200,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

45,040,900,000

Net Profit

515,000,000

Sales(Previous yr)

43,833,200,000

Net Profit(Prev.yr)

487,800,000

MIRA INFORM REPORT

 

 

Report Date :

18.09.2013

 

 

IDENTIFICATION DETAILS

 

Name :

JBF INDUSTRIES LIMITED

 

 

Registered Office :

Survey No. 273, Village Athola, Dadra and Nagar Haveli - 396230, Silvasa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.07.1982

 

 

Com. Reg. No.:

54-000128

 

 

Capital Investment / Paid-up Capital :

Rs. 1829.800 Millions

 

 

CIN No.:

[Company Identification No.]

L99999DN1982PLC000128

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ08465C

 

 

PAN No.:

[Permanent Account No.]

AAACJ2575J

 

 

Legal Form :

A Public Limited Liability company. The Company’s Shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, Exporter and Importer of Yarn, Bulk Drugs and Drug Intermediates, Partially Oriented Yarn (POY).

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 42590000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long term rating A-

Rating Explanation

Having a low default risk. The company for payments of financial commitment is considered adequate.

Date

May 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1:

Survey No. 273, Village Athola, Silvassa, Dadra and Nagar Haveli-396230, Silvasa, India

Tel. No.:

91-260-2642745/ 46/ 2643861/ 62

Fax No.:

91-260-2642297

E-Mail :

jbf@vsnl.com

sec.shares@jbfmail.com

Website :

http://www.jbfindia.com

 

 

Corporate Office :

8th Floor, Express Towers, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel No.:

91-22-22885959

Fax No.:

91-22-22886393

Email:

jbf@vsnl.com

 

 

Factory 2 :

156/2, Village Saily, Saily-Rakholi Road, Dadra and Nagar Haveli, Silvassa, Dadra and Nagar Haveli, Union Territory, India

 

 

Factory 3 :

Plot No. 11 and 215 to 321, Sarigam GIDC Industrial Area, Sarigram, Vapi -396155, Gujarat, India

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. Bhagirath C. Arya

Designation :

Chairman

 

 

Name :

Mr. Rakesh Gothi

Designation :

Managing Director and Chief Executive Officer

 

 

Name :

Ms. P. N. Thakore

Designation :

Executive Director  and Chief Executive Officer

 

 

Name :

Mr. N. K. Shah

Designation :

Executive Director

 

 

Name :

Mrs. Veena Arya

Designation :

Director

 

 

Name :

Mr. Krishen Dev

Designation :

Director

 

 

Name :

Mr. Prakash Mehta

Designation :

Director

 

 

Name :

Mr. B R Gupta

Designation :

Director

 

 

Name :

Mr. Sunil Diwakar

Designation :

Director

 

 

Name :

Mr. Ravishankar Shinde (Nominee LIC)

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ujjwala G. Apte

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

35340849

48.60

http://www.bseindia.com/include/images/clear.gifSub Total

35340849

48.60

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

35340849

48.60

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

5448898

7.49

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

15612

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

3120487

4.29

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

5546107

7.63

http://www.bseindia.com/include/images/clear.gifSub Total

14131104

19.43

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6942439

9.55

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

7137761

9.82

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

8044641

11.06

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1118015

1.54

http://www.bseindia.com/include/images/clear.gifClearing Members

192947

0.27

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

685694

0.94

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

200

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

504

0.00

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

238670

0.33

http://www.bseindia.com/include/images/clear.gifSub Total

23242856

31.96

Total Public shareholding (B)

37373960

51.40

Total (A)+(B)

72714809

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

72714809

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Yarn, Bulk Drugs and Drug Intermediates, Partially Oriented Yarn (POY).

 

 

Products :

Product Description

ITC Code

POY

54024200

Polyester Chips

39076090

Polyester Fully Drawn Yarn

54024300

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Baroda, 10/12, Bombay Samachar Marg, Fort, P O Box – 347, Mumbai – 400023, Maharashtra, India.
  • State Bank of India, Bank Street, Mumbai-400023, Maharashtra, India
  • Andhra Bank
  • Standard Chartered Bank
  • IDBI Bank Limited
  • Indian Overseas Bank
  • ICICI Bank Limited
  • Bank of India

 

 

Facilities :

Secured Loan

31.03.2013

[Rs. in Millions]

Long Term Borrowing

 

(a)    Debentures

 

Non Convertible Debentures

200.000

 

 

(b)    Term loans

 

from banks

3233.400

from Financial Institution

410.500

from Corporate Body

250.000

(c)     External Commercial Borrowings

1886.700

(d)    Vehicle Loans

2.000

 

 

Short Term Borrowing

 

(a)    Working Capital Loans

 

from banks

1157.400

(b)    Buyer's Credit

1175.900

 

 

Total

8315.900

 

NOTE:

 

Long Term Borrowing

 

1)       11.15 % Debentures [including current maturities of long term borrowings of Rs. 200.000 Millions (Previous Year Rs. 100.000 Millions) referred to in (a) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

2)       Term Loans [including current maturities of long term borrowings of Rs.363.700 Millions  (Previous year Rs.207.000 Millions) of Rs.3538.900 Millions  (Previous Year Rs.2995.800 Millions) referred to in (b) above, which carry interest at the rate 11.00% to 14.50 %, are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are further secured by Second charge on current assets of the Company situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

3)       Term Loan [including current maturities of long term borrowings of Rs.31.300 Millions  (Previous Year Rs. Nil of Rs.750.000 Millions  (Previous Year Rs. Nil) referred to in (b) above, which carry interest at the rate 12.75 %, are to be secured by way of first pari passu charge on the fixed assets of the company. Out of the above aggregating to Rs. 500.000 Millions (Previous Year Rs. Nil) are further to be secured by second pari passu charge on current assets of the Company.

 

4)       External Commercial Borrowings [including current maturities of long term borrowings of Rs. 448.000 Millions  (Previous Year Rs. 203.500 Millions ) Rs. 2334.700 Millions  (Previous Year Rs. 2390.900 Millions) referred to in (c) above, which carry interest at the rate LIBOR plus 2.5 percentage to 3.0 percentage, are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

5)       The Loans for vehicle [including current maturities of long term borrowings of Rs. 1.700 Millions (Previous Year Rs. 1.800 Millions) of Rs. 3.700 Millions (Previous Year Rs. 5.500 Millions) referred to in (d) above, which carry interest at the rate 8.88 %, have been secured by specific charge on the vehicles covered under the said loans

 

6)       Terms of Repayment

 

        i.            Debentures

Debentures are redeemable at par in two equal installments of Rs. 100.000 Millions each on 27.10.2014 and 27.07.2014.

 

      ii.            Secured Term Loans from Banks

Loan of Rs. 468.800 Millions is repayable in 15 equal quarterly installments of Rs. 31.200 Millions starting from June 2014 and ending on December 2017, Loan of Rs. 381.800 Millions is repayable in 21 equal quarterly installments of Rs. 18.200 Millions  starting from April 2014 and ending on June 2019 and loan of Rs. 2382.800 Millions  is repayable in 2 equal quarterly installments of Rs. 32.200 Millions  starting from June 2014 and ending on September 2014 and thereafter 16 equal quarterly installments of Rs. 144.900 Millions starting from December 2014 and ending on September 2018.

 

    iii.            Secured Term Loans from Financial Institutions

Loan of Rs. 142.900 Millions is repayable in 2 equal annual installments of Rs. 71.400 Millions starting from July 2014 and ending on July 2015. Loan of Rs. 267.600 Millions is repayable in 13 equal quarterly installments of Rs. 20.600 Millions starting from April 2014 and ending on April 2017.

 

     iv.            Secured Term Loans from Corporate Body

Loan of Rs. 250.000 Millions is repayable in 16 quarterly installments, first 4 installments of Rs. 6.300 Millions starting from June 2014 and ending on March 2015, next 4 installments of Rs. 9.400 Millions starting from June 2015 and ending on March 2016, next 4 installments of Rs. 21.900 Millions starting from June 2016 and ending on March 2017 and final 4 installments of Rs. 25.000 Millions starting from June 2017 and ending on March 2018.

 

       v.            Secured External Commercial Borrowings

Loan of Rs. 542.900 Millions is repayable in 10 equal quarterly installments of Rs. 54.300 Millions (USD 10,00,000) starting from May 2014 and ending on August 2016, loan of Rs. 1018.000 Millions  is repayable in 15 equal quarterly installments of Rs. 67.900 Millions (USD 12,50,000) starting from June 2014 and ending on December 2017 and loan of Rs. 325.800 Millions is repayable in 8 equal quarterly installments of Rs. 40.700 Millions (USD 7,50,000) starting from June 2014 and ending on March 2016.

 

     vi.            Secured Vehicle Loans:

Vehicle Loans are repayable as under: Rs. 1.700 Millions in financial year 2014-15 and balance of Rs. 0.300 Millions in financial year 2015-16.

 

   vii.            Unsecured Term Loans From a Bank

Loan of Rs. 1103.500 Millions is repayable in 10 equal half yearly installments of Rs. 110.400 Millions starting from April 2014 and ending on October 2018 and loan of Rs. 36.100 Millions is repayable in 10 equal half yearly installments of Rs. 3.600 Millions commencing with effect from April 2014 and ending on March 2019.

 

7)       Term loans from banks [including current maturities of optionally convertible loans of Rs. 687.300 Millions (Previous Year current maturity of long term borrowing of Rs. 8.300 Millions)] aggregating to Rs. 1826.900 Millions (Previous year Rs. 1397.400 Millions) are guaranteed by one of the Directors of the company in their personal capacity

 

Short Term Borrowing:

 

1)       Working Capital Loans as referred to in (a) above are secured by a first charge on pari passu basis without any preference or priority over each other on all Current Assets of the company both present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are also secured by way of Second charge on pari passu basis on movable and immovable properties of the company both present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

2)       Buyers Credit referred to in (b) above, of Rs.  798.500 millions (Previous Year Rs.  Nil) are secured by a first charge on pari passu basis without any preference or priority over each other on all Current Assets of the company both present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are also secured by way of Second charge on pari passu basis on movable and immovable properties of the company both present, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and future and Rs.  377.400 millions (Previous Year Rs.  Nil) are secured by way of subservient charge on current assets of the company.

 

Secured Loan

31.03.2012

(Rs. In Millions)

Debentures

 

Non Convertible Debentures

400.000

Term Loans

 

From Banks

2574.500

From Financial Institutions

214.300

External Commercial Borrowing

2187.400

Vehicle Loans

3.700

Working Capital Loans

 

From Banks

1652.600

 

 

Total

7032.500

 

1 Debentures referred to in (a) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

2 Term Loans from Banks and Financial Institutions referred to in ( b ) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets , present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are further secured by Second charge on current assets of the Company situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

3 External Commercial Borrowings referred to in (c) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets , present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad,

Gujarat.

 

4 The Loans for vehicle have been secured by specific charge on the vehicles covered under the said loans.

 

5 Terms of Repayment

 

i) Debentures

Debentures are redeemable at par in one or more installments on various dates with the farthest redemption being on 27.10.2014 and the earliest being 27.01.2013.The debentures are redeemable as follows Rs. 100.000 Millions as on 27.10.2014, Rs. 100.000 Millions as on 27.07.2014, Rs. 100.000 Millions 27.01.2014 and Rs. 100.000 Millions 27.07.2013.

 

ii) Secured Term Loans from Banks

Loan of Rs. 62.900 Millions is repayable in 4 equal quarterly installments of Rs. 15.700 Millions starting from April 2013 and ending on January 2014 and loan of Rs. 2511.600 Millions is repayable in 6 equal quarterly installments of Rs. 32.2000 Millions starting from June 2013 and ending on September 2014 and thereafter 16 equal quarterly installments of Rs. 144.900 Millions starting from December 2014 and ending on September 2018.

 

iii) Secured Term Loans from Financial Institutions

Loan of Rs. 214.300 Millions is repayable in 3 equal annual installments of Rs. 71.400 Millions starting from July 2013 and ending on July 2015.

 

iv) Secured External Commercial Borrowings

Loan of Rs. 457.800 Millions is repayable in 12 equal quarterly installments of Rs. 38.200 Millions (USD7,50,000) starting from June 2013 and ending on March 2016, loan of Rs. 101.74 Millions is repayable in 16 equal quarterly installments of Rs. 63.600 Millions (USD 1250000) starting from March 2014 and ending on December 2017 and loan of Rs. 712.200 Millions is repayable in 14 equal quarterly installments of Rs. 50.900 Millions (USD 10,00,000) starting from May 2013 and ending on August 2016.

 

v) Secured Vehicle Loans

Vehicle Loans are repayable as under: Rs. 1.700 Millions in financial year 2013 -14, Rs. 1.700 Millions in financial year 2014-15 and balance of Rs.0.300 Million in financial year 2015-16.

 

Banking Relations :

--

 

 

Financial Institution :

Bank of Baroda Corporate Financial Service

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

 

 

Solicitors :

Malvi Ranchoddas and Company

 

 

Subsidiaries :

Ø       JBF Global Pte. Limited, 138, Robinson Road, # 17-00, the Corporate Office, Singapore - 068900.

Ø       JBF Rak LLC, P. O. Box: 6574 Ras Al Khaimah, U.A.E.

Ø       JBF Petrochemicals Limited, SEZ Manglore, India.

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

12500000

2.5% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.1250.000 Millions

 

 

 

 

 

Total

 

Rs. 2250.000 Millions

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

77633236

Equity Shares

Rs.10/- each

Rs.726.300 Millions

11034987

2.5% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.1103.500 Millions

 

 

 

 

 

Total

 

Rs. 1829.800 Millions

 

Terms/rights attached to equity shares

 

The holders of equity shares of Rs. 10 each are entitled to one vote per share. The equity shareholders are entitled to dividend only if dividend in a particular financial year is recommended by the Board of Directors and approved by the member at the annual general meeting of the year. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive out of the remaining assets of the company, after distribution of Preferential amounts. The distribution will be in proportion to the number of equity shares held by share holders.

 

Terms/rights attached to Cumulative Redeemable Preference Shares (CRPS)

 

The holder of Preference Share of the Company have a right to vote at a General Meeting of the Company only in accordance with limitations and provisions laid down in Section 87 (2) of the Companies Act, 1956. The Preference Shares shall carry dividend at the rate of 2.5 % per annum payable annually. The preference share holders will be entitled to receive out of the remaining assets of the company after

 

 

Reconciliation of number of Shares outstanding at beginning and at the end of year:

 

 

31.03.2013

Particulars

Equity No. of Share

Preference No. of Shares

Shares outstanding at the beginning of the year

72019123

8839200

On exercise of option by ESOS holders

614113

--

On conversion of debt to a lender

--

2195787

Shares outstanding at the end of the year

72633236

11034987

 

 

The Company has allotted 21,95,787 (Previous Year 61,77,837) 2.5% Cumulative Redeemable Preference Shares (CRPS) of Rs. 100 each fully paid up aggregating to Rs. 219.600 millions (Previous Year Rs. 617.800 millions) to Bank of India in pursuant to line of credit approved by the bank to fund derivative losses.

 

Options outstanding as on 31st March, 2013:

 

a)       To ESOS holders 3,80,201 (Previous year 9,98,887) Equity shares

 

b)       To a bank in respect of optionally convertible loans (OCL) outstanding as on 31st March, 2013 are Rs. 687.300 millions (Previous Year Rs. 505.100 millions), being a part of line of credit sanctioned to finance the derivative losses. Out of Rs. 687.300 millions (Previous Year Rs. 505.100 millions), Rs. 651.200 millions (Previous Year Rs. 505.100 millions) will be converted into Equity Shares and Rs. 36.100 millions (Previous Year Rs. Nil) is to be converted into Cumulative Redeemable Preference Shares

 

Of the above Equity Shares 1,82,450 Equity Shares of Rs. 10 each were issued pursuant to the scheme of Amalgamation of Microsynth Fabrics (India) Limited with the Company as sanctioned by Hon’ble High Court of Judicature at Mumbai vide its order dated 23rd October, 2008.

 

The details of shareholder holding more than 5% shares:

 

 

31.03.2013

Name of Equity Shareholders

No. of Shares

Percentage

Bhagirath Arya

24063607

33.13

Seetharam Narayana Shetty - Trustee - JBF Employees Welfare Foundation

NA*

NA*

Vaidic Resources Private Limited

3906304

5.38

Chinar Arya

4300000

5.92

 

* Reduced below 5%, hence not disclosed

 

 

31.03.2013

Name of Preference Shareholder

No. of Shares

Percentage

Bank of India

11034987

100

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

1829.800

(b) Reserves and Surplus

 

 

8817.900

(c) Money received against share warrants

 

 

0.000

 

 

 

0.000

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

10647.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

7122.200

(b) Deferred tax liabilities (Net)

 

 

1561.900

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

161.300

Total Non-current Liabilities (3)

 

 

8845.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

6907.600

(b) Trade payables

 

 

5066.300

(c) Other current liabilities

 

 

2947.100

(d) Short-term provisions

 

 

454.400

Total Current Liabilities (4)

 

 

15375.400

 

 

 

 

TOTAL

 

 

34868.500

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

14728.400

(ii) Intangible Assets

 

 

25.200

(iii) Capital work-in-progress

 

 

208.100

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

4242.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

926.200

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

20129.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

486.300

(b) Inventories

 

 

3962.400

(c) Trade receivables

 

 

5544.500

(d) Cash and cash equivalents

 

 

1538.800

(e) Short-term loans and advances

 

 

2787.000

(f) Other current assets

 

 

419.600

Total Current Assets

 

 

14738.600

 

 

 

 

TOTAL

 

 

34868.500

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

1604.100

982.600

2] Share Application Money

 

0.000

0.000

3] Reserves and Surplus

 

8401.400

8560.700

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

10005.500

9543.300

LOAN FUNDS

 

 

 

1] Secured Loans

 

7032.500

5151.600

2] Unsecured Loans

 

6611.300

6068.000

TOTAL BORROWING

 

13643.800

11219.600

DEFERRED TAX LIABILITIES

 

1206.000

1414.800

 

 

 

 

TOTAL

 

24855.300

22177.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

12762.000

11412.700

Capital work-in-progress

 

1158.400

1458.800

 

 

 

 

INVESTMENT

 

915.400

4430.700

FOREIGN CURRENCY MONETARY ITEMS TRANSLATION DIFFERENCE ACCOUNT 

 

0.000

28.500

 

 

 

 

CURRENT ASSETS, LOANS and ADVANCES

 

 

 

 

Inventories

 
4589.400
5201.100

 

Sundry Debtors

 
4009.400
2802.300

 

Cash and Bank Balances

 
1610.700
832.600

 

Other Current Assets

 
157.700
0.000

 

Other Non Current Assets

 
13.800
0.000

 

Loans and Advances

 
8626.400
3522.900

Total Current Assets

 
19007.400
12358.900

Less : CURRENT LIABILITIES and PROVISIONS

 
 
 

 

Sundry Creditors

 
5425.100
1773.600

 

Other Current Liabilities

 
2653.000
4360.400

 

Provisions

 
909.800
1377.900

Total Current Liabilities

 
8987.900
7511.900

Net Current Assets

 
10019.500
4847.000

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

24855.300

22177.700

 

 

PROFIT and LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

45040.900

43833.200

35579.900

 

 

Other Income

720.900

1292.400

232.800

 

 

TOTAL                                     (A)

45761.800

45125.600

35812.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials consumed

35581.700

35444.600

--

 

 

Purchase of Stock in Trade

1.400

0.700

141.400

 

 

Manufacturing and other expenses

--

6913.100

30370.200

 

 

Changes in inventories of Finished Goods and Stock -in- process

160.300

--

--

 

 

Employee Benefits Expenses

565.400

--

--

 

 

Personnel

--

461.800

443.800

 

 

Selling and distribution

--

--

989.700

 

 

Administrative and general

--

--

299.800

 

 

Variation in stocks

--

(52.800)

(713.100)

 

 

Other Expenses

6017.600

--

--

 

 

TOTAL                                        (B)

42326.400

42767.400

31531.800

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

3435.400

2358.200

4280.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                        (D)

1557.900

1235.600

1631.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1877.500

1122.600

2649.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1006.600

839.400

733.700

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

870.900

283.200

1916.000

 

 

 

 

 

Less

TAX                                                                 (H)

355.900

(204.600)

601.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

515.000

487.800

1314.200

 

 

 

 

 

Less

PRIOR PERIOD ADJUSTMENTS

0.200

1.000

1.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3601.300

3775.600

3291.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

52.000

50.000

131.500

 

 

Transferred to debenture redemption reserve

6.100

32.600

32.500

 

 

Short Provision of Dividend in previous year

1.700

0.400

--

 

 

Tax paid on short provision of dividend

0.300

0.100

--

 

 

Dividend Distribution tax for earlier year written back

0.000

0.000

(1.400)

 

 

Proposed Dividend on Preference Shares

22.200

7.200

--

 

 

Proposed dividend on equity share

72.600

576.200

573.200

 

 

Tax on proposed dividend

16.100

94.600

93.000

 

BALANCE CARRIED TO THE B/S

3945.100

3601.300

3775.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

5494.700

6459.100

 

 

Interest

NA

2.000

28.600

 

 

Miscellaneous Income

 

12.500

--

 

TOTAL EARNINGS

NA

5509.200

6487.700

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

9077.100

8855.400

11233.400

 

 

Capital Equipment

261.200

332.900

645.200

 

 

Colours and Chemicals and Oil and Lubricants

68.800

70.000

37.200

 

 

Stores and Spares and Consumables

13.300

16.200

20.700

 

TOTAL IMPORTS

9420.400

9274.500

11936.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.76

6.68

19.53

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Audited/Unaudited

 

 

Unaudited

Net Sales

 

 

11825.100

Total Expenditure

 

 

11965.700

PBIDT (Excl OI)

 

 

(140.600)

Other Income

 

 

211.300

Operating Profit

 

 

70.700

Interest

 

 

315.300

Exceptional Items

 

 

0.000

PBDT

 

 

(244.600)

Depreciation

 

 

270.000

Profit Before Tax

 

 

(514.600)

Tax

 

 

(103.600)

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

(411.000)

Extraordinary Items

 

 

0.000

Prior period expenses

 

 

0.000

Other adjustment

 

 

0.000

Net profit

 

 

(411.000)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.12

1.08

3.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.93

0.65

5.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.86

0.89

15.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.03

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.32

1.36

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

2.11

1.65

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN:

 

Particulars

31.03.2013

[Rs. in Millions]

Long Term Borrowing

 

(a)    Term loans

 

from banks

1139.600

(b)    External Commercial Borrowings

0.000

 

 

Short Term Borrowing

 

(c)     Short Term Loans

 

from banks

0.000

(d)    Working Capital Loans

 

from banks

1685.300

(e)    Buyer's Credit

2182.200

(f)      Supplier's Credit (backed by letter of Credit)

706.800

 

 

                                                                                                                         Total

5713.900

 

 

Particular

31.03.2012

[Rs. in Millions]

Term Loans

 

From Banks

1389.000

External Commercial Borrowings

504.900

Short Term Loans

 

From Banks

1213.100

Working Capital Loans

 

From Banks

844.400

Buyers Credit

2659.900

 

 

Total

6611.300

 

NOTES:

 

Unsecured Term Loans from a Bank

 

Loan of Rs. 883.900 Millions is repayable in 8 equal half yearly installments of Rs. 110.400 Millions starting from April 2014 and ending on October 2017 and loan of Rs. 505.100 Millions will be converted in to Equity by 30.09.2013 at a price to be determine according to SEBI rules and guidelines prevailing at that time.

 

Unsecured External Commercial Borrowings

 

Loan of Rs. 504.900 Millions is repayable in July 2013.

 

Term loans from banks aggregating to Rs. Nil (Previous year Rs. 157.200 Millions) are guaranteed by two of the Directors of the Company and Rs. 139.74 Millions (Previous year Rs. 654.300 Millions) are guaranteed by one of the Directors of the company in their personal capacity.

 

Working Capital Loans as referred to in (a) above are secured by hypothecation of inventory of Raw Materials,Work in process, Finished goods, Stores and spares, Packing materials and Book Debts and are also secured by way of Second charge on the immovable properties of the company situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10395734

01/01/2013

500,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI,, MUMBAI, Maharashtra - 400018, INDIA

B65417891

2

10316774

11/01/2013 *

15,890,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, 17, R Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

B66903204

3

10212868

15/04/2010 *

500,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI, Maharashtra - 400001, INDIA

A84923960

4

10124531

31/05/2013 *

9,226,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

B77115392

5

10124534

11/01/2013 *

15,890,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

B66904293

6

80003960

10/05/2006 *

500,000,000.00

STATE BANK OF INDIA COMMERCIAL BRANCH

N.G.N VAIDYA MARG, POST BAG NO. 10141, MUMBAI, Maharashtra - 400023, INDIA

-

7

80003961

10/05/2006 *

1,500,000,000.00

BANK OF BARODA CORPORATE FINANCIAL SERVICE BRANCH

FIRST FLOOR, 3, WALCHAND HIRACHAND MARG, BALARD PIER, MUMBAI, Maharashtra - 400038, INDIA

-

8

90101160

27/06/2006 *

500,000,000.00

STATE BANK OF INDIA COMMERCIAL BRANCH

G. N. VAIDYA MARG, HORNIMAN CIRCLE, MUMBAI, Maharashtra - 400023, INDIA

-

9

90100093

31/05/2013 *

9,226,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, 17, R Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

B77114494

10

80037424

14/09/2007 *

2,000,000,000.00

Bank of Baroda Corporate Financial Branch

1st Floor 3 Walchand Hirachand Marg, Ballard Pier, Mumbai, Maharashtra - 400038, INDIA

A24473894

11

80044441

30/05/2005

275,000,000.00

ANDHRA BANK

33, ATLANTA, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

-

12

90101093

28/11/2005 *

675,000,000.00

ANDHRA BANK

33; AFLANTA, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

-

13

80044439

24/03/2005

210,000,000.00

STATE BANK OF INDORE

COMMERCIAL BRANCH, MITTAL COURT, B-WING, GROUND FLOOR, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

-

14

90100012

07/10/2005 *

360,000,000.00

STATE BANK OF INDORE

COMMERCIAL BRANCH, MITTAL COURT; B. WING; GR.FLOOR; NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

-

15

80058046

18/01/1999

70,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA BRANCH, MUMBAI, Maharashtra - 400023, INDIA

-

16

80058250

12/03/1998

108,000,000.00

BANK OF BARODA

BRUSSELS BRANCH, 28, RUE DE LA LOI, BRUSSLELS, - 1040, BELGIUM

-

17

90098725

30/07/2004 *

594,400,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 1ST FLOOR; 3; WALCHNAD HIRACHAND MARG; BALLARD PIE, MUMBAI, Maharashtra - 400001, INDIA

-

18

80020072

01/12/1997

624,800,000.00

BOB SBI SBICIBL SAKURA BANK LIMITED BRITISH BANK OF MIDDLE EAST

INDUSTRIAL FINANCE BRANCH, CAWASJI PATEL STREET FORT, BOMBAY, Maharashtra - 400001, INDIA

-

 

* Date of charge modification

 


 

PERFORMANCE

 

Net sales of the Company increased from Rs. 43833.200 millions in 2011-12 to Rs. 45040.9 millions in 2012-13, reflecting an increase of 2.76%. Profit before tax of the Company increased from Rs.283.2 millions in 2011-12 to Rs. 870.900 millions in 2012-13, reflecting an increase of 207.52%. Net profit of the Company increased from Rs. 487.800 millions in 2011-12 to Rs. 515.000 millions in 2012-13, reflecting an increase of 5.58%.

 

 

WORLD ECONOMIC SCENARIO:

 

The world economy weakened during 2012 and is expected to remain subdued in the next 2 years. As per study of United Nations (World Economic Situation and Prospects 2013 – WESP) the global economy is expected to grow at 2.4 % in 2013 and 2.3% in 2014.

 

Most of the economies, particularly those in Europe seem to have got trapped into issues related to higher unemployment, financial sector crisis and low growth. Some of these economies are already in recession with unemployment at the rate of 12%. While the U.S. economy has slowed down to a growth of meager 1.7%, deflationary conditions are continuing in Japan. This sluggish pace of growth will continue to aggravate the job crisis and it is expected that it may take at least another 5 years for Europe and USA to overcome the job crisis. It is also being observed that the economic crisis of the developing economies such as Europe, Japan and United States, is spilling over to developing countries. This is in view of weaker import by these countries and high volatility in exchange rates and capital flows. Some of the larger developing economies are also facing domestic constraints (economies such as China) in view of emerging financial crunch and also excess production capacities.

 

For the world to come out of this crisis, nations are now looking forward for implementation of fiscal constraints and expansionary monitory policies. Economists have advised that there needs to be a shift in focus from short term consolidation to robust economic growth with medium to long term fiscal sustainability. In fact fiscal consolidation needs to be focused at medium term rather than on short term with direct job creation and growth. There is a strong need to secure sufficient development assistance to help poorest nations, accelerate progress towards poverty reduction, growth and investing for sustainable developments

 


WORLD POLYESTER SCENARIO

 

By 2012, the world total fibre production grew to approx. 82 million tons out of which two-thirds to the extent of 55 Million tons was contributed by manmade fibers. Over 75% of manmade fibers are composed of Polyester and it is expected that Polyester growth will continue to be in the range of 5.5% over the next decade. 

 

The year 2011-12 has seen a decline in cotton fibre production by approximately 3.7%, with cotton prices coming down. This decline in prices also added downward pressure on prices of competing fibres. The increasing popularity of synthetics is likely to lead to a decline in cotton demand. Cotton production is also expected to fall to about 23.5 million tonnes by 2013-14. In terms of various segments of Polyester products, the filament yarn is expected to grow in the range of 6% followed by staple fibre in the range of 4% over the next 10 years. In case of PET, in view of reduction in non essential expenditures among consumers in certain developed countries, growth was affected. Though there has been a capacity growth in case of PET, the demand growth world over has been less, leading to pricing pressures.

 

Following decline in production of cotton, as well as due to reasons of higher pricing prices vis-a-vis Polyester, Polyesters are likely to take a significant leap in consumption over the cotton based items. Newer applications in case of Polyester Filament Yarn and Fibers, especially in case of Technical Textiles, are likely to take place – and these could spur the growth of Polyester In case of raw materials, it was observed during 2011-12 that Paraxylene prices remained stable but high. The intermediate products such as PTA and MEG saw a decline in prices in view of high capacities emerging world over. Specifically in the case of PTA huge capacity growth was witnessed in China, capacity increasing by over 12 – 13% while demand grew only by around 5%. The year also saw huge arrivals of MEG with Chinese port tanks most often filled to capacity during the year, leading to bearishness on the MEG pricing front.

 

INDIAN POLYESTER SCENARIO:

 

In terms of production of textiles, per capita availability (Source: ASFI) has more than doubled over the last 35 years-per capita availability going up from 21.84 sq metres in 1986-87 to 51.05 sq. metres. In 2011-12. Of the various varieties of textiles, non cotton fabrics availability has moved up almost four times from 4.30 meters in 1986-87 to 17.95 meters. In 2011-12. Polyester, forming a major component amongst non cotton fabrics,has been the leading item contributing to growth in per capita consumption.

 

The Indian industry faced a year of lower margins during the period FY 2012-23 largely due to sluggish demand in the early part of the year. The year also saw substantial additions in polymerization capacities, much higher at around 25 – 30% vis-a-vis demand growth of around 8%. Exports were also affected in view of depressed economic conditions world over, mid east crisis in countries such as Egypt, Syria etc. To bolster margins and overcome the demand slackness, industry rightfully took efforts to change the product mix by going for a larger mix of Specialty yarns such as Fully Drawn Yarns, Cationic Yarns and Colored Yarns.

 

In case of PET, the demand growth in India continued to be significantly higher in the range of 15%. However, the current year is likely to witness very heavy capacity growth which would be out stripping the demand growth by as much as 20 – 22% With the world demand continuing to b  in the range of 17 Million tones, the Indian industry is likely to be striving for a higher exports and higher market share of the PET world market.

 

In terms of raw-materials, new capacities are also likely to come up in case of PTA over the next two years and this should ease the raw-material availability, which was severely affected during the year in view of technical problems faced by different producers during the course of the year.

 


EXPANSION PLANS AT JBF

 

The PTA project at Mangalore in the Karnataka, India, continues to be implemented satisfactorily, likely to be commissioned by middle of 2015. When completed it would be producing 1.25 million tons per annum of PTA. The project is being implemented using BP’s latest PTA technology, and when completed it is expected to be one of the largest standalone PTA plants in India.

 

The company would be completing erection of the Polyester Film plant at Bahrain, with a total capacity of the order of 90,000 Tonnes per annum, at estimated project cost of U.S $ 200 Million. One of the lines has already been commissioned and trial production begun. All the 3 lines are expected to start up by middle of 2014.

 

In case of PET project at Geel, Belgium, various equipments are in stages of being delivered and erected and the plant start up is expected by first quarter of March 2014. This project will have a capacity of 390,000 Tonnes per annum of PET and is being set up with an investment of nearly U.S $ 200 Million

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED

30TH JUNE, 2013

(Rs. In Millions)

PART- I

 

 

Particulars

3 Months ended

30.06.13

 

 

Unaudited

 

Gross Sales from operations

13043.200

1

Income from Operations

 

 

a) Net Sales from operations (net of excise duty)

11817.800

 

 

 

 

b) Other Operating Income

7.300

 

 

 

 

Total Income from operations (net)

11825.100

 

 

 

2

Expenses

 

 

a) Cost of materials consumed

9065.600

 

 

 

 

b) Purchases of Stock- in- trade

63.700

 

 

 

 

c) Changes in Inventories of Finished goods and Stock -in-process

495.200

 

 

 

 

d) Employee benefits expense

153.500

 

 

 

 

e) Depreciation and amortisation expense

270.000

 

 

 

 

f) Other Expenses

1126.200

 

 

 

 

Total Expenses

11174.200

 

 

 

3

Profit from Operations before Other Income, Finance costs, Exchange Difference and Exceptional Items (1-2)

650.900

 

 

 

4

Other Income

108.400

 

 

 

5

Profit from ordinary activities before finance costs, Exchange Difference and Exceptional Items (3+4)

759.300

 

 

 

6

a) Finance Costs (Net ) (Note No. 5)

326.700

 

b) Exchange Difference and Derivative Loss ( Net)

947.200

 

 

 

7

Profit/(Loss) from ordinary activities after Finance costs and Exchange Difference but before Exceptional Items (5-6)

(514.600)

 

 

 

8

Exceptional Items

--

 

 

 

9

Profit/(Loss) from Ordinary Activities before Tax (7+8)

(514.600)

 

 

 

10

Tax Expenses ( Including Deferred Tax)

(103.600)

 

 

 

11

Net Profit / (Loss) from Ordinary Activities after Tax (9-10)

(411.000)

12

Extraordinary Item (Net of expense Rs. Nil)

--

13

Net Profit / (Loss) for the period

(411.000)

 

 

 

14

Paid Up Equity Share Capital

727.100

 

(Face Value of Share Rs. 10/- each)

 

 

 

 

15

Reserves Excluding Revaluation Reserve (As per Balance Sheet of previous accounting year)

--

 

 

 

16

Earning Per Share - Basic (Rs.) (*Not Annualised)

(5.77)*

 

- Diluted (Rs.) - (*Not Annualised) (Note No. 6)

(5.77)*

 

 

 

 

part-ii

 

A.

PARTICULARS OF SHAREHOLDING

 

S.No.

PARTICULARS

3 Months ended

30.06.13

1

Public Shareholding

 

 

-Number of Shares

37,373,960

 

-Percentage of Shareholding

51.40

2

Promoters and Promoter group Share holding

 

 

a)Pledged / Encumbered

 

 

Number of Shares

2,000,000

 

Percentage of Shares ( as a % of the total Shareholding of Promoter and Promoter Group)

5.66

 

Percentage of Shares ( as a % of the total Share capital of the company )

2.75

 

b) Non-encumbered

 

 

Number of Shares

33,340,849

 

Percentage of Shares ( as a % of the total Shareholding of Promoter and Promoter Group)

94.34

 

Percentage of Shares ( as a % of the total Share capital of the company )

45.85

 

 

 

B.

investor complaints

 

 

Particulars

3 Months ended

30.06.13

 

 

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

9

 

Disposed of during the quarter

9

 

Remaining unresolved at the end of the quarter

Nil

 

NOTE:

 

1.    The Board of Directors approved the above mentioned financial results, duly reviewed by audit committee at its meeting held on 13th August, 2013 and its release.

2.    The financial results are in accordance with the recognition and measurement principles laid down in Accounting Standard (AS-25) -" Interim Financial Reporting" as notified in Companies (Accounting Standard ) Rules, 2006.

 

3.    The Statutory auditors of the Company have carried out a Limited Review of the results for the quarter ended 30th June, 2013 in accordance with clause 41 of the Listing Agreement

 

 

4.    During the quarter the Company has further alloted 81,573 Equity shares of Rs.10/- each fully paid up on exercise of option by the ESOS holders. The total ESOS outstanding as at 30th June, 2013 were 2,92,724 with an option to apply for one fully paid up equity share of face value of Rs. 10/- each at a exercise price of Rs.60 per option .

 

5.    Finance Costs (Net) consist of the followings :

(Rs. In Millions)

Particulars

3 Months ended

30.06.2013

Preceding 3 Months ended

31.03.2013

Corresponding 3 Months ended in the Previous year

30.06.2012

Previous accounting year ended 31.03.2013

A) Interest and Other Borrowing cost

315.300

357.000

357.000

1389.700

B) Applicable Net loss on foreign currency transaction

114.300

5.300

20.700

168.200

Finance Cost (A+B)

429.600

362.300

377.700

1557.900

Less : Interest Income

102.900

103.600

137.200

497.700

Finance Costs (Net)

326.700

258.700

240.500

1060.200

 

6.      Long term optionally convertible loan of Rs.651.200 millions as on 30th June, 2013 from Bank of India will be converted at the option of the Company into such number of equity shares of Rs.10/- each by 30th September, 2013 at a price to be determined according to SEBI Rules and Guidelines prevailing at that time. Number of equity shares to be issued on exercise of conversion option is not certain and hence the same has not been considered for the computation of Diluted Earnings Per Share.

 

7.    Status of various Green field projects undertaken by step down subsidiaries is as under:

 

a.       At Bahrain, the first line of the 90,000 Tonne per annum Polyester Film project executed through JBF Bahrain SPC is undergoing trial production, and all lines are likely to be commissioned by June 2014.

 

b.       At Geel, Belgium, the 390,000 Tonnes per annum PET project executed through JBF Global Europe BVBA is on schedule. Construction at site is in full swing and plant is expected to be commisioned by March 2014.

 

c.       At Mangalore, the 1.25 Million Tonnes per annum PTA project executed through JBF Petrochemicals Limited is progressing satisfactorily. Major engineering activities have been completed and construction activities should commence by next quarter. The project is expected to be completed by first half of 2015.

 

d.       At Sao Paulo, Brazil the 500,000 Tonnes per annum project executed through JBF Bio Glicols Industria Quimica Limited for producing Bio-Glycol has been put on hold.

 

8.     The Board of Directors in their meeting held on 13th August, 2013, has recommended to revise the proposed dividend on equity shares from Rs.6 per share to Re.1 per share for the financial year ended 31st March, 2013.

 

9.     In the opinion of the management, the company is engaged only in the business of producing polyester based products. As such, there are no separate reportable segments

 

10.   The figures in respect of the results for preceding quarter ended March 31, 2013 are the balancing figures between audited figures in respect of the full financial year ended March 31, 2013 and published year to date figures up to the third quarter ended December 31, 2012, in the financial year ended March 31, 2013. Previous Period / Year figures have been regrouped / rearranged wherever necessary.

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Leasehold Land

·         Freehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Data processing Equipment

 

Intangible Assets:

 

·         Software

 

 

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.38

UK Pound

1

Rs.100.86

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.