MIRA INFORM REPORT

 

 

Report Date :

19.09.2013

 

IDENTIFICATION DETAILS

 

Name :

LEIGHTON WELSPUN CONTRACTORS PRIVATE LIMITED (w.e.f 29.04.2011)

 

 

Formerly Known As :

LEIGHTON CONTRACTORS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Tower 3, 7th Floor, Equinox Business Park, Off BKC, LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.11.1998

 

 

Com. Reg. No.:

11-117187

 

 

Capital Investment / Paid-up Capital :

Rs.1533.798 millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1998FTC117187

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML03930D

 

 

PAN No.:

[Permanent Account No.]

AAACL3338D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of acquiring /offering technical know-how on a contractual basis for construction of commercial and industrial property, installation of plants and equipment and provision of other related services.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 19170000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Leighton International Limited”.

 

Subject is an established company having good track record. There appears sharp dip in sales and profit of the company.

 

However, liquidity position of the company appears to be strong.

 

Rating also take into consideration support from Leighton Holdings Limited.

 

Trade relation are fair. Business is active. Payment terms are regular.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : “A+”

Rating Explanation

Adequate credit quality and average credit risk.

Date

19.06.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating : “A1”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

19.06.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-67190000)

 

 

LOCATIONS

 

Registered Office :

Tower 3, 7th Floor, Equinox Business Park, Off BKC, LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Tel. No.:

91-22-67190000

Fax No.:

91-22-67190199

E-Mail :

gangaprasad.kurmi@leighton.co.in

kailsh.didwania@leighton.co.in

suresh.seshadri@leighton.co.in

accounts@iwin.co.in

Website :

www.leightonwelspun.com

 

 

Branch Office 1 :

8/F, Vatika City Point, M.G. Road, Opposite First India Place, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-4958200

Fax No.:

91-124-4958201

 

 

Branch Office 2 :

Ramanujan IT City, Taramani, Rajiv Gandhi  Salai (OMR), Chennai – 600113, Tamilnadu, India

Tel. No.:

91-44-66674100

Fax No.:

91-44-66674108

 

 

DIRECTORS

 

As on 19.06.2013

 

Name :

Mr. Sandeep Shyamlal Garg

Designation :

Director

Address :

D-173, Narmada Appartment, Alknanda, New Delhi – 110019, India

Date of Birth/Age :

25.05.1960

Date of Appointment :

06.10.2012

DIN No. :

00036419

 

 

Name :

Mr. James Mackinnon Salmon

Designation :

Managing Director

Address :

Flat No.802, Building No.7, Orchard Residency, LBS Marg, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

15.07.1960

Date of Appointment :

27.09.2012

DIN No. :

02344553

 

 

Name :

Mr. Peter Allan Gregg

Designation :

Director

Address :

351/3, Darling Island Road, Pyrmont, NSW, Australia 2009

Date of Birth/Age :

24.02.1955

Date of Appointment :

28.04.2011

DIN No.:

03423620

 

 

Name :

Mr. Peter Geoffrey Pollard

Designation :

Director

Address :

Houe No.2, 74 Mount Kellett Road, Hong Kong

Date of Birth/Age :

19.03.1958

Date of Appointment :

09.05.2012

DIN No.:

05246605

 

 

Name :

Ian Leslie Edwards

Designation :

Director

Address :

DD 230 Lot 331 7A Siu Hang Hau Village New Territories Hongkong

Date of Birth/Age :

14.06.1962

Date of Appointment :

13.04.2012

DIN No.:

05253949

 

 

Name :

Malcolm Ashcroft Robert

Designation :

Alternate director

Address :

Seachange on Crown, 28-32, Crown Road, Queenscliff, NWS, Australia 2096

Date of Birth/Age :

15.10.1973

Date of Appointment :

16.05.2013

DIN No.:

06585499

 

 

KEY EXECUTIVES

 

Name :

Mr. Gangaprasad Kurmi

Designation :

Secretary

Address :

C-37, 202, Devpooja Chambers, Sector – 3, Miraroad, Thane – 401107, Maharashtra, India

Date of Birth/Age :

20.06.1976

Date of Appointment :

28.07.2011

Pan No.:

AKYPK9874G

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.06.2013

 

Names of Shareholders

 

 

No. of Shares

Leighton International Limited, Cayaman Islands

 

92219601

Leighton Offshore Pte Limited, Singapore

 

1

Welspun Infra Projects Private Limited, India

 

49656709

Welspun Projects Limited, India

 

11503485

TOTAL

 

153379796

 

 

As on 19.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

60.12

Bodies corporate

39.88

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of acquiring /offering technical know-how on a contractual basis for construction of commercial and industrial property, installation of plants and equipment and provision of other related services.

 

 

Products / Services :

Item Code No. (ITC Code)

Products / Services Description

98010014

ECP Contractor

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

Hongkong and Shanghai Banking Corporation Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

304.900

750.600

Total

304.900

750.600

 

Banking Relations :

--

 

 

Financial Institution :

·         GE Money Financial Services Private Limited, 401 402, 4th Floor, Aggarwal Millenium Tower, E1 2 3, Netaji Subhash Place, Pitampura, Delhi - 110034, India

 

Axis Trustee Services Limited, Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountants

Address :

Lodha Excellus, 1st Floor Apollo Mills Compound, N. M. Joshi Marg, Mahalaxmi,

Mumbai – 400011, Maharashtra, India

PAN No.:

AADFB6889R

 

 

Holding Company :

Leighton International Limited, Cayman Islands

 

 

Ultimate Holding company :

Leighton Holdings Limited, Australia

 

 

Associate :

Welspun Corp Limited, India

CIN No.: L27100GJ1995PLC025609

 

 

Joint Venture :

·         Leighton OSE, India [(unincorporated JV) 50.00%]

Leighton Infra 13, India [(unincorporated JV) 50.00%]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

153500000

Equity Shares

Rs.10/- each

Rs.1535.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

153379796

Equity Shares

Rs.10/- each

Rs.1533.798 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1533.800

1418.800

1418.800

(b) Reserves & Surplus

3258.800

2063.100

1185.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4792.600

3481.900

2604.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

410.400

1496.400

855.900

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

1690.600

(d) long-term provisions

88.500

96.200

146.800

Total Non-current Liabilities (3)

498.900

1592.600

2693.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

304.900

750.600

852.500

(b) Trade payables

6710.300

4781.000

5874.200

(c) Other current liabilities

2540.800

2035.700

1377.800

(d) Short-term provisions

315.100

95.100

719.300

Total Current Liabilities (4)

9871.100

7662.400

8823.800

 

 

 

 

TOTAL

15162.600

12736.900

14121.500

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1613.900

1888.500

937.900

(ii) Intangible Assets

1090.000

7.600

5.800

(iii) Capital work-in-progress

64.600

44.800

35.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

71.200

39.400

14.500

(c) Deferred tax assets (net)

221.400

188.500

206.300

(d)  Long-term Loan and Advances

1341.900

477.200

1118.700

(e) Other Non-current assets

731.500

731.500

631.500

Total Non-Current Assets

5134.500

3377.500

2950.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2852.200

2443.300

1908.200

(d) Cash and cash equivalents

569.600

2525.300

4575.000

(e) Short-term loans and advances

1393.800

1759.800

1015.000

(f) Other current assets

5212.500

2631.000

3673.100

Total Current Assets

10028.100

9359.400

11171.300

 

 

 

 

TOTAL

15162.600

12736.900

14121.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

16215.000

17814.000

18488.480

 

 

 

 

 

Less

EXPENSES

 

 

 

TOTAL                                    

15895.300

(Including Depreciation)

16548.200

(Including Depreciation)

15822.810

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

 

 

2665.670

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

309.240

 

 

 

 

 

 

PROFIT BEFORE TAX             

319.700

1265.800

2356.430

 

 

 

 

 

Less

TAX                                                                 

191.100

413.200

1142.190

 

 

 

 

 

Add

SHARE OF PROFIT FROM JV

31.800

24.900

--

 

 

 

 

 

 

PROFIT AFTER TAX                

160.400

877.500

1214.240

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1941.700

1064.200

1349.410

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

--

--

121.420

 

 

Interim Dividend Paid

--

--

1378.000

 

BALANCE CARRIED TO THE B/S

2102.100

1941.700

1064.230

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Operating Revenue

4884.200

8991.700

NA

 

 

Insurance Claim

385.800

0.000

NA

 

TOTAL EARNINGS

5270.000

8991.700

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.05

6.18

8.56

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.99
4.93
6.57

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.16
10.16
17.00

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.07
0.36
0.90

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.15
0.65
0.66

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.02
1.21
1.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

 

31.03.2012

31.03.2011

 

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

0.000

981.700

0.000

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10446777

05/09/2013

750,000,000.00

GE MONEY FINANCIAL SERVICES PRIVATE LIMITED

401 402 4TH FLOOR, AGGARWAL MILLENIUM TOWER, E1 2 3, NETAJI SUBHASH PLACE, PITAMPURA, DELHI - 110034, INDIA

B83884502

2

10313261

16/07/2013 *

18,915,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B80262462

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deferred payment Indian sources

67.900

50.100

Deposits

16.100

30.800

Loans and advances from related parties

(First Charge on Current Assets and

second charge on movable assets)

326.400

1415.500

Total

 410.400

1496.400

 

 

NOTE

 

The registered office of the company has been shifted from 302-303, Windsor Building, 3rd Floor, CST Road, Kalina, Santacruz (East), Mumbai – 400 098, Maharashtra to the present address.

 

 

GENERAL INFORMATION ABOUT COMPANY

 

Subject was formerly Leighton Contractors (India) Private Limited (the Company) was incorporated on 20 November 1998. The Company is a subsidiary of Leighton International Limited a company incorporated under the laws of Cayman Islands, which is a subsidiary of Leighton Holdings Limited, Australia. On 29 April 2011, the existing shareholder Leighton International Limited transferred by way of sale 49,656,709 equity shares having face value of Rs. 10 each equivalent to 35% of total shares of Leighton Contractors (India) Private Limited to Welspun Infra Projects Private Limited. By virtue of the said share purchase deal, w.e.f 29 April 2011 the name of the Company has been changed from Leighton Contractors (India) Private Limited to Leighton Welspun Contractors Private Limited. On 28 March 2013, the Company has issued and allotted 11,503,485 equity shares of Rs 10 each equivalent to 7.5% of total shares of the Company to Welspun Projects Limited (WPL) for acquisition of EPC division of Water business of WPL and right to execute an identified EPC contract vide agreement dated 5 March 2013 between the Company, Leighton International Limited (LIL), Welspun Infra Projects Private Lmited (WIPL) and Welspun Projects Lmited (WPL). The Company is in the business of acquiring /offering technical know-how on a contractual basis for construction of commercial and industrial property, installation of plants and equipment and provision of other related services.

 

 

FINANCE

 

 During the year, the Company managed its finances well and has the required funded and non-funded working capital facilities from the banks. The Company also repaid the foreign currency loan availed from HSBC. These facilities have been rated by CRISIL as A + and A1 respectively.

 

AWARDS AND RECOGNITIONS:

 

Their Company is recognized by various institutions for its excellence performance. During the year, the Company has received International RoSPA Gold Awards for occupational Health and Safety. The Company has recently received a letter of appreciation from CAIRN India wherein the client acknowledged their efforts and appreciated LWINs approach towards HSE culture. Various projects have shown continued improvement in HSE and secured internal milestones of Silver, Gold and Platinum awards. Their Company is recognized for its contribution to the Oil and Gas industry, thought leadership and commitment to deliver quality projects. The advisory board of the 19th IORS summit acknowledged Leighton Welspuns contribution in the field, and awarded LWIN the Outstanding Achievement Award 2012.

 

 

BUSINESS PROSPECTS AND CHALLENGES:

 

The International Monetary Fund has said India needs to address 'bottlenecks' in its power and infrastructure sectors which are mainly to be blamed for a dramatic slowdown in the country's economic growth over the past year or so. India's economic growth is at its weakest in a decade following weak demand for its exports in developed markets and slow investments. Infrastructure development is impacted due to lack of clear-cut policies on land acquisition and a multiplicity of authorities and bureaucratic hurdles often lead to delays in the implementation of industrial and infrastructure projects in India, creating an obstacle to economic growth. The Country also faces challenges of high inflation and wide fiscal and current account deficits. The Company is able to secure repeat orders from all the existing clients based on its successful and timely completion of the earlier projects with reliance on Safety and Quality. The order book position has improved from Rs. 28837.000 millions to Rs. 30296.600 millions as of 31st March, 2013.

 

 

FIXED ASSETS

 

Ø  Tangible assets

Buildings

Office Building

Plant and Equipment

Factory Equipments

Furniture and Fixtures

Vehicles

Office Equipment

Computer Equipments

Other Equipments

Ø  Intangible assets

Goodwill

Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.14

UK Pound

1

Rs.100.48

Euro

1

Rs.84.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.