MIRA INFORM REPORT

 

 

Report Date :

20.09.2013

 

IDENTIFICATION DETAILS

 

Name :

FARIDA LEATHERWARE PRIVATE LIMITED

 

 

Registered Office :

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.1992

 

 

Com. Reg. No.:

18-022111

 

 

Capital Investment / Paid-up Capital :

Rs. 1.220 Millions

 

 

CIN No.:

[Company Identification No.]

U18209TN1992PTC022111

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEF00232B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of a market high quality men and women footwear and finished leather.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 70000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profit margin of the company appears to be low. Low margin of safety due to decline in sales.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamil Nadu, India

Tel. No.:

91-44-22521515

Fax No.:

91-44-26411363

E-Mail :

holding@farida.co.in

lcimports@farida.in

Website :

http://www.farida.co.in

 

 

Factory:

34/2 Pernambut Road, Vellore District, Chinnavarikkam - 635811, Tamilnadu  India

Tel. No.:

91-4174-248253/324366

Fax No.:

91-4174-249242

E-Mail :

flwadmin@farida.in

flwgm@farida.in

 

 

DIRECTORS

 

As on 27.09.2012

 

Name :

Mr. Iqbal Ahmed Mecca

Designation :

Director

Address :

10, Kothari Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

10.10.1969

Date of Appointment :

31.01.1992

DIN No.:

00013788

 

 

Name :

Rasheed Ahmed Mecca

Designation :

Director

Address :

No. 936, Periyare. V. R. High Road, Flowers Road, Chennai - 600084, Tamilnadu, India

Date of Birth/Age :

01.01.1949

Date of Appointment :

31.01.1992

DIN No.:

00013760

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2012

 

Names of Shareholders

 

No. of Shares

Iqbal Ahmed Mecca

 

1

Farida Holdings Private Limited, India

 

12199

Total

 

12200

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2012

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of a market high quality men and women footwear and finished leather.

 

PRODUCTION STATUS AS ON (31.03.2010)

 

Particulars

Unit

Qty.

Licensed Capacity

Pairs

900000

Installed Capacity

Pairs

900000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Leather International Branch, MVJ Towers 177/1, Kilpauk, Chennai – 600010, Tamil Nadu, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

SBI LIB Chennai-LC Bill Discounting

7.437

0.000

SBI LIB Packing Credit

24.348

27.665

Total

31.785

27.665

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Akbar RIFA and Company

Chartered Accountants

Address :

C8, Orchid Manor Apts., Diwan Rma Road, Purasawalkam, Chennai – 600084, Tamilnadu, India

Income-tax PAN of auditor or auditor’s firm :

AAUFA5645D

 

 

Subsidiary :

Farida Holdings Private Limited [CIN: U65993TN1985PTC011781]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25,000

Equity Shares

Rs. 100/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,200

Equity Share

Rs. 100/- each

Rs. 1.220 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1.220

1.220

(b) Reserves & Surplus

 

16.387

14.489

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

17.607

15.709

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

29.912

29.912

(b) Deferred tax liabilities (Net)

 

1.405

1.450

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

31.317

31.362

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

31.785

27.665

(b) Trade payables

 

13.445

10.983

(c) Other current liabilities

 

0.956

1.814

(d) Short-term provisions

 

3.788

4.657

Total Current Liabilities (4)

 

49.974

45.119

 

 

 

 

TOTAL

 

98.898

92.190

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

14.461

14.984

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.145

0.145

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

8.064

8.086

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

22.670

23.215

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

11.142

31.434

(c) Trade receivables

 

59.973

30.938

(d) Cash and cash equivalents

 

0.620

0.521

(e) Short-term loans and advances

 

3.217

4.799

(f) Other current assets

 

1.276

1.283

Total Current Assets

 

76.228

68.975

 

 

 

 

TOTAL

 

98.898

92.190

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.220

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

12.972

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

14.192

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

24.124

2] Unsecured Loans

 

 

22.851

TOTAL BORROWING

 

 

46.975

DEFERRED TAX LIABILITIES

 

 

1.523

 

 

 

 

TOTAL

 

 

62.690

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

15.751

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.145

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

30.120

 

Sundry Debtors

 
 

15.360

 

Cash & Bank Balances

 
 

2.002

 

Other Current Assets

 
 

0.758

 

Loans & Advances

 
 

16.602

Total Current Assets

 
 

64.842

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

18.048

 

Other Current Liabilities

 
 

0.000

 

Provisions

 
 

0.000

Total Current Liabilities

 
 

18.048

Net Current Assets

 
 

46.794

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

62.690


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

93.985

91.722

113.507

 

 

Other Income

24.273

33.672

16.993

 

 

TOTAL                                     (A)

118.258

125.394

130.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost Material consumed 

75.442

83.183

 

 

 

Changes in inventories of finished goods, work-in-progress

(0.451)

3.794

 

 

 

Employee Benefit Expense

12.103

10.599

 

 

 

Direct

10.312

6.985

 

 

 

Other Expenses

12.652

14.095

 

 

 

TOTAL                                     (B)

110.058

118.656

124.435

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8.200

6.738

6.065

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.373

2.362

2.789

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.827

4.376

3.276

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.068

2.174

2.289

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2.759

2.202

0.987

 

 

 

 

 

Less

TAX                                                                  (H)

0.861

0.685

0.485

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.898

1.517

0.502

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.390

12.873

21.056

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend Paid

NA

0.000

7.500

 

 

Dividend Tax Paid

NA

0.000

1.275

 

BALANCE CARRIED TO THE B/S

NA

14.390

12.873

 

 

 

 

 

 

CIF VALUE OF IMPORTS

NA

0.000

30.181

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.56

12.43

56.58

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.60

1.21

0.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.94

2.40

0.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.79

2.39

1.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.14

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.50

3.67

3.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.53

3.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: Registered office of the company has been shifted from NO.168/936, Periyar EVR High Rdchennai – 600084, Tamilnadu, India to the present address w.e.f 07.09.2007

 

PERFORMANCE

 

The company has made a turnover of Rs. 118.258 Millions (including other income) when compare in the previous year turnover of Rs. 125.394 Millions. The total expenditure is to Rs. 115.499 Millions. When compare to the previous year expenditure of Rs. 123.192 Millions. During the current year the company has made profit before taxation of Rs. 2.759 Millions.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

From Directors and Shareholders

0.954

0.954

Farida Shoes Private Limited

28.958

28.958

Total

29.912

29.912

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10056400

24/07/2006

626,500,000.00

STATE BANK OF INDIA

LEATHER INTERNATIONAL BRANCH, MVJ TOWERS 177/1, KILPAUK, CHENNAI, TAMIL NADU - 600010, INDIA

A03245008

2

90284057

05/05/2005 *

30,000,000.00

STATE BANK OF INDIA

LEATHER INTERNATIONAL BRANCH, POONAMALLCE HIGH ROAD, CHENNAI, TAMIL NADU - 600007, INDIA

-

3

90283468

06/11/1992

9,500,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, 39 ; RAJAJI SALAI, MADRAS, TAMILNADU - 600001, INDIA

-

 

Note: * Date of charge modification

 

FIXED ASSETS:

 

v  Land

v  Factory Building

v  Plant and Machinery

v  Electrical Fitting

v  Vehicle

v  Office Equipments

v  Furniture and Fittings

v  Computer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.99.56

Euro

1

Rs.83.55

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.