MIRA INFORM REPORT

 

 

Report Date :

20.09.2013

 

IDENTIFICATION DETAILS

 

Name :

KARAMTARA ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

705, Morya Landmark II, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.05.1996

 

 

Com. Reg. No.:

11-099333

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Millions 

 

 

CIN No.:

[Company Identification No.]

U45207MH1996PTC099333

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK07352C

 

 

PAN No.:

[Permanent Account No.]

AABCK1921E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing, constructing, installing, building, reinforcing towers of all kinds including steel towers, cement towers and towers of other material and to manufacture, trade and deal in all types of nut bolts, fasteners, pre-fabricated construction material and to generate, distribute transmit and supply all kinds of power including thermal power, hydel power, wind power, solar power, allied power transmission linked equipments.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2160000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track record.

 

The company has seen a significant increase in its sales turnover during 2012. Financial position appears to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits : “BBB+”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February, 2013

 

Rating Agency Name

ICRA

Rating

Short term fund based limits : “A2+”

Rating Explanation

Strong degree of safety and low credit risk.

Date

February, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-26731000)

 

 

LOCATIONS

 

Registered Office :

705, Morya Landmark II, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26731000 / 40710000

Fax No.:

91-22-26731015

E-Mail :

prasad.oak@karamtara.com

prasanta@karamtara.com 

kcpl@sancharnet.in

sales@karamtara.com

Website :

www.karamtara.com

 

 

Factory :

Plot No. B-8/2, MIDC, Tarapur, Thane – 401506, Maharashtra, India

Tel. No.:

91-2525-261640

Fax No.:

91-2525-261540

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Hanwant Manbir Singh

Designation :

Director

Address :

401, 4th Floor, Goswani Towers, Jai Hind Society, 11th NS Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

02.03.1938

Date of Appointment :

07.11.2001

PAN No.:

ADUPS2432D

DIN No.:

00583469

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45207MH1996PTC099333

KARAMTARA ENGINEERING PRIVATE LIMITED

Director

07/11/2001

07/11/2001

-

Active

NO

2

U28991MH2003PTC142645

KARAMTARA FASTENERS PRIVATE LIMITED

Director

13/10/2003

13/10/2003

-

Amalgamated

NO

3

U31200MH2005PTC153385

KARAMTARA STEEL PRIVATE LIMITED

Director

18/05/2005

18/05/2005

-

Amalgamated

NO

4

U28100MH1973PLC016533

E M I TRANSMISSION LIMITED

Director

06/07/2006

06/07/2006

01/04/2012

Active

NO

5

U27104MH2004PTC144308

POONA GALVANIZERS PRIVATE LIMITED

Director

13/01/2008

13/01/2008

-

Active

NO

6

U28111DL2006PTC148519

SUNDER ROLLING MILLS PRIVATE LIMITED.

Director

09/09/2011

03/03/2011

-

Amalgamated

NO

 

 

Name :

Mr. Inderjeet Singh

Designation :

Director

Address :

401, 4th Floor, Goswani Towers, Jai Hind Society, 11th NS Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

10.12.1947

Date of Appointment :

08.05.1996

PAN No.:

ABUPS6070R

DIN No.:

01689417

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45207MH1996PTC099333

KARAMTARA ENGINEERING PRIVATE LIMITED

Director

08/05/1996

08/05/1996

-

Active

NO

2

U28991MH2003PTC142645

KARAMTARA FASTENERS PRIVATE LIMITED

Director

13/10/2003

13/10/2003

-

Amalgamated

NO

3

U31200MH2005PTC153385

KARAMTARA STEEL PRIVATE LIMITED

Director

18/05/2005

18/05/2005

-

Amalgamated

NO

 

 

Name :

Mr. Tanveer Singh

Designation :

Director

Address :

401, 4th Floor, Goswani Towers, Jai Hind Society, 11th NS Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

21.01.1970

Date of Appointment :

08.05.1996

PAN No.:

AFXPS8197J

DIN No.:

01689287

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45207MH1996PTC099333

KARAMTARA ENGINEERING PRIVATE LIMITED

Director

08/05/1996

08/05/1996

-

Active

NO

2

U28991MH2003PTC142645

KARAMTARA FASTENERS PRIVATE LIMITED

Director

13/10/2003

13/10/2003

-

Amalgamated

NO

3

U27104MH2004PTC144308

POONA GALVANIZERS PRIVATE LIMITED

Director

30/01/2004

30/01/2004

-

Active

NO

4

U31200MH2005PTC153385

KARAMTARA STEEL PRIVATE LIMITED

Director

18/05/2005

18/05/2005

-

Amalgamated

NO

5

U93000MH2010PTC200627

KARAMTARA FINANCIAL SERVICES PRIVATE LIMITED

Director

08/03/2010

08/03/2010

-

Active

NO

6

U01403MH2010PTC200904

KARAMTARA AGROTECH PRIVATE LIMITED

Director

15/03/2010

15/03/2010

-

Active

NO

7

U45202MH2010PTC202907

KARAMTARA REALITY PRIVATE LIMITED

Director

10/05/2010

10/05/2010

-

Active

NO

8

U28111DL2006PTC148519

SUNDER ROLLING MILLS PRIVATE LIMITED

Director

09/09/2011

03/03/2011

-

Amalgamated

NO

 

 

Name :

Mr. Rajiv Singh

Designation :

Director

Address :

401, 4th Floor, Goswani Towers, Jai Hind Society, 11th NS Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

07.03.1973

Date of Appointment :

15.05.1996

PAN No.:

AMOPS1063P

DIN No.:

01689209

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45207MH1996PTC099333

KARAMTARA ENGINEERING PRIVATE LIMITED

Director

15/05/1996

15/05/1996

-

Active

NO

2

U28991MH2003PTC142645

KARAMTARA FASTENERS PRIVATE LIMITED

Director

13/10/2003

13/10/2003

-

Amalgamated

NO

3

U27104MH2004PTC144308

POONA GALVANIZERS PRIVATE LIMITED

Director

30/01/2004

30/01/2004

-

Active

NO

4

U31200MH2005PTC153385

KARAMTARA STEEL PRIVATE LIMITED

Director

18/05/2005

18/05/2005

-

Amalgamated

NO

5

U93000MH2010PTC200627

KARAMTARA FINANCIAL SERVICES PRIVATE LIMITED

Director

08/03/2010

08/03/2010

-

Active

NO

6

U01403MH2010PTC200904

KARAMTARA AGROTECH PRIVATE LIMITED

Director

15/03/2010

15/03/2010

-

Active

NO

7

U45202MH2010PTC202907

KARAMTARA REALITY PRIVATE LIMITED

Director

10/05/2010

10/05/2010

-

Active

NO

8

U28111DL2006PTC148519

SUNDER ROLLING MILLS PRIVATE LIMITED.

Director

09/09/2011

03/03/2011

-

Amalgamated

NO

9

U91110MH1999NPL122117

ENTREPRENEURS' ORGANIZATION MUMBAI

Director

15/07/2011

15/07/2011

31/03/2013

Active

NO

10

L45200MH2007PLC174147

PROZONE CAPITAL SHOPPING CENTRES LIMITED

Director

28/09/2012

20/04/2012

-

Active

NO

11

U70101MH2007PTC173672

ALLIANCE MALL DEVELOPERS CO PRIVATE LIMITED

Additional director

01/03/2013

01/03/2013

-

Active

NO

 

 

Name :

Ms. Gaitri Singh

Designation :

Director

Address :

401, 4th Floor, Goswani Towers, Jai Hind Society, 11th NS Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

20.09.1972

Date of Appointment :

07.11.2001

DIN No.:

01225861

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45207MH1996PTC099333

KARAMTARA ENGINEERING PRIVATE LIMITED

Director

07/11/2001

08/05/1996

-

Active

NO

2

U64203MH2007PTC174622

ZEON TELESERVICES PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Strike off

NO

 

 

Name :

Ms. Sonal Singh

Designation :

Director

Address :

401, 4th Floor, Goswani Towers, Jai Hind Society, 11th NS Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

24.08.1972

Date of Appointment :

07.11.2001

PAN No.:

AOIPS6524B

DIN No.:

01277322

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45207MH1996PTC099333

KARAMTARA ENGINEERING PRIVATE LIMITED

Director

07/11/2001

08/05/1996

-

Active

NO

2

U64203MH2007PTC174622

ZEON TELESERVICES PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Strike off

NO

3

U01403MH2010PTC200904

KARAMTARA AGROTECH PRIVATE LIMITED

Director

15/03/2010

15/03/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Prasad Arun Oak

Designation :

Secretary

Address :

506,Anil Apartment Chs, Near Vpm School, Off Mithagar Road, Mulund (East), Mumbai – 400081, Maharashtra, India

Date of Birth/Age :

16.05.1978

Date of Appointment :

01.03.2012

PAN No.:

AAHPO1985B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Inderjeet Singh

 

1250000

Tanveer Singh

 

1250000

Rajiv Singh

 

1250000

HanwantManbir Singh

 

1250000

Total

 

5000000

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing, constructing, installing, building, reinforcing towers of all kinds including steel towers, cement towers and towers of other material and to manufacture, trade and deal in all types of nut bolts, fasteners, pre-fabricated construction material and to generate, distribute transmit and supply all kinds of power including thermal power, hydel power, wind power, solar power, allied power transmission linked equipments.

 

 

Products :

Item Code No. (ITC Code)

Product Description

73082011

For transmission line

 

PRODUCTION STATUS

 

Particulars

Unit

31.03.2011

 

Licensed and Installed Capacity

MT PA

60000

Production

MT PA

43924.28

 

 

GENERAL INFORMATION

 

Customers :

·         Power Grid Corporation of India Limited

·         KEC International

·         Jyoti Structures Limited

·         Kalptaru Power Transmission

·         Gammon India Limited

·         EMCO

·         TATA

·         Vodafone

·         Airtel

·         NPCIL

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Bank of Baroda, Meghdoot Building, Jn. of Linking Road And Turner Road, Bandra (West), Mumbai - 400050, Maharashtra, India

 

·         Axis Bank Limited, Axis House, Ground Floor, Bombay Dyeing Mills Compound, Worli, Mumbai - 400025, Maharashtra, India

 

·         ICICI Bank Limited, Shreeji Tower C-99, C-Scheme, Ahinsa Circle, Jaipur - 302001, Rajasthan, India

 

·         ICICI Bank Limited, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

·         IDBI Bank Limited, Ground Floor, Jeevan Nidhi Building, LIC Complex,
Bhawani Singh Road, Jaipur - 302005, Rajasthan, India

 

·         Indusind Bank Limited, 425, Dadasaheb Bhadkamker Marg, Opera House, Mumbai - 400004, Maharashtra, India

 

·         Punjab and Sind Bank, Juhu Branch, Amrapali Shopping Centre, Jvpd Scheme, Vileparle (West), Mumbai - 400049, Maharashtra, India

 

·         Punjab National Bank, Plot No 237, Baba House, 27th Road, Bandra (West), Mumbai - 400050, Maharashtra, India

 

·         Oriental Bank of Commerce, Shreejee Chambers, Tata Road No.2, Opera House, Mumbai - 400004, Maharashtra, India

 

·         Standard Chartered Bank, 90, M G Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         Axis Bank Limited, Laxmi The Mall, Bldg No.5, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai - 400053, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(A)247.365

(B)69.911

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

73.085

375.228

Total

320.450

445.139

 

NOTE

 

(A) ICICI Bank - Rs. 50.000 Millions Others - Rs. 187.500 Millions Vehicle Loan - Rs. 5.410 Millions Equipment Loan - Rs. 4.454 Millions

 

(B) Vehicle Loan - Rs. 10.454 Millions Equipment Loan - Rs. 13.300 Millions Loan against FDR - Rs. 46.157 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Choksi and Choksi

Chartered Accountant

Address :

15/17, Raghavji ‘B’ Building, Ground Floor, Raghavji Road, Off Kemps Corner, Mumbai - 400036, Maharashtra, India

Pan No.:

AAAFC2633B

 

 

Subsidiary company :

·         Karamtara Fasteners Private Limited

CIN No.: U28991MH2003PTC142645

·         Karamtara Steel Private Limited

CIN No.: U31200MH2005PTC153385

·         Karamtara Italy SRL

 

 

Associate :

·         Poona Galvanizers Private Limited

CIN No.: U27104MH2004PTC144308

·         Sunder Rolling Mills Private Limited

CIN No.: U28111DL2006PTC148519

 

 

Other Related party :

Sonal Event and Management Services

 

 

CAPITAL STRUCTURE

 

After 29.9.2012

 

Authorised Capital : Rs. 410.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 50.000 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

50.000

50.000

(b) Reserves & Surplus

 

390.326

307.451

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

98.500

98.500

Total Shareholders’ Funds (1) + (2)

 

538.826

455.951

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

491.323

168.752

(b) Deferred tax liabilities (Net)

 

40.637

34.332

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

2.114

1.816

Total Non-current Liabilities (3)

 

534.074

204.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

73.085

375.228

(b) Trade payables

 

1110.558

1064.301

(c) Other current liabilities

 

177.021

204.398

(d) Short-term provisions

 

24.719

10.013

Total Current Liabilities (4)

 

1385.383

1653.940

 

 

 

 

TOTAL

 

2458.283

2314.791

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

431.599

401.761

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

85.274

2.898

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

201.291

164.101

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.568

1.462

(e) Other Non-current assets

 

4.481

4.804

Total Non-Current Assets

 

725.213

575.026

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

4.699

5.396

(b) Inventories

 

348.002

515.628

(c) Trade receivables

 

889.297

832.690

(d) Cash and cash equivalents

 

252.483

238.462

(e) Short-term loans and advances

 

81.438

1.492

(f) Other current assets

 

157.151

146.097

Total Current Assets

 

1733.070

1739.765

 

 

 

 

TOTAL

 

2458.283

2314.791

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

50.000

2] Share Application Money

 

 

98.500

3] Reserves & Surplus

 

 

212.978

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

361.478

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

142.996

2] Unsecured Loans

 

 

68.901

TOTAL BORROWING

 

 

211.897

DEFERRED TAX LIABILITIES

 

 

10.735

 

 

 

 

TOTAL

 

 

584.110

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

257.973

Capital work-in-progress

 

 

0.417

 

 

 

 

INVESTMENT

 

 

161.590

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

405.065

 

Sundry Debtors

 

 

413.234

 

Cash & Bank Balances

 

 

238.215

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

107.518

Total Current Assets

 

 

1164.032

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

812.127

 

Other Current Liabilities

 

 

140.275

 

Provisions

 

 

47.500

Total Current Liabilities

 

 

999.902

Net Current Assets

 

 

164.130

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

584.110

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

4414.300

3311.500

 

 

 

Other Income

NA

NA

 

 

 

TOTAL                                    

NA

NA

2413.533

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

2141.544

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

157.900

162.400

271.989

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

8.800

19.000

109.428

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

149.100

143.400

162.561

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

21.600

17.200

27.161

 

 

 

 

 

 

Exceptional Item (Excess due to change in Depreciation Method)

--

(40.200)

--

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

127.500

166.400

135.400

 

 

 

 

 

Less

TAX                                                                 

43.500

66.100

50.395

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

84.000

100.300

85.005

 

 

 

 

 

Less

Prior Period Item

--

--

1.692

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

8.500

 

 

Proposed Dividend

NA

NA

20.000

 

 

Corporate Tax on Dividend

NA

NA

3.399

 

BALANCE CARRIED TO THE B/S

NA

NA

51.414

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export at FOB Value

17.800

0.718

0.000

 

TOTAL EARNINGS

17.800

0.718

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.80

20.06

17.00

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

NA
NA

3.52

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.89
5.02

NA

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.87
7.75

9.52

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24
0.36

0.37

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.05
1.19

0.59

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25
1.05

1.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10436620

15/07/2013

1,000,000,000.00

BANK OF BARODA

MEGHDOOT BUILDING, JN. OF LINKING ROAD AND TURNER ROAD, BANDRA (WEST), MUMBAI - 400050, MAHARASHTRA,
INDIA

B79515136

2

10430350

13/05/2013

350,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B76827955

3

10411628

26/02/2013

200,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B70717855

4

10401175

07/06/2013 *

910,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, GROUND FLOOR, BOMBAY DYEING MILLS COMPOUND, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B79579231

5

10397833

16/01/2013

250,000,000.00

ICICI BANK LIMITED

SHREEJI TOWER C-99, C-SCHEME, AHINSA CIRCLE, JAIPUR - 302001, RAJASTHAN, INDIA

B66178591

6

10384510

11/10/2012

150,000,000.00

ICICI BANK LIMITED

BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA, INDIA

B61388484

7

10383214

11/10/2012 *

50,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B63418032

8

10374928

31/08/2012

1,040,000,000.00

ICICI BANK LIMITED

BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA, INDIA

B57446510

9

10361841

25/06/2012

280,000,000.00

ICICI BANK LIMITED

SHREEJI TOWER C-99, C-SCHEME, AHINSA CIRCLE, JAIPUR - 302001, RAJASTHAN, INDIA

B42130971

10

10363755

01/06/2012

240,000,000.00

IDBI BANK LIMITED

GROUND FLOOR, JEEVAN NIDHI BUILDING, LIC COMPLEX,
BHAWANI SINGH ROAD, JAIPUR - 302005, RAJASTHAN, INDIA

B42914929

11

10351317

04/04/2012

450,000,000.00

INDUSIND BANK LIMITED

 

B38054714

12

10339216

07/11/2012 *

150,000,000.00

ICICI BANK LIMITED

BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA, INDIA

B62166988

13

10326042

05/01/2012

100,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA, INDIA

B28936623

14

10326044

27/09/2012 *

250,000,000.00

ICICI BANK LIMITED

C-99,SHREEJI TOWER, NEAR AHINSA CIRCLE, C-SCHEME, JAIPUR - 302001, RAJASTHAN, INDIA

B58861972

15

10331463

12/03/2013 *

200,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA

B71662530

16

10361424

08/12/2011

225,000,000.00

PUNJAB AND SIND BANK

JUHU BRANCH, AMRAPALI SHOPPING CENTRE, JVPD SCHEME, VILEPARLE (WEST), MUMBAI - 400049, MAHARASHTRA, INDIA

B32039448

17

10332237

08/12/2011

225,000,000.00

PUNJAB AND SIND BANK

JUHU BRANCH, AMRAPALI SHOPPING CENTRE, JVPD SCHEME, VILEPARLE (WEST), MUMBAI - 400049, MAHARASHTRA, INDIA

B30702336

18

10322340

17/11/2011

300,000,000.00

PUNJAB AND SIND BANK

JUHU BRANCH, AMRAPALI SHOPPING CENTRE, JVPD SCHEME, VILEPARLE (WEST), MUMBAI - 400049, MAHARASHTRA, INDIA

B27548239

19

10322080

12/01/2012 *

300,000,000.00

PUNJAB AND SIND BANK

JUHU BRANCH, AMRAPALI SHOPPING CENTRE, JVPD SCHEME, VILEPARLE (WEST), MUMBAI - 400049, MAHARASHTRA, INDIA

B30702757

20

10315138

29/03/2012 *

300,000,000.00

PUNJAB NATIONAL BANK

PLOT NO 237, BABA HOUSE, 27TH ROAD, BANDRA (WEST),
MUMBAI - 400050, MAHARASHTRA, INDIA

B36386571

21

10310912

25/08/2011

455,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, GROUND FLOOR, BOMBAY DYEING MILLS COMPOUND, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B22830277

22

10311460

11/10/2011 *

150,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B24515876

23

10302645

16/07/2011

350,000,000.00

PUNJAB AND SIND BANK

JUHU BRANCH, AMRAPALI SHOPPING CENTRE, JVPD SCHEME, VILEPARLE (WEST), MUMBAI - 400049, MAHARASHTRA, INDIA

B18972174

24

10302648

16/07/2011

350,000,000.00

PUNJAB AND SIND BANK

JUHU BRANCH, AMRAPALI SHOPPING CENTRE, JVPD SCHEME, VILEPARLE (WEST), MUMBAI - 400049, MAHARASHTRA, INDIA

B18972471

25

10302649

18/07/2011 *

350,000,000.00

PUNJAB AND SIND BANK

JUHU BRANCH, AMRAPALI SHOPPING CENTRE, JVPD SCHEME, VILEPARLE (WEST), MUMBAI - 400049, MAHARASHTRA, INDIA

B19759646

26

10286214

30/03/2011

25,000,000.00

ORIENTAL BANK OF COMMERCE

SHREEJEE CHAMBERS, TATA ROAD NO.2, OPERA HOUSE, MUMBAI - 400004, MAHARASHTRA, INDIA

B12543195

27

10280522

11/10/2011 *

300,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, GR. FLR. BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B26352393

28

10259017

24/11/2010

20,000,000.00

ANDHRA BANK

18, HOMI MODI STREET, NANAVATHI MAHALAYA, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B01908797

29

10241351

22/09/2010

1,690,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A95355293

30

10223247

31/01/2011 *

415,020,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B05527932

31

10213807

29/03/2010 *

44,000,000.00

ANHDRA BANK

NANAVATI MAHALAYA, 17, HOMI MODI STREET, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A84651892

32

10181129

29/09/2009 *

30,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHA
RASHTRA - 400001, INDIA

A72574940

33

10411433

26/08/2009

20,000,000.00

UNION BANK OF INDIA

UNION BANK OF INDIA, SHANTI NAGAR BRANCH, NAGPUR - 440002,  MAHARASHTRA, INDIA

A73285736

34

10174400

14/07/2009

8,750,000.00

ORIENTAL BANK OF COMMERCE

SHREEJEE CHAMBERS, TATA ROAD NO.2, OPERA HOUSE, MUMBAI - 400004, MAHARASHTRA, INDIA

A68893114

35

10172921

18/07/2012 *

125,000,000.00

ORIENTAL BANK OF COMMERCE

SHREEJEE CHAMBERS, TATA ROAD NO.2, OPERA HOUSE, MUMBAI - 400004, MAHARASHTRA, INDIA

B45151735

36

10166358

27/06/2009

39,200,000.00

ANHDRA BANK

NANAVATI MAHALAYA, 17, HOMI MODI STREET, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A65517286

37

10165656

25/05/2010 *

200,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A89659023

38

10162356

04/06/2009

3,200,000.00

PUNJAB NATIONAL BANK

PLOT NO. 237, 27TH ROAD, OFF LINKING ROAD, BANDRA, MUMBAI - 400050, MAHARASHTRA, INDIA

A63642383

39

10160145

20/04/2011 *

400,000,000.00

AXIS BANK LIMITED

LAXMI THE MALL, BLDG NO.5, LAXMI INDUSTRIAL ESTATE, NEW LINK ROAD, ANDHERI (WEST), MUMBAI - 400053, MAHARASHTRA, INDIA

B11816626

40

10136178

22/12/2008

3,801,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A53982344

41

10134745

24/05/2012 *

1,514,000,000.00

ANDHRA BANK(LEAD BANK)

NANAVATI MAHALAYA, 18 HOMI MODI STREET FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B40805954

42

10116447

23/11/2010 *

270,000,000.00

ORIENTAL BANK OF COMMERCE

OPERA HOUSE BRANCH, SHREEJI CHAMBERS, TATA ROAD NO. 2, OPERA HOUSE, MUMBAI - 400004, MAHARASHTRA,
INDIA

B01985373

43

10443041

17/07/2007

20,250,000.00

PUNJAB AND SIND BANK

AMRAPALI SHOPPING CENTRE, JVPD SCHEME, JUHU, MUMBAI - 400049, MAHARASHTRA, INDIA

A22723290

44

90215846

26/07/2004

300,000.00

CENTURION BANK LIMITED

322; SWASTIK CHAMBERS; SION-TROMBAY ROAD, CHEMBUR, MUMBAI - 400071, MAHARASHTRA, INDIA

-

45

90215843

30/06/2004

650,000.00

CENTURION BANK LIMITED

322; SWASTIK CHAMBERS; SION-TROMBAY ROAD, CHEMBUR, MUMBAI - 400071, MAHARASHTRA, INDIA

-

46

90215798

28/07/2003

540,000.00

CENTURION BANK LIMITED

322; SWASTIK CHAMBERS; SION-TROMBAY ROAD, CHEMBUR, MUMBAI - 400071, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(C)243.958

(D)98.841

Total

243.958

98.841

NOTE

 

(C) Unsecured: Loan from Bank - Rs. 3.429 Millions Loan from Directors/ Shareholders/ Corporate - Rs. 275.000 Millions (Less): Current maturities of long-term debt - Rs. 65.327 Millions

 

(D) Unsecured: Loan from Bank - Rs. 41.278 Millions Loan from Directors/ Shareholders/ Corporate - Rs. 125.000 Millions (Less): Current maturities of long-term debt - Rs. 67.437 Millions

 

 

 

NOTE

 

The registered office of the company has been shifted from 117, Morya Estate Oshivara Link Road, Andheri (West), Mumbai-400053, Maharashtra, India to the present address w.e.f. 01.06.2013

 

 

REVIEW OF OPERATIONS

 

The Company has achieved Gross sales of Rs. 4414.300 millions and profit before tax of Rs.127.500 millions for the Financial Year 2011-2012 as against Gross Sales of Rs. 3311.500 millions and profit before tax of Rs. 166.400 millions in 2010-2011. There was an increase of 33.30% in the Gross sale of the Company in the Financial year 2011-12 as compared to the Financial Year 2010-2011 but still there was a steep fall in the profit of the company in the financial year 2011-12 due to rise in the prices of raw material which could not be recovered from the ultimate customers due to the policy of IEEMA indices, which governs most of the long-term contracts of the Company and deals with the treatment of raw material price variation. Earnings Before Interest, Depreciation, Tax and Amortisation (EBITDA) was Rs. 265.000 millions for the Financial Year 2011-2012 as against Rs. 272.000 millions in 2010-2011 . Due to increase in competition profits decreased from Rs.100.300 millions in last year to Rs. 84.000 millions this year.

 

 

CURRENT AND FUTURE PLAN

 

The Company is using the supply chain management model, by building / nurturing contractors doing specific specialist activities by either financing them directly or indirectly giving them interest free loans, etc. and entering into agreement with such contractors for providing goods and services at concessional rate, thereby resulting in commercial benefits in the long term to the Company. Board is optimistic that financial year 2012-2013 would be better for the company. Effective utilization of resources, cost cutting, widening of markets for companys products will contribute towards the growth of the company in this new financial year.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Factory Building

·         Other Building

·         Plant and Equipment 

·         Other Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.99.56

Euro

1

Rs.83.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.