1. Summary Information
|
Country |
India |
||
|
Company Name |
NICKUNJ EDM WIRES AND CONSUMABLES PRIVATE LIMITED |
Principal Name 1 |
Mr. Nickunj Gunvant Shah |
|
Status |
Satisfactory |
Principal Name 2 |
Mrs. Neelam Nickunj Shah |
|
Registration # |
11-175365 |
||
|
Street Address |
Sri Joravar Bhavan, 4th Floor, 93 Maharshi
Karve Road, Marine Lines, Mumbai – 400020, Maharashtra |
||
|
Established Date |
24.10.2007 |
SIC Code |
-- |
|
Telephone# |
91-22-43220300 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22-22060415 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Brass Wire |
|
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.22,900,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of
directors-100% |
Banking |
State Bank of India |
|
Public Limited Corp. |
No |
Business Period |
6 Years |
|
IPO |
No |
International Ins. |
-- |
|
Public |
No |
Rating |
Ba
(44) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associate/Subsidiaries
: |
-- |
Whiton Chem Private Limited |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
102,262,000 |
Current Liabilities |
35,880,000 |
|
Inventories |
63,805,000 |
Long-term Liabilities |
110,369,000 |
|
Fixed Assets |
39,310,000 |
Other Liabilities |
4,011,000 |
|
Deferred Assets |
112,000 |
Total Liabilities |
150,260,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
32,329,000 |
|
|
|
Net Worth |
55,229,000 |
|
Total Assets |
205,489,000 |
Total Liab. & Equity |
205,489,000 |
|
Total Assets (Previous Year) |
177,878,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales (Including Other Income) |
NA |
Net Profit |
7,587,000 |
|
Sales(Previous yr) (Including Other Income) |
176,358,000 |
Net Profit(Prev.yr) |
6,473,000 |
|
Report Date : |
20.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
NICKUNJ EDM WIRES AND CONSUMABLES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Sri Joravar Bhavan, 4th Floor, 93 Maharshi
Karve Road, Marine Lines, Mumbai – 400020, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
24.10.2007 |
|
|
|
|
Com. Reg. No.: |
11-175365 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 22.900
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27300MH2007PTC175365 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN15832F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN7254N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Bras Wire. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 220000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Nickunj Group. It is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments
are reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial years
of the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Cash Credit Limit : BB |
|
Rating Explanation |
Moderate risk of default |
|
Date |
March 20, 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non-Fund Based Limit : A4 |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
March 20, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Head Office : |
Sri Joravar Bhavan, 4th Floor, 93 Maharshi
Karve Road, Marine Lines, Mumbai – 400020, Maharashtra, India |
|
Tel. No.: |
91-22-43220300/ 22190300 |
|
Fax No.: |
91-22-22060415 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Manufacturing Plants : |
Baddi Phone: 91-1795-245540 Fax: 91-1795-245539 Email: baddi-newcpl@nickunjgroup.com Umbergaon
(Gujarat) Plot No: 115, New GIDC, Umbergaon District Valsad -
396171, Gujarat, India Fax:91-260-2561076 |
|
|
|
|
Branch Offices : |
Located at: · Ahmedabad · Bangalore · Chennai · Coimbatore · Hyderabad · Jaipur · Kolkata [Domjur] · Ludhiana · New Delhi · Pune · Surat |
|
|
|
|
Showroom
: |
Jewellery
Manufacturing Machines and Consumables F/112 Nahar and Seth Industrial Estate, Chakala, Andheri (East), Mumbai – 400099, Maharashtra, India |
|
Tel
No.: |
91-22-28254218/ 219 |
|
Email
: |
|
|
|
|
|
|
|
|
Technical
Support and Service Center |
Machine
Tools and Accessories, Abrasives and Pneumatic Tools, Jewellery Mfg. M/c Gala No: 4, Cama Industrial Estate, Sunmill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra, India |
|
Tel
No.: |
91-22-43490400 |
|
Email
: |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Nickunj Gunvant Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22/23, Krishna
Mahal, 63, Netaji Subhash Road, Marine Drive, Mumbai – 400020, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.01.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00586065 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Neelam Nickunj Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22/23, Krishna
Mahal, 63, Netaji Subhash Road, Marine Drive, Mumbai – 400020, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.01.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00585888 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mishal Nickunj Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22/23, Krishna
Mahal, 63, Netaji Subhash Road, Marine Drive, Mumbai – 400020, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.05.1988 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00668999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Khrisha Nickunj Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22/23, Krishna Mahal,
63, Netaji Subhash Road, Marine Drive, Mumbai – 400020, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1991 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05293657 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Kumar Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22/23, Krishna
Mahal, 63, Netaji Subhash Road, Marine Drive, Mumbai – 400020, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.01.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02655957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Nickunj Gunvant
Shah |
|
1030500 |
|
Neelam Nickunj
Shah |
|
1030500 |
|
Niriti Nickunj
Shah |
|
114500 |
|
Mishal Nickunj
Shah |
|
114500 |
|
|
|
|
|
Total |
|
2290000 |
AS ON 29.09.2012
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Bras Wire. |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
|
|
|
|
Electricity (KWH) HPSEB |
KWH |
348981 |
|
Light Diesel Oil (LOD) KWH |
KWH |
11720 |
|
Total KWH |
KWH |
360701 |
|
Total Production |
KGS |
180960 |
|
KWH / KG |
KWH |
1.99 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, SME Backbay Reclamation Branch, Mittal
Court, B-Wing, Nariman Point, Mumbai – 400021, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mahendra Zaveri and Company Chartered Accountants |
|
Address : |
Office No. 6/27, 6th Floor, Tardeo Air Conditioned Market, Tardeo,
Mumbai – 400034, Maharashtra, India |
|
Tel. No.: |
91-22-23514112/ 23515045 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAPZ2723R |
|
|
|
|
Associates/Subsidiaries
: |
·
Whiton Chem Private Limited ·
Nickunj Enterprises (India) ·
Nickunj Eximp Enterprises Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2290000 |
Equity Shares |
Rs. 10/- each |
Rs. 22.900
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
|
22.900 |
|
(b) Reserves & Surplus |
|
|
32.329 |
|
(c) Money received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
55.229 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
60.305 |
|
(b) Deferred tax liabilities (Net) |
|
|
0.000 |
|
(c)
Other long term liabilities |
|
|
0.000 |
|
(d)
long-term provisions |
|
|
0.000 |
|
Total
Non-current Liabilities (3) |
|
|
60.305 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
|
50.064 |
|
(b)
Trade payables |
|
|
23.705 |
|
(c)
Other current liabilities |
|
|
12.175 |
|
(d)
Short-term provisions |
|
|
4.011 |
|
Total
Current Liabilities (4) |
|
|
89.955 |
|
|
|
|
|
|
TOTAL |
|
|
205.489 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
|
39.310 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv) Intangible assets under development |
|
|
0.000 |
|
(b) Non-current
Investments |
|
|
0.000 |
|
(c) Deferred tax assets
(net) |
|
|
0.112 |
|
(d) Long-term Loan
and Advances |
|
|
4.597 |
|
(e)
Other Non-current assets |
|
|
2.545 |
|
Total
Non-Current Assets |
|
|
46.564 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
63.805 |
|
(c)
Trade receivables |
|
|
59.540 |
|
(d)
Cash and cash equivalents |
|
|
24.631 |
|
(e)
Short-term loans and advances |
|
|
10.941 |
|
(f)
Other current assets |
|
|
0.008 |
|
Total
Current Assets |
|
|
158.925 |
|
|
|
|
|
|
TOTAL |
|
|
205.489 |
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
22.900 |
22.900 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
24.742 |
18.074 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
47.642 |
40.974 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
37.057 |
44.442 |
|
|
2] Unsecured Loans |
|
9.800 |
23.250 |
|
|
TOTAL BORROWING |
|
46.857 |
67.692 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
94.499 |
108.666 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
44.694 |
30.287 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.018 |
0.139 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
51.585
|
29.400 |
|
|
Sundry Debtors |
|
48.524
|
74.807 |
|
|
Cash & Bank Balances |
|
11.030
|
10.613 |
|
|
Other Current Assets |
|
0.094
|
0.061 |
|
|
Loans & Advances |
|
21.913
|
22.148 |
|
Total
Current Assets |
|
133.146
|
137.029 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
27.007
|
52.233 |
|
|
Other Current Liabilities |
|
48.791
|
0.387 |
|
|
Provisions |
|
7.581
|
6.200 |
|
Total
Current Liabilities |
|
83.379
|
58.820 |
|
|
Net Current Assets |
|
49.767
|
78.209 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.020 |
0.031 |
|
|
|
|
|
|
|
|
TOTAL |
|
94.499 |
108.666 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
NA
|
176.358 |
169.720 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA
|
167.465 |
161.697 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
NA |
8.893 |
8.023 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
2.420 |
2.341 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
7.587 |
6.473 |
5.682 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
24.742 |
18.074 |
12.392 |
|
|
|
|
|
|
|
|
|
Add |
EXCESS INCOME
TAX |
0.000 |
0.195 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
32.329 |
24.742 |
18.074 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.31 |
2.83 |
2.48 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA |
3.67
|
3.35 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
5.00
|
4.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
0.19
|
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.00
|
0.98
|
1.65 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.77
|
1.60
|
2.33 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10151016 |
09/07/2012 * |
85,000,000.00 |
STATE BANK OF INDIA |
SME BACKBAY RECLAMATION BRANCH, MITTAL COURT, B-WING, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
B45408275 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances
from related parties Directors and Shareholders |
1.005 |
-- |
|
Other loans and
advances Intercorporate |
59.300 |
-- |
|
Loans from
Directors |
|
|
|
Nickunj Shah |
-- |
9.050 |
|
Neelam Shah |
-- |
0.750 |
|
|
|
|
|
Total |
60.305 |
9.800 |
CONTINGENT LIABILITIES
[AS ON 31.03.2012]:
Contingent liabilities not provided for, outstanding bank guarantees of
Rs. 0.400 Million as on 31.03.2012.
FIXED ASSETS:
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Computers
· Tools and Dies
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.75 |
|
|
1 |
Rs. 99.56 |
|
Euro |
1 |
Rs. 83.55 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.