MIRA INFORM REPORT

Report Date :

20.09.2013

IDENTIFICATION DETAILS

Name :	SPORTS FACILITIES COMPANY PRIVATE LIMITED
Registered Office :	A – 4014, Bhandup Industrial Estate, Pannalal Compound, L.B.S Marg, Bhandup (West), Mumbai – 400078, Maharashtra
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	11.04.2008
Com. Reg. No.:	11-181071
Capital Investment / Paid-up Capital :	Rs.2.950 Millions
CIN No.: [Company Identification No.]	U92412MH2008PTC181071
TAN No.: [Tax Deduction & Collection Account No.]	MUMS60048C
PAN No.: [Permanent Account No.]	AALCS9132M
Legal Form :	Private Limited Liability Company
Line of Business :	Trader and Importer of Sports Equipments and Utilities etc.
No. of Employees :	Information denied by the management.

RATING & COMMENTS

MIRA’s Rating :

Ba (45)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 52600
Status :	Satisfactory
Payment Behaviour :	Usually Correct
Litigation :	Clear
Comments :	Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments. The company can be considered for normal business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2013

Country Name	Previous Rating (31.12.2012)	Current Rating (31.03.2013)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION PARTED BY

Name :	Mr. Mukund Vithaldas Ghia
Designation :	Director
Contact No.:	91-9833634462
Date :	10.09.2013

LOCATIONS

Registered Office :	A – 4014, Bhandup Industrial Estate, Pannalal Compound, LBS Marg, Bhandup Mumbai – 400078, Maharashtra, India
Tel. No.:	91-22-67988364
Mobile No.:	91-9833634462 (Mr. Mukund Vithaldas Ghia)
Fax No.:	91-22-25962017
E-Mail :	sfc022@yahoo.com sfc.inaids@rediffmail.com
Website :	http://www.sportsfacilitiesindia.com
Area :	6500 Sq. ft.
Location :	Owned
Warehouse :	Located at Bhiwandi, Maharashtra, India

DIRECTORS

AS ON 28.09.2012

Name :

Mr. Mukund Vithaldas Ghia 

Designation :

Director

Address :

Runwal Plaza Tower 901,9th Floor, Near Kores Factory, Gokharan Road No-1, Vartak Nagar, Thane (West), Thane – 400606, Maharashtra, India

Date of Birth/Age :

22.10.1954

Date of Appointment :

11.04.2008

DIN No.:

01710225

Other Directorship :

S. No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U51228MH2007PTC170946	VILLA DIVINE IMPEX PRIVATE LIMITED	Director	18-05-07	18-05-07	-	Active	YES
2	U52208MH2007PTC175127	BERKMANN WINE CELLARS INDIA PRIVATE LIMITED	Director	17-10-07	17-10-07	28-11-07	Active	NO
3	U92412MH2008PTC181071	SPORTS FACILITIES CO PRIVATE LIMITED	Director	11-04-08	11-04-08	-	Active	NO

Name :

Mr. Minal Mukund Ghia

Designation :

Director

Address :

T/901, Runwal Plaza, Vartak Nagar, Pokhran Road No.1, Thane – 400606, Maharashtra, India

Date of Birth/Age :

30.05.1961

Date of Appointment :

11.04.2008

DIN No.:

00556287

Name :

Mr. Sowrirajan Subramanian Kumarapuram

Designation :

Director

Address :

A/11, 2nd Floor, Anand Co-Operative HSG. Soc, Shastri Nagar, Dombivli (West), Thane – 421202, Maharashtra, India

Date of Birth/Age :

02.01.1926

Date of Appointment :

11.04.2008

DIN No.:

00697370

Name :

Mr. Arjun Ramkewal Yadav

Designation :

Director

Address :

Room No.2, R R Pandey Chawl, Janta Market, Bhandup (West), Mumbai – 400078, Maharashtra, India

Date of Birth/Age :

03.08.1976

Date of Appointment :

11.04.2008

DIN No.:

00556378

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

AS ON 28.09.2012

Names of Shareholders	No. of Shares
Mukund Vithaldas Ghia	60000
Minal Mukund Ghia	120000
Sowrirajan Subramanian Kumarapuram	15000
Arjun Ramkewal Yadav	10000
Vithaldas. R. Ghia	20000
Hira Vithaldas Ghia	20000
Jagdish Dhirajlal Gaglani	10000
Jatin Jagdish Gaglani	10000
Jagdish Dhirajlal Gaglani	10000
Varsha Jagdish Gaglani	10000
Dharmith Mukund Ghia	5000
Apeksha Dharmith Ghia	5000
TOTAL	295000

AS ON 28.09.2012

Equity Share Breakup	Percentage of Holding
Category
Directors or relatives of directors	100.00

BUSINESS DETAILS

Line of Business :	Trader and Importer of Sports Equipments and Utilities etc.
Products :	Tennis Court Basket Ball Court Badminton Court Football Court Hockey Court Squash Court Mini Golf Course Monolithic Sport Floorings Sport Equipment’s and Utilities Beach Volleyball and Jogging Tracks.

GENERAL INFORMATION

No. of Employees :

Information denied by the management.

Bankers :

• State Bank of India, Small and Medium Enterprises City Credit Centre, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India
• The Karur Vysya Bank Limited, 65/7, New Rohtak Road, Karol Bagh, Delhi – 110005, India.

Facilities :

Secured Loan	As on 31.03.2012 [Rs. in Millions]	As on 31.03.2011 [Rs. in Millions]
Short Term Borrowings
Accounts From SBI	1.799	0.000
TOTAL

Banking Relations :	--
Auditors :
Name :	M D Gandhi and Company Chartered Accountants
Address :	Shop No. 129/130, Ground Floor, Raghuleela Mega Mall, Behind Poisar Bus Depot, Kandivali (West), Mumbai-400067, Maharashtra, India
PAN No:	AACPD0861C

CAPITAL STRUCTURE

AS ON 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
350000	Equity Shares	Rs.10/- each	Rs.3.500 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
295000	Equity Shares	Rs.10/- each	Rs.2.950 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2012	31.03.2011
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	2.950	2.950
(b) Reserves & Surplus	8.219	5.592
(c) Money received against share warrants	0.000	0.000
(2) Share Application money pending allotment	2.000	2.000
Total Shareholders’ Funds (1) + (2)	13.169	10.542
(3) Non-Current Liabilities
(a) long-term borrowings	1.901	2.875
(b) Deferred tax liabilities (Net)	0.000	0.000
(c) Other long term liabilities	0.000	0.000
(d) long-term provisions	0.000	0.000
Total Non-current Liabilities (3)	1.901	2.875
(4) Current Liabilities
(a) Short term borrowings	1.799	0.000
(b) Trade payables	2.476	1.370
(c) Other current liabilities	5.995	12.717
(d) Short-term provisions	1.541	2.363
Total Current Liabilities (4)	11.811	16.450
TOTAL	26.881	29.867
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	0.734	0.157
(ii) Intangible Assets	0.000	0.000
(iii) Capital work-in-progress	0.000	0.000
(iv) Intangible assets under development	0.000	0.000
(b) Non-current Investments	5.259	8.350
(c) Deferred tax assets (net)	0.045	0.015
(d) Long-term Loan and Advances	1.513	0.371
(e) Other Non-current assets	0.000	0.000
Total Non-Current Assets	7.551	8.893
(2) Current assets
(a) Current investments	0.000	0.000
(b) Inventories	4.240	11.429
(c) Trade receivables	13.753	2.953
(d) Cash and cash equivalents	0.138	3.027
(e) Short-term loans and advances	1.159	0.050
(f) Other current assets	0.040	3.515
Total Current Assets	19.330	20.974
TOTAL	26.881	29.867

SOURCES OF FUNDS		31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		1.400
2] Share Application Money		1.450
3] Reserves & Surplus		2.357
4] (Accumulated Losses)		0.000
NETWORTH		5.207
LOAN FUNDS
1] Secured Loans		0.000
2] Unsecured Loans		0.570
TOTAL BORROWING		0.570
DEFERRED TAX LIABILITIES		0.000
TOTAL		5.777
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		0.213
Capital work-in-progress		0.000
INVESTMENT		0.226
DEFERREX TAX ASSETS		0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	6.858
	Sundry Debtors	4.854
	Cash & Bank Balances	1.164
	Other Current Assets	0.703
	Loans & Advances	4.621
Total Current Assets		18.200
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	2.097
	Other Current Liabilities	8.477
	Provisions	2.368
Total Current Liabilities		12.942
Net Current Assets		5.258
MISCELLANEOUS EXPENSES		0.080
TOTAL		5.777

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Income
		Other Income
		TOTAL	49.906	32.061	27.126
Less	EXPENSES
		TOTAL	46.160	27.263	23.953
	PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION		3.746	4.798	3.173
Less/ Add	DEPRECIATION/ AMORTISATION		0.000	0.000	0.074
	PROFIT / (LOSS) BEFORE TAX		3.746	4.798	3.099
Less	TAX		1.120	1.563	0.970
	PROFIT / (LOSS) AFTER TAX		2.626	3.235	2.129
Less	APPROPRIATIONS
		Transfer to General Reserve	0.000	3.100	NA
	BALANCE CARRIED TO THE B/S		NA	0.135	NA
	Earnings / (Loss) Per Share (Rs.)		8.90	10.97	7.217

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	5.26	10.09	7.85
Return on Total Assets (PBT/Total Assets}	(%)	17.36	908.71	16.63
Return on Investment (ROI) (PBT/Networth)		0.28	0.45	0.60
Debt Equity Ratio (Total Debt/Networth)		0.08	0.27	2.59
Current Ratio (Current Asset/Current Liability)		1.64	1.27	1.40

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	--
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	--
22]	Litigations that the firm / promoter involved in	--
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	--
26]	Buyer visit details	--
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	PAN of Proprietor/Partner/Director, if available	No
32]	Date of Birth of Proprietor/Partner/Director, if available	Yes
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

INDEX OF CHARGES:

S. No.	Charge ID	Date of Charge Creation/Modification	Charge amount secured	Charge Holder	Address	Service Request Number (SRN)
1	10329218	09/03/2013 *	20,500,000.00	STATE BANK OF INDIA	SMECCC, THANE BRANCH, SHOP NO. 6, SUN MAGNETICA, LUISWADI,LIC SERVICE ROAD, EASTERN EXPRESS HIGHWAY, THANE - 400607, MAHARASHTRA, INDIA	B71163687
* Date of charge modification

Unsecured Loan	As on 31.03.2012 [Rs. in Millions]	As on 31.03.2011 [Rs. in Millions]
Long Term Borrowings
From Directors	0.300	0.515
Other Loans and Advances	1.601	2.360
TOTAL	1.901	2.875

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.61.75
UK Pound	1	Rs.99.56
Euro	1	Rs.83.55

INFORMATION DETAILS

Information Gathered by :	SVA
Report Prepared by :	TPT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	5
OPERATING SCALE	1~10	5
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	5
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	5
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		45

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.