MIRA INFORM REPORT

 

 

Report Date :

20.09.2013

 

IDENTIFICATION DETAILS

 

Name :

TOKYO KEIKI INC

 

 

Registered Office :

2-16-46 Minami-Kamata Ohtaku Tokyo 144-8551

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

December 1948

 

 

Com. Reg. No.:

0108-01-008436

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufactures marine & port/harbor equipment (23%), hydraulic and pneumatic equipment (28%), others (9%).

 

 

No. of Employees :

1,371

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 1,113.3 million

Status :

Satisfactory 

Payment Behaviour :

Regular

Litigation :

---

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Newly-elected Prime Minister Shinzo ABE has declared the economy his government's top priority; he has pledged to reconsider his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus and regulatory reform and has said he will press the Bank of Japan to loosen monetary policy. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2012 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which exceeds 200% of GDP. Persistent deflation, reliance on exports to drive growth, and an aging and shrinking population are other major long-term challenges for the economy

Source : CIA


Company name and address

 

TOKYO KEIKI INC

REGD NAME:   Tokyo Keiki KK

MAIN OFFICE:  2-16-46 Minami-Kamata Ohtaku Tokyo 144-8551 JAPAN

Tel: 03-3732-2111     Fax: 03-3736-0261

 

-               *.. The is its Sano Branch Office

 

URL:                 http://www.tokyo-keiki.co.jp

E-Mail address: (thru the URL to each division)

 

 

ACTIVITIES  

 

Mfg of airborne & marine instruments

 

 

BRANCHES

 

Sapporo, Sendai, Sano, Numazu, Nagoya, Osaka, Hiroshima, other (Tot 13)

 

 

OVERSEAS

 

Korea (3), Singapore, China, Vietnam

 

 

FACTORIES

 

Nasu, Tochigi (2)

 

 

CHIEF EXEC 

 

KENICHI WAKI, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 


SUMMARY

 

FINANCES        FAIR                 A/SALES          Yen 40,217 M

PAYMENTSREGULAR   CAPITAL           Yen 7,218 M

TREND SLOW               WORTH            Yen 21,319 M

STARTED         1948                 EMPLOYES      1,371

 

 

COMMENT

           

MFR OF AIRBORNE & MARINE INSTRUMENTS 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 1,113.3 MILLION, 30 DAYS NORMAL TERMS

 

Unit: In Million Yen

Forecast figures for the 31/03/2014 fiscal term.

 

 

HIGHLIGHTS

 

This is the leading mfr of airborne & marine instruments.  Originated as Japan’s first producer of pressure gauges.  Now major supplier to the Defense Ministry.  Developing private demand by expanding application of hydraulic/gyro technology.  Also engaged in OA, FA and medical equipment.  Has capital alliance with Oval Corp, etc.  The company will continue investment in backbone information systems replacement, including production and process management, in the March 2015 term.  The solenoid valve subsidiary in Vietnam aims at market development in Southeast Asia.

 

 

FINANCIAL INFORMATION

 

            The sales volume for Mar/2013 fiscal term amounted to Yen 40,217 million, a 2.0% down from Yen 41,065 million in the previous term.   Sales of flow equipment, and defense and communications equipment, were benefited from concentrated deliveries only at the term’s end.  Operating profits fell due to the hefty updating costs on in-house information systems.  The recurring profit was posted at Yen 1,944 million and the net profit at Yen 1,360 million, respectively, compared with Yen 2,190 million recurring profit and Yen 1,314 million net profit, respectively, a year ago. 

 

            (Apr/Jun/2023 results): Sales Yen 7,262 million (down 19.0%), operating loss Yen 378 million (previously Yen 39 million loss), recurring loss Yen 318 million (previously Yen 16 million loss), net loss Yen 194 million (previously Yen 70 million loss).  (% & figures represent the corresponding period a year ago).

           

            For the current term ending Mar 2014 the recurring profit is projected at Yen 2,150 million and the net profit at Yen 1,400 million, on a 15.6% rise in turnover, to Yen 46,500 million.  F-15 fighter-related orders from the Defense Ministry delayed from the preceding term will contribute to profit margin in second half after upfront costs were posted in the first half.  Sales of marine & harbor equipment will remain flat, but hydraulic and pneumatic equipment sales will rally, thanks to recovering domestic overseas sales construction machinery.  Flowmeters, including for waterworks, will fare well, backed by increased public works investment.  Operating profit will grow, despite costs on information investment. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 1,113.3 million, on 30 days normal terms.

 

 

REGISTRATION

           

     Date Registered:         Dec 1948

     Regd No.:                  0108-01-008436 (Tokyo-Ohtaku)

Legal Status:       Limited Company (Kabushiki Kaisha

Authorized:                      250 million shares

Issued:                85,382,196 shares

Sum:                   Yen 7,218 million

 

Major shareholders (%): Japan Trustee Services T (6.5), Company’s Kyoryokukai Assn (5.2), SMBC (4.8), Company’s S/Holding Assn (3.8), Nippon Life Ins (3.3), Customers’ S/Holding Assn (2.9), Bank of Yokohama (2.7), Mitsubishi UFJ Trust Bank (2.4), Aioi Nissay Dowa Ins (2.2), Keihanshin Kogyo (2.1); foreign owners (3.5)

 

No. of shareholders: 7,896

 

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Kenichi Waki, pres; Yoshisuke Akita, s/mgn dir; Hidemitsu Yamada, mgn dir; Tamotsu Mitobe, dir; Takeshi Andoh, dir; Yukitoshi Atsumi, dir; Yasuo Abe, dir; Makoto Tsuchiya, dir; Naoto Okayasu, dir; Kenichi Hori, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Tokyo Keiki Aviation, other.

 

 

OPERATION

           

Activities: Manufactures marine & port/harbor equipment (23%), hydraulic and pneumatic equipment (28%), others (9%).

Overseas Sales Ratio (15%)

           

Clients: [Mfrs, wholesalers] Defense Ministry, Mitsubishi Heavy Ind, Kyocera Corp, Japan Coast Guard, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfr, wholesalers] ANA Trading Co, Kitazawa Electric Works, Nunotani Nautical Instruments Mfg Co, Oki Software, other

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

SMBC (H/O)

Bank of Yokohama (Kamata)

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2013

31/03/2012

INCOME STATEMENT

 

 

 

  Annual Sales

 

40,217

41,055

 

  Cost of Sales

29,649

30,401

 

      GROSS PROFIT

10,568

10,654

 

  Selling & Adm Costs

8,739

8,618

 

      OPERATING PROFIT

1,829

2,036

 

  Non-Operating P/L

115

154

 

      RECURRING PROFIT

1,944

2,190

 

      NET PROFIT

1,360

1,314

BALANCE SHEET

 

 

 

 

  Cash

 

10,515

8,718

 

  Receivables

 

13,666

14,860

 

  Inventory

 

12,151

11,811

 

  Securities, Marketable

 

 

 

  Other Current Assets

1,201

1,143

 

      TOTAL CURRENT ASSETS

37,533

36,532

 

  Property & Equipment

5,654

5,334

 

  Intangibles

 

192

262

 

  Investments, Other Fixed Assets

3,935

3,858

 

      TOTAL ASSETS

47,314

45,986

 

  Payables

 

5,030

5,697

 

  Short-Term Bank Loans

8,675

8,654

 

 

 

 

 

 

  Other Current Liabs

3,880

3,345

 

      TOTAL CURRENT LIABS

17,585

17,696

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

4,080

3,411

 

  Reserve for Retirement Allw

3,077

3,598

 

  Other Debts

 

1,252

1,284

 

      TOTAL LIABILITIES

25,994

25,989

 

      MINORITY INTERESTS

 

 

 

Common stock

7,218

7,218

 

Additional paid-in capital

14

14

 

Retained earnings

13,698

12,590

 

Evaluation p/l on investments/securities

448

280

 

Others

 

134

88

 

Treasury stock, at cost

(193)

(193)

 

      TOTAL S/HOLDERS` EQUITY

21,319

19,997

 

      TOTAL EQUITIES

47,314

45,986

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2013

31/03/2012

 

Cash Flows from Operating Activities

 

2,110

-108

 

Cash Flows from Investment Activities

-679

-263

 

Cash Flows from Financing Activities

352

-1,300

 

Cash, Bank Deposits at the Term End

 

10,515

8,713

ANALYTICAL RATIOS            Terms ending:

31/03/2013

31/03/2012

 

 

Net Worth (S/Holders' Equity)

21,319

19,997

 

 

Current Ratio (%)

213.44

206.44

 

 

Net Worth Ratio (%)

45.06

43.48

 

 

Recurring Profit Ratio (%)

4.83

5.33

 

 

Net Profit Ratio (%)

3.38

3.20

 

 

Return On Equity (%)

6.38

6.57

 

           

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.99.56

Euro

1

Rs.83.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.