MIRA INFORM REPORT

 

 

Report Date :

20.09.2013

 

IDENTIFICATION DETAILS

 

Name :

VAN LEEUWEN LTD.

 

 

Registered Office :

Nine Lock Works, Mill Street, Brierley Hill, DY5 2SX

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

19.02.1986

 

 

Com. Reg. No.:

01991207

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

·         distributors and processors of carbon and stainless steel pipes and tubes in the United Kingdom.

·         Subject offers a range of hot-finished and cold drawn tubes. It stocks and sells hollow bars for machining purposes

 

 

No. of Employees :

108

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

 

United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 

 


Company name & address

 

Van Leeuwen Ltd.

Nine Lock Works

Mill Street

Brierley Hill, DY5 2SX

United Kingdom

(Trading Address)

Registered Address

Tel:       01384 487600

Fax:      01384 487619

Web:    www.vanleeuwen.co.uk

           

 

Synthesis

 

Employees:                 108

Company Type:             Private Subsidiary

Corporate Family:          35 Companies

Ultimate Parent:             Van Leeuwen Buizen Groep B.V.

Quoted Status:             Non-quoted Company

Incorporation Date:        19-Feb-1986

Auditor:                                   Ernst & Young LLP       

Financials in:                 Usd (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       British Pound Sterling

Annual Sales:               65.8  1

Net Income:                 2.4

Total Assets:                31.9

 

 

Business Description     

 

Van Leeuwen Wheeler Ltd. is one of the leading distributors and processors of carbon and stainless steel pipes and tubes in the United Kingdom. The company offers a range of hot-finished and cold drawn tubes. It stocks and sells hollow bars for machining purposes. The company supplies mechanical and bore tubes for honing and skiving applications. It also provides chrome-plated and cast iron bars for hydraulic pipe lines. The company offers a variety of seamless and welded pipes and square and rectangular hollow sections. It sells stainless steel fittings and flanges. The company’s products are used for various applications in the construction, agricultural, pharmaceutical, automotive, oil and gas, and pulp and paper industries. It serves the manufacturers of cylinders and industrial machines and equipment. In addition, the company operates and maintains a warehousing facility. It provides precision cutting, deburring and product delivery services.

 

Industry

Industry           Metals and Minerals Wholesale

ANZSIC 2006:   3322 - Metal and Mineral Wholesaling

ISIC Rev 4:        4662 - Wholesale of metals and metal ores

NACE Rev 2:     4672 - Wholesale of metals and metal ores

NAICS 2012:     423520 - Coal and Other Mineral and Ore Merchant Wholesalers

UK SIC 2007:    4672 - Wholesale of metals and metal ores

US SIC 1987:    505 - Metals and Minerals, Except Petroleum

 

           

Key Executives   

 

Name

Title

Olivier Delbrouck

Managing Director

Dave Jenkins

Commercial Manager

Michael Davies

Secretary

Stephen Naylor

IT Manager

Mohamed Chehab

member of the Management Team

 

 

Financial Summary    

 

 

FYE: 31-Dec-2011

USD (mil)

Key Figures

 

Current Assets

29.97

Fixed Assets

1.91

Total Liabilities

14.45

Net Worth

17.44

 

Key Ratios

 

Current Ratio

2.07

Acid Test

1.09

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.623776

2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6434593

 

 

Corporate Overview

 

Location

Nine Lock Works

Mill Street

Brierley Hill, DY5 2SX

West Midlands County

United Kingdom

Tel:       01384 487600

Fax:      01384 487619

Web:    www.vanleeuwen.co.uk

           


Sales GBP(mil):             41.1

Assets GBP(mil):           20.5

Employees:                  108

Fiscal Year End:            31-Dec-2011

Industry:                       Miscellaneous Capital Goods

           

Registered Address:

Nine Lock Works

Mill Street

Brierley Hill, DY5 2SX

United Kingdom

 

Incorporation Date:        19-Feb-1986

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(UK):      01991207

Managing Director:        Olivier Delbrouck

 

Industry Codes

 

ANZSIC 2006 Codes:

3322     -          Metal and Mineral Wholesaling

 

ISIC Rev 4 Codes:

4662     -          Wholesale of metals and metal ores

 

NACE Rev 2 Codes:

4672     -          Wholesale of metals and metal ores

 

NAICS 2012 Codes:

423520  -          Coal and Other Mineral and Ore Merchant Wholesalers

 

US SIC 1987:

505       -          Metals and Minerals, Except Petroleum

 

UK SIC 2007:

4672     -          Wholesale of metals and metal ores

 

Business Description

Van Leeuwen Wheeler Ltd. is one of the leading distributors and processors of carbon and stainless steel pipes and tubes in the United Kingdom. The company offers a range of hot-finished and cold drawn tubes. It stocks and sells hollow bars for machining purposes. The company supplies mechanical and bore tubes for honing and skiving applications. It also provides chrome-plated and cast iron bars for hydraulic pipe lines. The company offers a variety of seamless and welded pipes and square and rectangular hollow sections. It sells stainless steel fittings and flanges. The company’s products are used for various applications in the construction, agricultural, pharmaceutical, automotive, oil and gas, and pulp and paper industries. It serves the manufacturers of cylinders and industrial machines and equipment. In addition, the company operates and maintains a warehousing facility. It provides precision cutting, deburring and product delivery services.

 

More Business Descriptions

Van Leeuwen Wheeler Ltd. is an international industrial distributor of steel pipes, valves and fittings to its clients in the United Kingdom. The company supplies complete range of stainless steel pipes and tubes and section, fittings and flanges, as well as precision pipes and tubes, bars and components for diverse applications. Its range of pipe components include elbows, welding neck flanges, blind and screwed flanges, concentric and eccentric, reducers, caps, tees, saddles, forged fittings, pipe and swage nipples. Van Leeuwen Wheeler Ltd. serves clients in petrochemical, energy, shipbuilding, machine building, construction, infrastructure, agriculture, transport, food production and automotive industry sectors. (Updated by OneSource Information Services)

 

Steel Stockholders

 

The Van Leeuwen Pipe and Tube Group is an international industrial distributor of steel pipes, valves and fittings. We supply our products and services to companies in a wide range of industrial sectors, including agriculture, building and infrastructure, chemicals, energy, mechanical engineering, petrochemicals, transport, food, and home and interior finishing. The customer is the focus of all our activities. Stock keeping distributor We were originally stock keeping distributors. We supply every conceivable type of pipe, pipe component and valve in countless steel qualities and materials in accordance with an array of international standards. Our greatest strength, however, is undoubtedly our knowledge of products, materials and applications. Logistic specialist We add value to our products through stock management and logistics, machining operations and customized services. The Van Leeuwen Pipe and Tube Group is a customer-oriented organization that is well versed in meeting customers' specific usage and processing requirements. The service we provide is always going to great lengths. Rock-solid network The Van Leeuwen Pipe and Tube Group has many primarily warehousing sites located throughout Europe, Asia, the Middle East, Australia and North America. We export to virtually every country in the world. With this rock-solid network, the Van Leeuwen Pipe and Tube Group is able to set the pace in its industry.

 

 

Financial Data

Financials in:

GBP(mil)

 

Revenue:

41.1

Net Income:

1.5

Assets:

20.5

Current Assets:

19.3

 

Fixed Assets:

1.2

 

Long Term Debt:

0.0

 

Total Liabilities:

9.3

 

Issued Capital:

8.8

 

Working Capital:

10.0

 

Net Worth:

11.2

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

28.4%

NA

NA

 

Key Corporate Relationships

Auditor:

Ernst & Young LLP

Bank:

The Royal Bank Of Scotland Nv

 

Auditor:

Ernst & Young LLP

 

Auditor History

Ernst & Young LLP

31-Dec-2011

Ernst & Young LLP

31-Dec-2010

Ernst And Young LLP

31-Dec-2009

Ernst And Young LLP

31-Dec-2008

Ernst And Young LLP

31-Dec-2007

 

 

 

GBP(mil)

Audit Fees:

0.0

Non Audit Fees:

0.0

Audit Fiscal Year:

12-31-2011

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Van Leeuwen Buizen Groep B.V.
Van Leeuwen Ltd.

Van Leeuwen Ltd. 
Total Corporate Family Members: 35 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Van Leeuwen Buizen Groep B.V.

Parent

Zwijndrecht, Zuid-Holland

Netherlands

Banking

845.9

 

 

Van Leeuwen Pipe and Tube Group

Subsidiary

Zwijndrecht

Netherlands

Construction and Hardware Materials Wholesale

 

1,200

 

Van Leeuwen Precision B.V.

Subsidiary

Deventer

Netherlands

Metal Products Manufacturing

40.0

250

 

Van Leeuwen Tubes S.A.

Subsidiary

Montargis

France

Metal Products Manufacturing

 

100

 

Van Leeuwen Buizen Belgie - Van Leeuwen Tubes Belgique

Subsidiary

Vilvoorde

Belgium

Metals and Minerals Wholesale

82.5

90

 

Van Leeuwen Pipe and Tube (Singapore) Pte Ltd

Subsidiary

Singapore

Singapore

Metals and Minerals Wholesale

 

75

 

Van Leeuwen Pipe & Tube (Canada) Inc.

Subsidiary

Edmonton, AB

Canada

Metals and Minerals Wholesale

30.4

45

 

Van Leeuwen Pipe & Tube Australia Pty. Ltd.

Subsidiary

Sydney, NSW

Australia

Metal Products Manufacturing

51.8

25

 

Van Leeuwen Pipe & Tube Western Australia Pty. Ltd.

Division

Canning Vale, WA

Australia

Metal Products Manufacturing

 

20

 

Van Leeuwen Pipe & Tube S.A. de C.V.

Subsidiary

Mexico, DF

Mexico

Metal Products Manufacturing

 

25

 

Van Leeuwen Pipe & Tube (Malaysia) Sdn. Bhd.

Subsidiary

Kuala Lumpur

Malaysia

Metal Products Manufacturing

0.0

16

 

Van Leeuwen Pipe & Tube (Canada) Inc.

Subsidiary

Calgary, AB

Canada

Metal Products Manufacturing

9.1

15

 

Van Leeuwen Pipe & Tube (Thailand) Ltd.

Subsidiary

Bangkok

Thailand

Metal Products Manufacturing

 

15

 

Van Leeuwen Pipe & Tube (Thailand) Ltd.

Facility

Si Racha, Chon Buri

Thailand

Metal Products Manufacturing

 

 

 

Van Leeuwen Pipe & Tube (Middle East) Ltd.

Subsidiary

Abu Dhabi

United Arab Emirates

Metal Products Manufacturing

 

10

 

Van Leeuwen Wheeler - Sheffield

Subsidiary

Sheffield

United Kingdom

Metal Products Manufacturing

 

8

 

Van Leeuwen Pipe & Tube Indonesia Pte. Ltd.

Subsidiary

Jakarta

Indonesia

Metal Products Manufacturing

 

5

 

Van Leeuwen Buizen Europa B.V.

Subsidiary

Zwijndrecht

Netherlands

Metal Products Manufacturing

551.2

300

 

P. Van Leeuwen Jr's Buizenhandel B.V.

Subsidiary

Zwijndrecht

Netherlands

Metal Products Manufacturing

 

300

 

Löwe & Jaegers GmbH

Subsidiary

Düsseldorf, Nordrhein-Westfalen

Germany

Metals and Minerals Wholesale

 

137

 

Van Leeuwen Tubes

Subsidiary

Meyzieu

France

Metals and Minerals Wholesale

84.1

102

 

Van Leeuwen Precisie B.V.

Subsidiary

Deventer, Overijssel

Netherlands

Metals and Minerals Wholesale

 

66

 

Van Leeuwen Stainless

Subsidiary

Beesd

Netherlands

Metal Products Manufacturing

44.0

60

 

Van Leeuwen Tubes Ltd.

Subsidiary

Eastleigh

United Kingdom

Metals and Minerals Wholesale

 

 

 

Van Leeuwen Ltd.

Subsidiary

Brierley Hill

United Kingdom

Metals and Minerals Wholesale

65.8

108

 

Van Leeuwen Ltd.

UK Branch/Trading address

Middlesbrough

United Kingdom

Metals and Minerals Wholesale

65.8

50

 

Van Leeuwen Ltd.

UK Branch/Trading address

Bury

United Kingdom

Metals and Minerals Wholesale

65.8

5

 

Wheeler Precision Ltd.

Subsidiary

Brierley Hill

United Kingdom

Metals and Minerals Wholesale

 

 

 

Van Leeuwen Pipe & Tube Ltd.

UK Branch/Trading address

Sheffield

United Kingdom

Miscellaneous Professional Services

 

25

 

Downings Steel Ltd.

Subsidiary

Brierley Hill

United Kingdom

Metals and Minerals Wholesale

 

 

 

The Lion Tube And Steel Co. Ltd.

Subsidiary

Brierley Hill

United Kingdom

Metals and Minerals Wholesale

 

 

 

Van Leeuwen Pipe & Tube Ltd.

Subsidiary

Brierley Hill

United Kingdom

Metals and Minerals Wholesale

 

 

 

Teuling Staal B.V.

Subsidiary

Zwijndrecht, South Holland

Netherlands

Metals and Minerals Wholesale

 

20

 

Buisleeuw International B.V.

Subsidiary

Zwijndrecht, Zuid-Holland

Netherlands

Real Estate Agents and Brokers

 

 

 

Van Leeuwen Pipe And Tube S.R.O.

Subsidiary

Brno

Czech Republic

Metals and Minerals Wholesale

24.6

42

 

 

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Jeffrey Blakey

 

Director

Director/Board Member

 

Age: 64

 

Maria Antonia Lucia Wilhelmus Johannes Van Engelen

 

Director

Director/Board Member

 

 

Age: 55

 

 

Executives

 

Name

Title

Function

 

Jack Blakey

 

Managing Director

Managing Director

 

Olivier Delbrouck

 

Managing Director

Managing Director

 

Michael Davies

 

Secretary

Company Secretary

 

Age: 64

 

Dave Jenkins

 

Commercial Manager

Marketing Executive

 

 

Stephen Naylor

 

IT Manager

Information Executive

 

 

Peter Groeneweg

 

Commercial Manager

Commercial Executive

 

 

Mohamed Chehab

 

member of the Management Team

Other

 

 

Hadi Nassar

 

member of the Management Team

Other

 

 

J.G. Oord

 

Board and Executive Committee

Other

 

 

Biography:

Board and Executive Committee P.L. Rietberg (Chairman of the Board) J.M. Sassen (Member of the Board and CEO) M.A.L.W.J. van Engelen (Member of the Executive Committee) A.S. Zwanepol (Member of the Executive Committee and CFO)

 

 

 

 

Directors and Shareholders Report

 

Main Office Address:
Nine Lock Works
Mill Street
Brierley Hill
United Kingdom DY5 2SX

Tel: 01384 487600
Fax: 01384 487619
URL:http://www.vanleeuwen.co.uk

Annual Return Date: 01 Sep 2012
Total Issued Capital (GBP 000):8,820

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Jeffrey 
Blakey

Current

15 Dec 1948

36 Kings Drive, Hopton, 
Stafford, Staffordshire ST18 0AJ

04 Feb 2005

NA

Current:3
Previous:2
Disqualifications:0

 

Maria Antonia Lucia Wilhelmus Johannes 
Van Engelen

Current

27 Aug 1958

Nine Lock Works, Mill Street, 
Brierley Hill, West Midlands DY5 2SX

19 May 2011

NA

Current:2
Previous:0
Disqualifications:0

 

Graham 
Beards

Previous

14 Mar 1958

Oakdale House, Vernon Drive, 
Bakewell, Derbyshire DE45 1FZ

NA

09 May 1997

Current:3
Previous:8
Disqualifications:0

 

Lonnie 
Terry

Previous

15 Feb 1941

349 Elmhurst Place, 
Fullerton, California 92635

01 Feb 1993

31 Mar 1997

Current:0
Previous:1
Disqualifications:0

 

Frederick William 
Parker

Previous

18 Mar 1947

Brewery House, 
Retford, Nottinghamshire DN22 0QH

01 Feb 1993

31 Mar 1997

Current:0
Previous:1
Disqualifications:0

 

Terry Lynn
Wilson

Previous

27 Sep 1946

33W461 Brewster Creek, Circle, 
Wayne, Illionis

01 May 1995

31 Mar 1997

Current:0
Previous:1
Disqualifications:0

 

Ian 
Machent

Previous

30 Jan 1944

Trevilla, 173 Hady Hill, 
Chesterfield, Derbyshire S41 0EE

13 Mar 1986

01 Sep 2000

Current:0
Previous:3
Disqualifications:0

 

Charles Peter 
Gallopo

Previous

10 Jan 1941

28 Andorra, Laguna Niguel, 
California

19 Jul 1994

29 Jan 1998

Current:0
Previous:1
Disqualifications:0

 

William E 
Dale

Previous

29 Aug 1933

1531 Queens, 
Claremont, California

14 Sep 1991

NA

Current:0
Previous:1
Disqualifications:0

 

Neven Claude 
Hulsey

Previous

01 Jul 1934

17 Trovita, 
Irvine, California

14 Sep 1991

05 Dec 1997

Current:0
Previous:1
Disqualifications:0

 

John Walter 
Ruck

Previous

05 Oct 1938

43 Walton, 
Glendale, California

14 Sep 1991

31 Mar 1997

Current:0
Previous:1
Disqualifications:0

 

George R 
Von Arx

Previous

15 Jul 1931

5932 Sunmist, 
Yorba Linda, California

14 Sep 1991

NA

Current:0
Previous:1
Disqualifications:0

 

Johannes Maria 
Sassen

Previous

05 Jul 1966

Nine Lock Works, Mill Street, 
Brierley Hill, West Midlands DY5 2SX

02 Jun 2010

19 May 2011

Current:0
Previous:2
Disqualifications:0

 

Pete Leonum 
Rietberg

Previous

01 Mar 1964

Raadhuisplein 22,
Zwijndrecht

01 Oct 2000

05 Sep 2007

Current:0
Previous:4
Disqualifications:0

 

Jacobus Christiaan 
Breen

Previous

03 Aug 1947

Konijnenlaan 12A, 
Er Wassenaar 2243

01 Jul 1998

05 Sep 2007

Current:0
Previous:5
Disqualifications:0

 

Aart Jeroen
Schipper

Previous

12 Mar 1963

90 Hawthorne Way, Shelley, 
Huddersfield, West Yorkshire HD8 8PX

01 Jul 1998

25 Feb 2000

Current:0
Previous:2
Disqualifications:0

 

Loic Arthur Bernard Marie 
Driebeek

Previous

02 Jul 1951

Jacob De Graefflaan 8, Nl-2517 Jm, 
Den Haag

01 Oct 2000

31 Oct 2003

Current:0
Previous:2
Disqualifications:0

 

John Alan 
Stalker

Previous

23 Oct 1946

The Old School House, Astley Abbots, 
Bridgnorth, Shropshire WV16 4SW

01 Sep 2000

30 Nov 2003

Current:0
Previous:11
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors

 


 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

 

Van Leeuwen Buizen Europa B V

Previous

Po Box 50 3330 Ab Zwijndrecht, 
Lindtsedijk 20, 3336 Le Zwijndrecht

05 Sep 2007

02 Jun 2010

 

 

 

 

 

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Michael 
Davies

Current

NA

3 Ostler Close, Wallheath, 
Kingswinford, West Midlands DY6 0DW

31 Jan 2005

NA

Current:6
Previous:1
Disqualifications:0

 

Jonathan Michael David 
Woolfe

Previous

05 Jul 1965

10 Lynwood Close, Dronfield Woodhouse, 
Dronfield, Derbyshire S18 8QH

02 Apr 2001

31 Jan 2005

Current:1
Previous:9
Disqualifications:0

 

Ian 
Machent

Previous

30 Jan 1944

Trevilla, 173 Hady Hill, 
Chesterfield, Derbyshire S41 0EE

14 Sep 1991

NA

Current:0
Previous:3
Disqualifications:0

 

Elaine 
Woodward

Previous

21 Mar 1956

83 Peakes Croft, Bawtry, 
Doncaster, South Yorkshire DN10 6RJ

29 Jan 1998

28 Mar 2001

Current:2
Previous:5
Disqualifications:0

 

Graham 
Beards

Previous

14 Mar 1958

Oakdale House, Vernon Drive, 
Bakewell, Derbyshire DE45 1FZ

NA

09 May 1997

Current:3
Previous:8
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


Company Name

Status

Registered Address

Appointment Date

Resignation Date

Pailex Corporate Services Limited

Previous

First Floor 1 Bouverie House, 154 Fleet Street, 
London , London EC4A 2JD

09 May 1997

29 Jan 1998

 

 

 

Individual Shareholders


There are no individual shareholders for this company.

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders


Company Name

Registration Number

Share Details 
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Van Leeuwen Tubes Ltd

00347926

8519911 Ordinary GBP 1.00

Ordinary

8,519,911

1.00

8,519,911.00

96.60

Van Leeuwen Tubes Ltd

00347926

300000 Redeemable GBP 1.00

Redeemable

300,000

1.00

300,000.00

3.40

 

 

 

 


Annual Profit & Loss

 

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)         

 

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.623776

0.647573

0.641508

0.545576

0.499878

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

59.5

42.6

39.2

59.0

60.6

Turnover (Exports)

6.3

6.8

4.4

10.1

7.6

Total Turnover

65.8

49.4

43.5

69.1

68.2

Cost of Sales

53.4

39.6

35.8

55.0

54.5

Gross Profit

12.5

9.8

7.8

14.1

13.7

Depreciation

0.3

0.2

0.2

0.3

0.3

Other Expenses

10.1

8.1

7.7

11.3

9.6

Operating Profit

2.4

1.7

0.0

2.8

4.1

Other Income

0.0

0.0

0.0

0.0

0.0

Interest Paid

0.1

0.1

0.2

0.5

0.5

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

-

-

-

-

0.0

Profit Before Taxes

2.3

1.6

-0.2

2.3

3.6

Tax Payable / Credit

-0.1

-0.8

-0.1

2.0

0.1

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Profit After Taxes

2.4

2.4

-0.1

0.3

3.5

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.1

0.0

0.0

0.1

0.1

Non Audit Fees

0.0

0.0

0.0

0.0

0.0

Number of Employees

108

95

99

103

95

Wages

4.5

3.7

3.8

4.7

4.7

Social Security Costs

0.5

0.4

0.4

0.5

0.5

Pensions

0.0

0.0

0.0

-

0.0

Other Pension Costs

0.2

0.2

0.2

0.3

0.2

Employees Remuneration

5.3

4.3

4.4

5.5

5.4

Directors Emoluments

0.3

0.2

0.2

-

0.3

Other Costs

0.0

0.0

0.0

-

0.0

Directors Remuneration

0.3

0.3

0.2

0.3

0.3

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.643459

0.638712

0.619253

0.695531

0.502361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

1.2

1.2

1.2

1.2

1.7

Fixtures & Fittings

0.1

0.1

0.1

0.1

0.2

Plant & Vehicles

0.6

0.6

0.7

0.7

0.7

Total Tangible Fixed Assets

1.9

1.8

2.0

2.0

2.6

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

1.9

1.8

2.0

2.0

2.6

Stocks

11.8

9.0

10.8

12.3

12.1

Work in Progress

2.4

1.8

2.2

3.3

2.3

Total Stocks Work In Progress

14.3

10.8

13.0

15.6

14.4

Trade Debtors

12.2

10.1

6.4

9.3

13.4

Inter-Company Debtors

0.3

0.2

0.5

0.7

0.4

Other Debtors

1.8

1.6

0.7

0.7

2.9

Total Debtors

14.3

11.9

7.5

10.7

16.7

Cash and Equivalents

1.4

2.3

1.2

0.4

3.1

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

30.0

25.0

21.7

26.7

34.2

Total Assets

31.9

26.9

23.8

28.8

36.8

Trade Creditors

3.6

4.9

2.1

3.4

6.5

Bank Overdraft

3.0

0.0

6.2

10.2

2.7

Inter-Company Creditors

5.5

5.2

1.8

2.0

2.4

Director Loans (Current Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

0.0

Finance Lease (Current Liability)

0.0

0.0

0.0

0.0

0.0

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

0.0

Total Short Term Loans

0.0

0.0

0.0

0.0

7.0

Accruals/Deferred Income (Current Liability)

0.4

0.6

0.1

0.4

0.6

Social Security/VAT

2.0

1.1

0.4

0.9

1.7

Corporation Tax

0.0

0.0

0.0

0.0

0.0

Dividends (Current Liability)

0.0

0.0

0.0

0.0

0.0

Other Current Liabilities

0.0

0.0

0.0

0.0

0.0

Total Current Liabilities

14.4

11.6

10.6

17.0

20.9

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

13.7

13.8

14.2

12.7

17.6

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

-7.0

-9.4

-12.2

-10.8

-15.3

Other Reserves

10.7

10.8

11.1

9.9

13.7

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

17.4

15.2

13.1

11.8

15.9

Net Worth

17.4

15.2

13.1

11.8

15.9

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.623776

0.647573

0.641508

0.545576

0.499878

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.643459

0.638712

0.619253

0.695531

0.502361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

2.07

2.15

2.04

1.57

1.64

Liquidity Ratio

1.09

1.22

0.83

0.65

0.95

Stock Turnover

4.47

4.64

3.48

3.47

4.72

Credit Period (Days)

70.02

73.81

51.61

62.63

71.84

Working Capital by Sales

24.34%

26.74%

24.60%

17.98%

19.64%

Trade Credit by Debtors

0.29

0.48

0.34

0.37

0.49

Return on Capital

12.68%

10.79%

-1.60%

15.18%

22.42%

Return on Assets

6.94%

6.11%

-0.88%

6.20%

9.70%

Profit Margin

3.47%

3.28%

-0.47%

3.29%

5.26%

Return on Shareholders Funds

12.68%

10.79%

-1.60%

15.18%

22.42%

Borrowing Ratio

48.75%

33.89%

60.62%

103.97%

75.67%

Equity Gearing

54.70%

56.64%

55.29%

40.88%

43.28%

Interest Coverage

26.85

26.87

-0.92

4.34

6.67

Sales by Tangible Assets

33.32

27.45

22.02

26.95

26.13

Average Remuneration per Employee

0.0

0.0

0.0

0.0

0.1

Profit per Employee

0.0

0.0

0.0

0.0

0.0

Sales per Employee

0.6

0.5

0.5

0.5

0.7

Capital Employed per Employee

0.2

0.2

0.1

0.1

0.2

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

0.3

0.3

0.2

0.3

0.4

Employee Remuneration by Sales

7.98%

8.74%

10.03%

7.96%

7.89%

Creditor Days (Cost of Sales Based)

25.08

44.14

21.08

28.96

43.94

Creditor Days (Sales Based)

20.33

35.37

17.32

23.06

35.10

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.99.56

Euro

1

Rs.83.55

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.