MIRA INFORM REPORT

 

 

Report Date :

21.09.2013

 

IDENTIFICATION DETAILS

 

Name :

AFFY PHARMA PRIVATE LIMITED

 

 

Registered Office :

G-1/701, Industrial Area, Phase II, Bhiwadi - 301019, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.08.1990

 

 

Com. Reg. No.:

17-005545

 

 

Capital Investment / Paid-up Capital :

Rs. 1.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24232RJ1990PTC005545

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Formulations.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has failed to file its financial information with government department since 2011. As per previous company operation seems to be normal.

 

Trade relation of company reported as fair. Business is active. Payment terms are unknown due to absence of financial information.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE3A

Rating Explanation

Moderate performance capability and high financial strength.

Date

11.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pradip Kumar

Designation :

Accounts Department

Contact No.:

91-120-4116861

Date :

16.09.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

G-1/701, Industrial Area, Phase II, Bhiwadi - 301019, Rajasthan, India

Tel. No.:

91-120-4102865

Fax No.:

91-120-3019291

E-Mail :

affypharma@rediffmail.com

affy_pharma@vsnl.net.in

rpassociates12@rediffmail.com

Website :

http://www.affygroup.com

Area :

600 Sq. Ft.

Location :

Owned

 

 

Branch Office :

510-513, Devika Tower, Chander Nagar, Sahibabad-201011, Uttar Pradesh, India

Tel. No.:

91-120-4116861 / 63 / 4102865/ 4297000

Fax No.:

91-120-3019291

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Arvind Billa

Designation :

Director

Address :

N-101, Anupam Apartments, East Arjun Nagar, New Delhi – 110032, Delhi, India

Date of Birth/Age :

18.08.1960

Date of Appointment :

17.08.1990

DIN No.:

00148194

 

 

Name :

Mrs. Sangeeta Billa

Designation :

Director

Address :

N-101, Anupam Apartments, East Arjun Nagar, New Delhi – 110032, Delhi, India

Date of Birth/Age :

01.04.1962

Date of Appointment :

28.10.2001

DIN No.:

00147714

 

 

Name :

Mr. Piarelal Billa

Designation :

Director

Address :

N-101, Anupam Apartments, East Arjun Nagar, New Delhi – 110032, Delhi, India

Date of Birth/Age :

15.06.1935

Date of Appointment :

15.07.2005

DIN No.:

01033903

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradip Kumar

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

 

Names of Shareholders

 

No. of Shares

Arvind Billa

 

126050

Sangeeta Billa

 

19500

Piarelal Billa

 

1500

Kaushlya Billa

 

1950

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Formulations.

 

 

Products :

  • Medicine
  • Soft Gelatin
  • Tooth Paste
  • Tablets
  • Capsules
  • Mouthwash
  • Sunscreen
  • Dry Syrups
  • Gels
  • Oral Liquid
  • Lotion
  • Ointment
  • Dietary Supplement
  • Shampoo

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

  • The Nainital Bank Limited, GB Pant Road Branch, Nainital, Uttar Pradesh - 263001, India
  • ICICI Bank, Baddi Branch, Rajasthan, India
  • City Bank, DLF Square, Jacaranda Marg, M Block, DLF City II, Gurgaon - 122002, Haryana, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Nainital Bank-Ford Fiesta Car Loan

0.371

0.468

HSBC Bank

1.301

1.477

Nanital Bank Cc 60018

22.917

29.687

Nainital Bank-Accord Car Loan

1.417

1.588

 

 

 

Total

26.006

33.220

 

 

 

Banking Relations :

--

 

 

Financial Institute:

District Industries Centre S.W.C.A. Baddi (H.P), District Industrial Centre, S.W.C.A., Baddi-173205, Himachal Pradesh, India

 

 

Auditors :

 

Name :

Rajesh Prem and Associates

Chartered Accountants

Address :

3E/6, Jhandewalan Extension, New Delhi – 110055, Delhi, India

Tel. No.:

91-11-23529703

Mobile No.:

91-9810771472

E-Mail :

rpassociates12@gmail.com

rpassociates12@rediffmail.com

PAN No.:

ACZPG4443N

 

 

Group Companies:

  • Affy Pharma Private Limited
  • Affy Parenterals
  • Medilinks
  • ECS Technologies
  • Avans Healthways
  • Affy Life Sciences

 

 

Sister Concern :

Name :

Mati Link ECS Technology

Address :

Himachal Pradesh

Line of Business :

Manufacturer of Pharmaceutical Formulations.

 

 

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2011

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs. 1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs. 1.500 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.500

1.500

1.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

94.097

80.832

51.346

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

95.597

82.332

52.846

LOAN FUNDS

 

 

 

1] Secured Loans

26.006

33.220

23.015

2] Unsecured Loans

0.006

2.241

3.909

TOTAL BORROWING

26.012

35.461

26.924

DEFERRED TAX LIABILITIES

0.544

0.537

0.399

Capital Subsidy

0.250

0.000

0.000

 

 

 

 

TOTAL

122.403

118.330

80.169

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

42.342

39.947

39.925

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

70.506

62.472

22.467

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.535
38.465

32.318

 

Sundry Debtors

38.941
46.029

40.757

 

Cash & Bank Balances

2.714
6.294

3.271

 

Other Current Assets

1.601
1.602

1.602

 

Loans & Advances

13.367
9.869

6.837

Total Current Assets

85.158
102.259

84.785

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

55.576
69.695

54.523

 

Other Current Liabilities

14.262
10.872

8.762

 

Provisions

5.765
5.781

3.723

Total Current Liabilities

75.603
86.348

67.008

Net Current Assets

9.555
15.911

17.777

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

122.403

118.330

80.169

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

364.946

385.713

287.122

 

 

Other Income

3.365

2.320

0.032

 

 

TOTAL                                    

368.311

388.033

287.154

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

298.186

302.761

207.088

 

 

Administrative Expenses

53.917

48.971

47.586

 

 

TOTAL                                    

352.103

351.732

254.674

 

 

 

 

 

 

PROFIT BEFORE TAX

16.208

36.301

32.480

 

 

 

 

 

Less

TAX                                                                 

2.693

6.815

3.645

 

 

 

 

 

 

PROFIT AFTER TAX

13.515

29.486

28.838

 

 

 

 

 

 

Earnings Per Share (Rs.)

90.16

196.57

--

 

 

Particulars

 

 

31.03.2013

31.03.2012

Sales Turnover (Approximately)

 

390.000

370.000

 

The above information has been parted by Mr. Pradip Kumar

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.67

7.60

10.04

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.44

9.41

11.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.71

25.53

26.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.44

0.61

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.27

0.44

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.18

1.27

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last four years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

FINANCIAL RESULTS

 

During the year the turnover of the company has increased to Rs. 364.945 millions and resulting in a net profit of Rs. 16.207 millions as compared to be the previous year the turnover of Rs. 385.713 millions and profit of Rs. 36.300 millions before tax but after depreciation.

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2011

As on

31.03.2010

Citi Bank (Personal Loan)

0.000

0.044

Arvind Billa

0.000

0.656

P. L. Billa

0.000

0.290

Sangeeta Billa

0.006

0.726

Arvind Nagpal

0.000

0.034

Anita Billa

0.000

0.066

Kaushalaya Billa

0.000

0.425

 

 

 

Total

0.006

2.241

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10431411

24/05/2013

97,800,000.00

CITIBANK N.A

DLF Square, Jacaranda Marg, M Block, DLF City II,
Gurgaon, Haryana - 122002, INDIA

B77221554

2

10415052

12/06/2013 *

25,000,000.00

CITIBANK N.A

Jeevan Bharti Building, 4th Floor, 124 Connaught Circus, Connaught Place, New Delhi, Delhi - 110001
, INDIA

B77976827

3

10258175

21/12/2010

19,045,136.00

DISTRICT INDUSTRIES CENTRE S.W.C.A. BADDI (H.P.)

DISTRICT INDUSTRIES CENTRE, S.W.C.A., BADDI, Himachal Pradesh - 173205, INDIA

B02752897

4

10214171

15/03/2010

10,000,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, Uttar Pradesh - 263001, INDIA

A83841296

5

10214168

06/02/2012 *

100,000,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, Uttar Pradesh - 263001, INDIA

B36219285

6

10190556

30/10/2009

1,657,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, Uttar Pradesh - 263001, INDIA

A75358739

7

10107431

30/11/2007

650,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, Uttar Pradesh - 263001, INDIA

A28877249

8

10006554

25/03/2008 *

25,000,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, Uttar Pradesh - 263001, INDIA

A38251740

 

* Date of charge modification

 

Fixes Assets:

 

  • Land
  • Building
  • Electric Installatic
  • Car
  • Dies and Block
  • Office Furniture
  • Computer
  • Weighing Machinery
  • Air Conditioner
  • Refrigerator
  • Mahindra Champion
  • Generator
  • U.P.S
  • Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.24

UK Pound

1

Rs. 99.90

Euro

1

Rs. 84.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.