MIRA INFORM REPORT

 

 

Report Date :

23.09.2013

 

IDENTIFICATION DETAILS

 

Name :

CELIO FUTURE FASHION LIMITED

 

 

Registered Office :

Knowledge House, Shyam Nagar, Off Jogeshwari Vikhroli Link Road, Jogeshwari (East), Mumbai - 400060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.01.2013

 

 

Date of Incorporation :

05.05.2008

 

 

Com. Reg. No.:

11-181891

 

 

Capital Investment / Paid-up Capital :

Rs.26.389 Millions

 

 

CIN No.:

[Company Identification No.]

U74994MH2008PLC181891

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC16102C

 

 

PAN No.:

[Permanent Account No.]

AADCC3844J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Retailer of Men’s Wear.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Celio International S.A.”. It is an established company having moderate track record.

 

There appears accumulated losses of the company which has eroded networth of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Romio Dsouza

Designation :

Area Sales Manager

Contact No.:

91-7498405346

Date :

20.09.2013

 

 

LOCATIONS

 

Registered Office :

Knowledge House, Shyam Nagar, Off Jogeshwari Vikhroli Link Road, Jogeshwari (East), Mumbai - 400060, Maharashtra, India

Tel. No.:

91-22-30841300

Fax No.:

91-22-66442201

E-Mail :

manoj.gagvani@futuregroup.in

 

 

DIRECTORS

 

As on: 11.07.2013

 

Name :

Mr. Rakesh Biyani

Designation :

Director

Address :

304, Jeevan Vihar, Manav Mandir Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

05.04.1972

Date of Appointment :

05.05.2008

DIN No.:

00005806

 

 

Name :

Mr. Krishan Kant Rathi

Designation :

Director

Address :

B/72, Dakshina Park, Plot No-15, N.S. Road, 10th JVPD Scheme, Mumbai- 400049, Maharashtra, India

Date of Birth/Age :

30.12.1961

Date of Appointment :

27.10.2010

DIN No.:

00040094

 

 

Name :

Mr. Kailash Mahesh Anand Bhatia

Designation :

Director

Address :

Flat No. 2603, Odyssey-II, Hiranandani Gardens, Powai, Mumbai - 400 076, Maharashtra, India

Date of Birth/Age :

01.01.1956

Date of Appointment :

05.05.2008

DIN No.:

00859957

 

 

Name :

Mr. Lalit Mathur

Designation :

Director

Address :

A-15, Rear Ground Floor, Nizamuddin (West), New DeIhi-110 013, India

Date of Birth/Age :

06.09.1974

Date of Appointment :

05.05.2008

DIN No.:

01444758

 

 

Name :

Mr. Pierre R G Parlongue

Designation :

Director

Address :

Avenue Des, Ramiers 35, Rixensart 1330, Belgium

Date of Birth/Age :

07.01.1962

Date of Appointment :

26.09.2008

DIN No.:

02337302

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajiv Nair

Designation :

Chief Executive Officer

Date of Birth/Age :

40 Years

Qualification :

B.com, M.M.M. and PGPMAX

Experience :

18 years

Date of Appointment :

02.01.2012

 

 

Name :

K Bindu and Associates

Designation :

Company Secretaries

Address :

Panchsheel 3A/101, Raheia Township, Rani Sati Mara, Malad (East), Mumbai – 400097, Maharashtra, India

Tel. No.:

91-22-28784043 / 28779546

E-Mail :

kbindudshah@gmail.com

 

 

MAJOR SHAREHOLDERS

 

As on: 11.07.2013

 

Names of Shareholders

 

No. of Shares

Celio International, Belgium

 

1319442

Indus-League Clothing Limited, India

 

1319436

Indus-League Clothing Limited Jointly with Rathi Ramprasad Sanjay

 

1

Indus-League Clothing Limited Jointly with Singh Arvind Neeta

 

1

Indus-League Clothing Limited Jointly with Dhruve Kumduchandra Vimal

 

1

Indus-League Clothing Limited Jointly with Gagvani Prataprai Manoj

 

1

Indus-League Clothing Limited Jointly with Bihani Harish Gopal

 

1

Total

 

2638883

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 11.07.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.01

Bodies corporate

49.99

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Retailer of Men’s Wear.

 

 

Brand Names :

Celio

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Societe Generale, Maker Chamber IV, 13th Floor, Nariman Point,, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.01.2013

As on

31.01.2012

LONG TERM BORROWINGS

 

 

Term loans from Societe Generale Bank

64.375

94.375

SHORT TERM BORROWINGS

 

 

Working Capital Loan from Societe Generale Bank

100.000

105.000

Total

164.375

199.375

 

NOTES

 

(a) Comprising: (1) Rs. 25.000 Millions, repayable in 12 quarterly installments of Rs. 3.125 Millions from February, 2013 upto November, 2015. Average rate of interest 11.70% p.aas at year end; and (ii) Rs. 39.375 Millions, repayable in 13 quarterly installments of Rs. 4.375 Millions from February, 2013 upto February, ,2016. Average rate of interest .12.32% p.a. as at year.end.

 

(b) Secured by first and exclusive hypothecation charge over the present and future current assets and moveable fixed assets of the Company. Further, the loans are also secured, by: (i) letter of credit / guarantee from Societe Generale, Paris for Rs. 140.000 Millions (previous year: Rs. 140.000 Ucs) for which counter guarantee Is given by the Holding Company; and (ii) pledge of 348,832 equity shares held in the Company; by a Joint Venturer, namely, Indus League Clothing Limited, and corporate guarantee from the said Joint Venturer covering Rs. 140.000 Millions Previous vear: Rs. 140.000 Millions).

 

(c) Instalments falling due in respect of this loan upto January 31, 2014 (previous yean January 31, 2013) have been grouped under "Current maturities of long term borrowings.

 

Secured by first and exclusive hypothecation chargeibver the present and future current assets and moveable fixed assets of the" Company. Further, the loans are also secured by: (i) letter of credit/ guarantee from Societe Generale, Paris for Rs. 140.000 Millions (previous year; Rs. 140.000 Millions) for which counter guarantee is given by the Holding Company; and (ii) pledge of 348,832 equity shares held in the Company by a Joint Venturer, namely, Indus League Clothing Limited, and corporate guarantee from the said Joint Venturer covering Rs. 140.000 Millions (previous year: Rs. 140.000 Millions).

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

'Heritage', 3rd Floor, Near Gujarat Vidyapith, Off Ashram Road, Ahmedabad - 380014, Gujarat, India

PAN No.:

AABFD7191A

 

 

Holding Company :

Celio international SA

 

 

Joint Ventures :

Indus League Clothing Limited

 

 

Fellow Subsidiary :

Celio Sourcing Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.01.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2638883

Equity Shares

Rs.10/- each

Rs.26.389 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.01.2013

31.01.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

26.389

23.850

(b) Reserves & Surplus

 

(281.487)

(79.485)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(255.098)

(55.635)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

64.375

94.375

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

2.450

1.219

Total Non-current Liabilities (3)

 

66.825

95.594

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

100.000

305.000

(b) Trade payables

 

686.523

523.397

(c) Other current liabilities

 

42.308

77.093

(d) Short-term provisions

 

68.206

55.110

Total Current Liabilities (4)

 

897.037

960.600

 

 

 

 

TOTAL

 

708.764

1000.559

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

132.661

167.022

(ii) Intangible Assets

 

0.210

0.724

(iii) Capital work-in-progress

 

7.554

0.455

(iv) Intangible assets under development

 

1.384

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

84.488

71.122

(e) Other Non-current assets

 

0.375

0.409

Total Non-Current Assets

 

226.672

239.732

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

227.198

293.803

(c) Trade receivables

 

224.752

248.659

(d) Cash and cash equivalents

 

23.483

211.074

(e) Short-term loans and advances

 

6.573

7.242

(f) Other current assets

 

0.086

0.049

Total Current Assets

 

482.092

760.827

 

 

 

 

TOTAL

 

708.764

1000.559


 

SOURCES OF FUNDS

 

 

 

31.01.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

11.628

2] Share Application Money

 

 

60.000

3] Reserves & Surplus

 

 

228.372

4] (Accumulated Losses)

 

 

(202.463)

NETWORTH

 

 

97.537

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

102.500

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

102.500

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

200.037

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

91.994

Capital work-in-progress

 

 

2.709

Advance for capital Expenditure

 

 

7.205

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

143.786

 

Sundry Debtors

 

 

143.636

 

Cash & Bank Balances

 

 

12.643

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

45.871

Total Current Assets

 

 

345.936

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

213.249

 

Other Current Liabilities

 

 

1.846

 

Provisions

 

 

32.712

Total Current Liabilities

 

 

247.807

Net Current Assets

 

 

98.129

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

200.037


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.01.2013

31.01.2012

31.01.2011

 

SALES

 

 

 

 

 

Income

648.625

524.029

323.577

 

 

Other Income

2.366

0.650

0.178

 

 

TOTAL                                     (A)

650.991

524.679

323.755

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade (Apparels)

360.521

573.222

(385.796)

 

 

Changes in inventories of stock-in-trade

66.215

(148.505)

 

 

 

Employee Benefit Expenses

108.285

78.730

 

 

 

Other expenses

343.617

285.235

 

 

 

TOTAL                                     (B)

878.638

788.682

(385.796)

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(227.647)

(264.003)

(62.041)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

25.867

22.020

4.950

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(253.514)

(286.023)

(66.991)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

43.948

27.149

17.305

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(297.462)

(313.172)

(84.296)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(297.462)

(313.172)

(84.296)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

36.658

0.000

0.000

 

TOTAL EARNINGS

36.658

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished Goods

307.116

380.438

33.893

 

 

Packing and other ancillary materials

0.000

1.206

0.481

 

TOTAL IMPORTS

307.116

381.644

34.374

 

 

 

 

 

 

Earnings Per Share (Rs.)

(124.58)

(177.84)

(72.50)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.01.2013

31.01.2012

31.01.2011

PAT / Total Income

(%)

(45.69)

(59.69)

(26.04)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(45.86)

(59.76)

(26.05)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(42.51)

(31.31)

(18.82)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.17

5.63

0.86

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(0.64)

(7.18)

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.54

0.79

1.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT

(Rs. in Millions)

PARTICULARS

 

31.01.2013

31.01.2012

31.01.2011

Current maturities of long-term borrowings from Societe Generale Bank

30.000

25.625

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. in Millions)

Particulars

As on

31.01.2013

As on

31.01.2012

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

200.000

Total

0.000

200.000

 

 

BUSINESS OVERVIEW:

 

During the financial year, ended 31st January, 2013 total revenue of the Company has gone up by 24% over the previous year. The revenue for the year was Rs. 650.991 Millions as compared to Rs. 524.679 Millions for the previous year. During the year, the Company has opened 3 SAS and 15 SIS. The total loss after tax for the fiscal 2013 was Rs. 297.462 Millions as compared to Rs. 313.172 Millions for the fiscal 2012. The Company has, during the year undertaken various marketing activities to increase' brand awareness. The supply chain operations of the Company have also improved during the year leading to faster clearance at customs and timely replenishment of stocks at the stores.

 

 

FUTURE OUTLOOK:

 

The Company being under expansion mode proposes to open 12 SAS and 14 SIS during the current financial year. The Company has initiated efforts to improve performance of its existing stores and control markdown at store level. The Company has also planned

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10247638

06/07/2011 *

120,000,000.00

Societe Generale

Maker Chamber IV, 13th Floor, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

B17403197

2

10247637

16/08/2013 *

160,000,000.00

Societe Generale

Maker Chamber IV, 13th Floor, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

B84210855

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Office equipment
  • Furniture and Fixtures
  • Vehicles
  • Electrical Installation
  • Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.99.20

Euro

1

Rs.84.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.