MIRA INFORM REPORT

 

 

Report Date :

23.09.2013

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL GREEN COMPANY LIMITED (w.e.f 23.12.1997)

 

 

Formerly Known As :

REITZEL INDIA LIMITED

 

 

Registered Office :

Thapar House, 124, Janpath, New Delhi - 110 001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.02.1992

 

 

Com. Reg. No.:

55-047666

 

 

Capital Investment / Paid-up Capital :

Rs. 424.195 Millions 

 

 

CIN No.:

[Company Identification No.]

U02001DL1992PLC047666

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDG01662D

 

 

PAN No.:

[Permanent Account No.]

AAACR0635H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Distributor and Seller of Various Pickled Agri-Produce

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of ‘Avantha Group’. It is a established company having a moderate track record. There appears accumulated losses recorded by the company. The external borrowing appears to be huge.

 

However, company gets good support from its group companies. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long Term Rating = BBB-

Rating Explanation

The credit risk is currently low. The capacity for payments of financial commitment is considered to be adequate.  

Date

June 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Thapar House, 124, Janpath, New Delhi - 110 001, India

Tel. No.:

91-11-23368332 / 23368811

Fax No.:

91-11-23368729

E-Mail :

misac@globalgreencompany.com

kmanjunath@globalgreencompany.com

sbudhiraja@bilt.com

cs.ggcl@globalgreengroup.com

Website :

http://www.globalgreencompany.com

 

 

Head Office/ Factory :

220, Alembic Glass Complex, Whitefield Campuss, Hoskote Road, Whitefield, Bangalore - 560 066, Karnataka, India 

Tel. No.:

91-80-28453792/28453793/28453019/28451957

Fax No.:

91-80-28453063

Area :

1,25,000 sq. ft. (Owned)

Location :

Industrial Area

 

 

Corporate Office.

#14, 80 Feet Road, 4th Block,  Koramangala Bangalore -  560034, Karnataka, India 

Tel. No.:

91-80-25536035/25527217

Fax No.:

91-80-25536061

 

 

Overseas Office :

Located At

 

  • European
  • North America

 

 

DIRECTORS

 

As on 30.11.2012

 

Name :

Mr. Gautam Thapar

Designation :

Director

Address :

E – 16, Pushpanjali Farm, S Bijwasan, New Delhi-110061

Date of Birth/Age :

07.12.1960

Date of Appointment :

15.04.1994

DIN No.:

00012289

PAN No.:

ABNPT6298B

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21019DL1975PLC198598

BILT PAPER HOLDINGS LIMITED

Managing director

01-04-10

06-08-93

-

Amalgamated

NO

2

U02001DL1992PLC047666

GLOBAL GREEN COMPANY LIMITED

Director

15-04-94

15-04-94

-

Active

NO

3

U74899DL1994PTC061845

VANI AGENCIES PRIVATE LIMITED

Director

29-09-94

29-09-94

01-07-09

Active

NO

4

U51102DL1997PLC112862

SOLARIS CHEMTECH LIMITED

Director

29-12-97

29-12-97

-

Amalgamated

NO

5

L21010MH1945PLC010337

BALLARPUR INDUSTRIES LIMITED

Director

01-04-10

16-04-99

-

Active

NO

6

U67120MH1978PLC020308

CG CAPITAL AND INVESTMENTS LIMITED

Director

30-03-01

30-03-01

-

Amalgamated

NO

7

L26102DL1984PLC019542

ASAHI INDIA GLASS LIMITED

Director

22-03-02

22-03-02

-

Active

NO

8

U80101MH2002NPL136300

PRATHAM EDUCATION FOUNDATION

Director

01-10-02

01-10-02

18-06-09

Active

NO

9

U51900MH2000PTC127339

OSIAN’S – CONNOISSEURS OF ART PRIVATE LIMITED

Director

16-12-02

16-12-02

24-12-09

Active

NO

10

U51396DL2004PLC129498

KCT PAPERS LIMITED

Director

28-09-04

28-09-04

-

Amalgamated

NO

11

L99999MH1937PLC002641

CROMPTON GREAVES LIMITED

Director

07-08-05

07-08-05

-

Active

NO

12

U74140DL2005PLC135984

SALIENT BUSINESS SOLUTIONS LIMITED

Director

07-10-05

07-10-05

-

Active

NO

13

U67120DL2003PLC198253

SOLARIS HOLDINGS LIMITED

Director

29-06-07

22-08-06

-

Amalgamated

NO

14

L99999MH1922PLC000987

GREAVES COTTON LIMITED

Director

24-09-06

24-09-06

16-05-07

Active

NO

15

U70102DL1981PLC198595

AVANTHA REALTY LIMITED

Director

26-12-07

02-02-07

13-12-11

Active

NO

16

U67120DL1998PLC198627

AVANTHA HOLDINGS LIMITED

Whole-time director

01-04-11

02-02-07

-

Active

NO

17

U52110DL1992PLC005844

KARAM CHAND THAPAR AND BROS. LIMITED

Director

28-12-07

26-02-07

-

Amalgamated

NO

18

U55101MH2000PLC187834

LAVASA CORPORATION LIMITED

Director

04-06-07

27-02-07

-

Active

NO

19

U01214DL2004PTC125167

SOHNA STUD FARM PRIVATE LIMITED

Director

07-09-07

10-05-07

-

Active

NO

20

U80903DL2009NPL189043

AVANTHA FOUNDATION

Director

01-04-09

01-04-09

-

Active

NO

21

U99999UR1928NPL002455

INDIAN PUBLIC SCHOOLS SOCIETY

Director

21-12-10

21-12-10

-

Active

NO

 

 

Name :

Mr. Bhuthalingam Hariharan

Designation :

Director

Address :

D-2/3, Vasant Vihar, New Delhi-110057

Date of Birth/Age :

18.04.1957

Date of Appointment :

18.11.2011

DIN No.:

00012432

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102DL1997PLC112862

SOLARIS CHEMTECH LIMITED

Director

29-12-97

29-12-97

-

Amalgamated

NO

2

U02001DL1992PLC047666

GLOBAL GREEN COMPANY LIMITED

Nominee director

18-11-11

25-05-99

-

Active

NO

3

U36999DL1989PLC034942

BILT TREE TECH LIMITED

Director

17-08-00

17-08-00

05-11-12

Active

NO

4

L21010MH1945PLC010337

BALLARPUR INDUSTRIES LIMITED

Whole-time director

21-06-01

21-06-01

-

Active

NO

5

U67120DL1998PLC198627

AVANTHA HOLDINGS LIMITED

Director

26-03-11

06-03-02

-

Active

NO

6

U65999DL2003PLC119508

NEWQUEST INSURANCE BROKING SERVICES LIMITED

Director

24-03-03

24-03-03

-

Active

NO

7

U67120DL2003PLC198253

SOLARIS HOLDINGS LIMITED

Director

04-04-03

04-04-03

-

Amalgamated

NO

8

U74140DL2005PLC135984

SALIENT BUSINESS SOLUTIONS LIMITED

Director

07-10-05

07-10-05

-

Active

NO

9

U22121DL2005PTC138214

CONTENT SERVICES AND PUBLISHING PRIVATE LIMITED

Director

08-03-06

08-03-06

12-03-10

Active

NO

10

U40101DL2005PLC138906

AVANTHA POWER AND INFRASTRUCTURE LIMITED

Director

13-12-06

12-06-06

-

Active

NO

11

U21000MH2007PLC172382

BILT GRAPHIC PAPER PRODUCTS LIMITED

Director

16-07-07

16-07-07

-

Active

NO

12

U24119DL2001PLC111100

SOLARIS CHEMTECH INDUSTRIES LIMITED

Director

31-12-08

26-09-08

-

Active

NO

13

U67120DL2003PTC121919

TOPSCORE TRADEVARIETY PRIVATE LIMITED

Director

30-09-10

21-07-09

-

Amalgamated

NO

14

U24296DL2004PLC129497

KCT CHEMICALS AND ELECTRICALS LIMITED

Director

08-09-09

21-07-09

-

Amalgamated

NO

15

U70102DL1981PLC198595

AVANTHA REALTY LIMITED

Director

30-09-10

04-11-09

-

Active

NO

16

U72900DL2001PLC109058

BILTECH BUILDING ELEMENTS LIMITED

Director

21-09-11

16-11-10

-

Active

NO

17

U85110KA1998PLC023512

PREMIER TISSUES (INDIA) LIMITED

Director

13-12-11

09-03-11

-

Active

NO

18

U26942CT2007PTC020227

K.P. CEMENT MFG. COMPANY PRIVATE LIMITED

Director

27-09-12

29-12-11

-

Active

NO

19

U40300MH2012PLC228170

CG POWER SOLUTIONS LIMITED

Director

14-03-12

14-03-12

-

Active

NO

20

L99999MH1937PLC002641

CROMPTON GREAVES LIMITED

Additional director

01-11-12

01-11-12

-

Active

NO

 

 

Name :

Ashwani Gupta

Designation :

Director

Address :

C-27, Chirag Enclave, New Delhi -110048, India

Date of Birth/Age :

09.01.1958

Date of Appointment :

17.09.2009

DIN No.:

00122889

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC071592

HONEYWELL INTERNATIONAL (INDIA) PRIVATE LIMITED

Managing director

10-12-02

10-12-02

30-06-08

Active

NO

2

U72200KA1994FTC016379

HONEYWELL TECHNOLOGY SOLUTIONS LAB PRIVATE LIMITED

Director

17-09-03

17-09-03

30-06-08

Active

NO

3

U29299PN2004PTC019904

HONEYWELL TURBO TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

03-11-04

03-11-04

23-06-08

Active

NO

4

U24119DL2001PLC111100

SOLARIS CHEMTECH INDUSTRIES LIMITED

Director

31-12-08

26-09-08

-

Active

NO

5

U02001DL1992PLC047666

GLOBAL GREEN COMPANY LIMITED

Director

17-09-09

16-02-09

-

Active

NO

6

U74140KA2007PTC042034

FOOTPRINT VENTURES TRUSTEE COMPANY PRIVATE LIMITED

Director

13-09-11

31-07-10

-

Active

NO

7

U67190KA2006PTC038579

FOOTPRINT VENTURES CONSULTANCY PRIVATE LIMITED

Director

13-09-11

31-07-10

-

Active

NO

8

U74140DL2005PLC135984

SALIENT BUSINESS SOLUTIONS LIMITED

Director

26-09-11

18-03-11

-

Active

NO

 

 

Name :

Mr. Anthonie Leendert Stal

Designation :

Director

Address :

Groot Haesebroekseweg 9 , Wassenaar 2243, Netherlands

Date of Birth/Age :

31.10.1953

Date of Appointment :

02.06.2009

DIN No.:

02681031

 

 

Name :

Mr. Rajesh Kumar Srivastava

Designation :

Director

Address :

S-376, (GF), Panchshila Park, New Delhi – 110017, India

Date of Birth/Age :

20.05.1957

Date of Appointment :

30.09.2010

DIN No.:

00302223

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH2003PTC139711

RABO INDIA SECURITIES PRIVATE LIMITED

Managing director

20-01-07

01-06-06

06-01-09

Active

NO

2

U65929HR1998PLC037509

RABO INDIA FINANCE LIMITED

Director

18-07-08

15-03-07

15-12-09

Active

NO

3

U67190DL2006PTC191588

RABO EQUITY ADVISORS PRIVATE LIMITED

Managing director

18-07-08

21-04-08

-

Active

NO

4

U24239AP2006PLC050060

SRI BIOTECH LABORATORIES INDIA LIMITED

Director

03-03-09

02-03-09

-

Active

NO

5

U01110AP1997PTC026890

SRI BIOREMEDIES PRIVATE LIMITED

Director

05-03-09

04-03-09

-

Active

NO

6

U15493DL1991PTC205408

ADM AGRO INDUSTRIES KOTA AND AKOLA PRIVATE LIMITED

Director

05-11-09

05-11-09

16-08-11

Active

NO

7

L74899DL1990PLC041790

LT FOODS LIMITED

Nominee director

30-09-10

09-11-09

-

Active

NO

8

U15209DL2005PLC135838

DAAWAT FOODS LIMITED

Nominee director

29-09-10

29-12-09

-

Active

NO

9

U02001DL1992PLC047666

GLOBAL GREEN COMPANY LIMITED

Director

30-09-10

31-03-10

-

Active

NO

10

U74899UP1993PLC034039

VACMET INDIA LIMITED

Director

12-08-11

19-08-10

-

Active

NO

11

U74140MH2004PLC148859

NATIONAL COLLATERAL MANAGEMENT SERVICES LIMITED

Director

25-08-11

13-06-11

-

Active

NO

12

U01119AP2003PTC041810

SUPER AGRISEEDS PRIVATE LIMITED

Nominee director

30-03-12

30-03-12

-

Active

NO

13

U01122PN2007PTC129505

SUNFRESH AGRO INDUSTRIES PRIVATE LIMITED

Nominee director

28-09-12

28-09-12

-

Active

NO

14

U15200PN2009PTC134859

PRABHAT NUTRITIOUS AND FROZEN FOOD INDUSTRIES PRIVATE LIMITED

Nominee director

28-09-12

28-09-12

-

Active

NO

15

U15203PN1998PTC013068

PRABHAT DAIRY PRIVATE LIMITED

Nominee director

28-09-12

28-09-12

-

Active

NO

 

 

Name :

Mr. Wilton Henriques

Designation :

Director

Address :

Silvan Mansion, Lady Jamshedji Road, Mahim, Mumbai-400016, Maharashtra, India

Date of Birth/Age :

18.10.1955

Date of Appointment :

17.09.2009

DIN No.:

00059817

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31100MH1996PLC100151

CG ENERGY MANAGEMENT LIMITED

Director

26-11-01

26-11-01

-

Active

NO

2

U24295GA1988PLC000921

CG-PPI ADHESIVE PRODUCTS LIMITED

Director

24-07-02

24-07-02

21-09-10

Active

NO

3

U67120MH1978PLC020308

CG CAPITAL AND INVESTMENTS LIMITED

Managing director

01-11-10

28-08-02

-

Amalgamated

NO

4

U74899DL1993PTC051849

ITRON METERING SOLUTIONS INDIA PRIVATE LIMITED

Director

18-03-05

18-03-05

29-10-10

Active

NO

5

U74909DL2005PLC131985

MALANPUR CAPTIVE POWER LIMITED

Director

02-06-06

02-06-06

23-04-10

Active

NO

6

U31404TN1993PTC025779

AGILE CONSUMER ELECTRIC INDIA PRIVATE LIMITED

Director

27-07-07

20-12-06

29-10-10

Active

NO

7

U02001DL1992PLC047666

GLOBAL GREEN COMPANY LIMITED

Director

17-09-09

16-02-09

-

Active

NO

8

U31900MH2010PLC209840

CG-ZIV POWER AUTOMATION SOLUTIONS LIMITED

Director

04-11-10

04-11-10

-

Active

NO

9

U85110KA1998PLC023512

PREMIER TISSUES (INDIA) LIMITED

Director

13-12-11

09-03-11

-

Active

NO

10

U40300MH2012PLC228170

CG POWER SOLUTIONS LIMITED

Director

14-03-12

14-03-12

-

Active

NO

 

 

Name :

Mr. Digvijai Singh Gill

Designation :

Managing Director

Address :

Way 7017, Villa 1000, North Azaiba, Sultanate Of Oman

Date of Birth/Age :

07.02.1962

Date of Appointment :

25.09.2012

DIN No.:

01226565

PAN No.:

BGFPG1625P

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1987PLC043940

NIMBUS COMMUNICATIONS LIMITED

Nominee director

11-01-07

11-01-07

06-09-07

Active

NO

2

U02001DL1992PLC047666

GLOBAL GREEN COMPANY LIMITED

Managing director

25-09-12

06-03-07

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.11.2012

 

Names of Shareholders

 

No. of Shares

Avantha Holdings Limited, India

 

33170878

Krishnan S

 

10

Ramesh Kumar Chopra

 

10

Banthia S

 

10

Surendra Kumar Khandelwal

 

20

Akhil Mahajan

 

10

India Agri Business Fund Limited, Mauritius

 

19702149

Rajesh Shrivastava on Behalf Of Real Trust

 

69205

Total

 

52942292

 

 

As on 22.02.2013

 

Names of Allottee

 

No. of Shares Allotted

Avantha Holdings Limited, India

 

45000000

Total

 

45000000

 

 

As on 30.11.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

37.22

Bodies corporate

62.65

Other

0.13

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Distributor and Seller of Various Pickled Agri-Produce

 

 

Products :

Description of product or service category

ITC Code

Gherkins in Brine

0711

Gherkins in Vinegar

2001

Jalapenos in Vinegar

2001

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Canara Bank, Hi-Tech Agricultural Finance Branch, 'M' Block, Unity Building, J C Road, Bangalore - 560002, Karnataka, India

 

  • The Ratnakar Bank Limited, Shahupuri, Kolhapur, Kolhapur - 416001, Maharashtra, India

 

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

  • State Bank of India, Peenya Industrial Estate Branch, B-96, Ii Cross, I Stage, Peenya Industrial Estate, Bangalore - 560058, Karnataka, India

 

 

  • ICICI Bank Limited, Singapore Branch, 9 Raffles Place, # 50-01 , Republic Plaza, Singapore - 048619, Singapore

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

30.000

0.000

Foreign currency term loans from banks

63.758

101.782

Long-term maturities of finance lease obligations

(Finance lease obligations are secured by hypothecation of assets underlying the leases.)

3.373

11.470

Short-term borrowings

 

 

Working capital loans from banks

886.208

588.818

Other loans and advances

(Secured against the freight subsidy receivable from APEDA along with corporate guarantee given by Avantha Holdings Limited, the holding company.)

91.204

100.624

Total

1074.543

802.694

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

Thapar House, 124, Janpath, New Delhi - 110 001, India

PAN No.:

AABFL5878L

 

 

Holding Company :

Avantha Holdings Limited

 

 

Subsidiary Company :

  • Global Green USA Limited
  • GG International NV
  • Intergarden NV
  • Intergarden (India) Private Limited
  • Dunakiliti Konzervem KFT
  • Puszta Konzervuzem KFT
  • Green House Agrar Kft

 

 

Fellow Subsidiary Company :

Bilt Paper Holdings Limited

 

 

Associate :

  • Ballarpur Industries Limited
  • Solaris Chemtech Industries Limited
  • BILT Paper Limited
  • BILT Tissues Private Limited
  • Avantha Technologies Limited

 

 

CAPITAL STRUCTURE

 

After 30.11.2012

 

Authorised Capital : Rs.980.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

97942292

Equity Shares

Rs.10/- each

Rs.979.423 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48300000

Equity Shares

Rs.10/- each

Rs.483.000 Millions

3700000

Preference Shares

Rs.10/- each

Rs.37.000 Millions

 

Total

 

Rs.520.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

38720071

Equity Shares

Rs.10/- each

Rs.387.201 Millions

3699422

Preference Shares

Rs.10/- each

Rs.36.994 Millions

 

Total

 

Rs.424.195 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

424.195

424.195

(b) Reserves & Surplus

 

58.857

504.362

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

483.052

928.557

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

843.131

653.251

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

843.131

653.251

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

977.412

689.443

(b) Trade payables

 

676.419

538.586

(c) Other current liabilities

 

150.670

141.307

(d) Short-term provisions

 

144.436

128.172

Total Current Liabilities (4)

 

1948.937

1497.508

 

 

 

 

TOTAL

 

3275.120

3079.316

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

400.729

407.943

(ii) Intangible Assets

 

29.167

49.039

(iii) Capital work-in-progress

 

4.035

21.757

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1328.992

1328.992

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

175.835

160.271

(e) Other Non-current assets

 

14.906

23.100

Total Non-Current Assets

 

1953.664

1991.102

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

445.733

569.770

(c) Trade receivables

 

811.623

451.612

(d) Cash and cash equivalents

 

27.433

6.855

(e) Short-term loans and advances

 

36.667

59.977

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1321.456

1088.214

 

 

 

 

TOTAL

 

3275.120

3079.316

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

424.195

2] Share Application Money

 

 

35.000

3] Reserves & Surplus

 

 

913.807

4] (Accumulated Losses)

 

 

(1.215)

NETWORTH

 

 

1371.787

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

866.234

2] Unsecured Loans

 

 

95.868

TOTAL BORROWING

 

 

962.102

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

2333.889

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

439.309

Capital work-in-progress

 

 

57.899

 

 

 

 

INVESTMENT

 

 

908.292

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

554.139

 

Sundry Debtors

 
 

618.865

 

Cash & Bank Balances

 
 

310.105

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

224.182

Total Current Assets

 
 

1707.291

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

238.922

 

Other Current Liabilities

 
 

502.306

 

Provisions

 
 

37.674

Total Current Liabilities

 
 

778.902

Net Current Assets

 
 

928.389

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2333.889

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1624.444

1523.897

1758.118

 

 

Other Income

15.867

18.858

84.760

 

 

TOTAL                                     (A)

1640.311

1542.755

1842.878

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

923.274

931.342

 

 

 

Purchases of stock-in-trade

24.740

28.267

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

109.042

(73.076)

1514.280

 

 

Employee benefit expense

168.563

201.130

 

 

 

Other expenses

500.488

527.112

 

 

 

Exceptional items

90.481

210.299

 

 

 

TOTAL                                     (B)

1816.588

1825.074

1514.280

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(176.277)

(282.319)

328.598

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

182.260

65.936

90.181

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(358.537)

(348.255)

238.417

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

71.422

59.763

68.449

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(429.959)

(408.018)

169.968

 

 

 

 

 

Less

TAX                                                                  (H)

15.332

0.000

69.773

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(445.291)

(408.018)

100.195

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(11.50)

(12.30)

3.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(27.15)

(26.45)

5.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(26.47)

(26.77)

9.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(22.14)
(23.60)

7.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.89)

(0.44)

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.77

1.45

1.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.68

0.73

2.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONAL PERFORMANCE

 

During the year, the Company achieved a turnover of Rs.1549.530 Millions as against Rs.1439.800 Millions in the previous financial year registering a increase of Rs. 109.730 Millions year on year, representing an increase of 7.08% of previous year.

 

The Company’s PBIDT was Rs. 176.277 Millions negative 11.4% of Sales for the year ended 31st March 2012 as compared to Rs. 265.800 Millions negative 18.5% of Sales. The Company’s PBT was Rs 429.959 Millions negative for the year ended 31st March, 2012 as compared to Rs. (408.018) Millions for the previous year.

 

The Company incurred a foreign exchange loss of Rs.5.950 Millions during the financial year as against a gain of Rs. 9.430 Millions during the previous financial year.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from others

746.000

540.000

Total

746.000

540.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10424050

09/04/2013

285,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI,KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B74537937

2

10394039

26/12/2012 *

120,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.  ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B65227407

3

10394120

08/11/2012

30,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.  ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B64899396

4

10315579

28/12/2012 *

40,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.  ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B65226946

5

10314613

08/11/2012 *

420,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.  ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B64889090

6

10075273

25/10/2007

100,000,000.00

CANARA BANK

AGRI FINANCE BRANCH, UNITY BUILDINGS , J.C. ROAD, BANGALORE, KARNATAKA - 560002, INDIA

A26310003

7

10048768

26/02/2008 *

100,000,000.00

CANARA BANK

AGRI FINANCE BRANCH, UNITY BUILDINGS, J C ROAD, BANGALORE, KARNATAKA - 560002, INDIA

A33939257

8

90041032

08/11/2012 *

735,000,000.00

CANARA BANK

HI-TECH AGRICULTURAL FINANCE BRANCH, 'M' BLOCK, UNITY BUILDING, J C ROAD, BANGALORE, KARNATAKA - 560002, INDIA

B65241242

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Building
  • Plant Machinery
  • Equipments
  • Furniture Fixtures
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.99.90

Euro

1

Rs.84.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.