MIRA INFORM REPORT

 

 

Report Date :

23.09.2013

 

IDENTIFICATION DETAILS

 

Name :

JLT SPECIALTY PTE. LTD.

 

 

Formerly Known As :

JLT RISK SOLUTIONS ASIA PTE LTD (02/04/2012)
JARDINE LLOYD THOMPSON RE PRIVATE LIMITED (06/10/2000)
JARDINE THOMPSON GRAHAM ASIA PTE. LTD. (22/06/2000)

 

 

Registered Office :

239 Alexandra Road, 159930

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

24.05.1980

 

 

Com. Reg. No.:

198001724-E

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Reinsurance Broking

 

 

No. of Employees :

35

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Singapore

A1

A1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. The economy depends heavily on exports, particularly in consumer electronics, information technology products, pharmaceuticals, and on a growing financial services sector. Real GDP growth averaged 8.6% between 2004 and 2007. The economy contracted 0.8% in 2009 as a result of the global financial crisis, but rebounded 14.8% in 2010, on the strength of renewed exports, before slowing to 5.2% in 2011 and 1.3% in 2012, largely a result of soft demand for exports during the second European recession. Over the longer term, the government hopes to establish a new growth path that focuses on raising productivity, which has sunk to an average of about 1.0% in the last decade. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to establish Singapore as Southeast Asia's financial and high-tech hub.

 

Source : CIA


 

* Adopted abbreviations :

SC - Subject Company (the company enquired by you)

 

 

N/A - Not Applicable

 

 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

198001724-E

COMPANY NAME

:

JLT SPECIALTY PTE. LTD.

FORMER NAME

:

JLT RISK SOLUTIONS ASIA PTE LTD (02/04/2012)
JARDINE LLOYD THOMPSON RE PRIVATE LIMITED (06/10/2000)
JARDINE THOMPSON GRAHAM ASIA PTE. LTD. (22/06/2000)

INCORPORATION DATE

:

24/05/1980

 

 

 

 

 

 

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

239 ALEXANDRA ROAD, 159930, SINGAPORE.

BUSINESS ADDRESS

:

239 ALEXANDRA ROAD,, 159930, SINGAPORE.

TEL.NO.

:

65-64708149

FAX.NO.

:

N/A

CONTACT PERSON

:

HO KAI WENG ( DIRECTOR )

 

 

 

 

 

 

PRINCIPAL ACTIVITY

:

REINSURANCE BROKING

 

 

 

ISSUED AND PAID UP CAPITAL

:

7,870,000.00 ORDINARY SHARE, OF A VALUE OF SGD 7,870,000.00

 

 

 

SALES

:

SGD 16,895,435 [2012]

NET WORTH

:

SGD 3,111,953 [2012]

 

 

 

STAFF STRENGTH

:

35 [2013]

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

LIMITED

PAYMENT

:

N/A

MANAGEMENT CAPABILITY

:

AVERAGE

 

 

 

COMMERCIAL RISK

:

N/A

CURRENCY EXPOSURE

:

N/A

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY/ BACKGROUND

 

The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The SC is principally engaged in the (as a / as an) reinsurance broking.

 

The immediate holding company of the SC is JLT SINGAPORE HOLDINGS PTE. LTD., a company incorporated in SINGAPORE.

 

The ultimate holding company of the SC is JARDINE LLOYD THOMPSON GROUP PLC, a company incorporated in UNITED KINGDOM.

 

The major shareholder(s) of the SC are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

(%)

JLT SINGAPORE HOLDINGS PTE. LTD.

239 ALEXANDRA ROAD, 159930, SINGAPORE.

200312352H

7,870,000.00

100.00

 

 

 

---------------

------

 

 

 

7,870,000.00

100.00

 

 

 

============

=====

 

+ Also Director

 

 

Directors

 

DIRECTOR 1

 

Name Of Subject

:

MR. HO KAI WENG

Address

:

2 SIN MING ROAD 04 - 05, SIN MING PLAZA, 575583, SINGAPORE.

IC / PP No

:

S7536759G

 

 

 

 

 

 

 

 

 

Nationality

:

SINGAPOREAN

Date of Appointment

:

26/03/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 2

 

Name Of Subject

:

RICHARD MICHAEL ROLL BURRIDGE

Address

:

17 ADAM PARK, 289936, SINGAPORE.

IC / PP No

:

S2718913Z

 

 

 

 

 

 

 

 

 

Nationality

:

SINGAPOREAN

Date of Appointment

:

07/09/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 3

 

Name Of Subject

:

LUM CHIN WENG

Address

:

29 CHILTERN DRIVE, BRADDELL HEIGHTS ESTATE, 359748, SINGAPORE.

IC / PP No

:

S0023696I

 

 

 

 

 

 

 

 

 

Nationality

:

SINGAPOREAN

Date of Appointment

:

14/06/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 4

 

Name Of Subject

:

PHILIP MARC ONDAATJE

Address

:

1A LYNWOOD GROVE, ONE LYNWOOD, 358676, SINGAPORE.

IC / PP No

:

G5217097X

 

 

 

 

 

 

 

 

 

Nationality

:

AUSTRALIAN

Date of Appointment

:

09/09/2013

 

 

Management

 

1)

Name of Subject

:

HO KAI WENG

 

Position

:

DIRECTOR

 

 

AUDITOR

 

Auditor

:

PRICEWATER HOUSECOOP ERS LLP

Auditor' Address

:

8, CROSS STREET #17- 00 PWC BUILDING, 048424, SINGAPORE.

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

LIM CHAI HOON

 

IC / PP No

:

S7039305J

 

 

 

 

 

Address

:

20, DIX ROAD, 549707, SINGAPORE.

 

 

BANKING

 

No Banker found in our databank.

 


 

ENCUMBRANCE (S)

 

No encumbrance was found in our databank at the time of investigation.

 

 

LEGAL CHECK AGAINST SC

 

* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

 

PAYMENT RECORD

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A

 

 

 


The SC is a service provider and it does not deal with trade suppliers.

 

 

CLIENTELE

 

Local

:

N/A

 

 

 

Overseas

:

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


The staff from the registered office refused to disclose the SC's clientele.

 

 

OPERATIONS

 

Services

:

REINSURANCE BROKING

 

 

 

 

 

Total Number of Employees:

YEAR

2013

 

 

GROUP

N/A

 

 

 

 

 

 

 

 

COMPANY

35

 

 

 

 

 

 

 

 

 

Branch

:

NO

 

Other Information:


The SC is principally engaged in the (as a / as an) reinsurance broking.

The staff from the registered office refused to disclose the SC's operation.

 

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the SC indicated that :

 

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-64708149

Match

:

N/A

 

 

 

Address Provided by Client

:

SINGAPORE

Current Address

:

239 ALEXANDRA ROAD,, 159930, SINGAPORE.

Match

:

NO

 

Other Investigations


We contacted one of the staff from the registered office and she only provided limited information on the SC.

The address provided is incomplete.

She refused to disclose the fax number.

 

 

FINANCIAL ANALYSIS

 

Profitability

 

 

 

 

 

 

Turnover

:

Increased

[

19.24%

]

 

Profit/(Loss) Before Tax

:

Increased

[

<157.85%>

]

 

Return on Shareholder Funds

:

Unfavourable

[

<108.65%>

]

 

Return on Net Assets

:

Unfavourable

[

<123.68%>

]

 

 

 

 

 

 

 

 

The higher turnover could be attributed to the favourable market condition and the SC could be gaining the market share progressively.Higher losses before tax during the year could be due to the higher operating costs incurred. The SC's unfavourable returns on shareholders' funds indicate the management's inefficiency in utilising its assets to generate returns.

 

 

 

 

 

 

 

 

Working Capital Control

 

 

 

 

 

 

Stock Ratio

:

Nil

[

0 Days

]

 

Debtor Ratio

:

Favourable

[

26 Days

]

 

Creditors Ratio

:

Favourable

[

0 Days

]

 

 

 

 

 

 

 

 

As the SC is a service oriented company, the SC does not need to keep stocks. The favourable debtors' days could be due to the good credit control measures implemented by the SC. The SC had a favourable creditors' ratio where the SC could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

 

 

 

 

 

 

 

 

Liquidity

 

 

 

 

 

 

Liquid Ratio

:

Favourable

[

1.29 Times

]

 

Current Ratio

:

Unfavourable

[

1.29 Times

]

 

 

 

 

 

 

 

 

A minimum liquid ratio of 1 should be maintained by the SC in order to assure its creditors of its ability to meet short term obligations and the SC was in a good liquidity position. Thus, we believe the SC is able to meet all its short term obligations as and when they fall due.

 

 

 

 

 

 

 

 

Solvency

 

 

 

 

 

 

Interest Cover

:

Nil

[

0.00 Times

]

 

Gearing Ratio

:

Favourable

[

0.00 Times

]

 

 

 

 

 

 

 

 

The SC's interest cover was nil as it did not pay any interest during the year. The SC had no gearing and hence it had virtually no financial risk. The SC was financed by its shareholders' funds and internally generated fund. During the economic downturn, the SC, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overall Assessment :

 

 

 

 

 

 

Although the SC's turnover increased its profits however showed a reverse trend. The losses could be due to the management's failure to maintain its competitiveness in the market. The SC was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the SC should be able to repay its short term obligations. The SC did not make any interest payment during the year. The SC was dependent on its shareholders' funds to finance its business needs. The SC was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The SC has good chance of getting loans, if the needs arises.

 

 

 

 

 

 

 

 

Overall financial condition of the SC : LIMITED

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators :

2008

2009

2010

2011

2012

 

 

 

 

 

 

Population (Million)

4.84

4.98

5.08

5.18

5.31

Gross Domestic Products ( % )

1.5

<0.8>

14.5

4.9

1.3

Consumer Price Index

6.6

0.6

2.8

5.2

4.6

Total Imports (Million)

450,892.6

356,299.3

423,221.8

459,655.1

474,554.0

Total Exports (Million)

476,762.2

391,118.1

478,840.7

514,741.2

510,329.0

 

 

 

 

 

 

Unemployment Rate (%)

2.2

3.2

2.2

2.1

2.0

Tourist Arrival (Million)

10.12

9.68

11.64

13.17

14.37

Hotel Occupancy Rate (%)

81.0

75.8

85.6

86.5

86.4

Cellular Phone Subscriber (Million)

1.31

1.37

1.43

1.50

1.52

 

 

 

 

 

 

Registration of New Companies (No.)

25,327

26,414

29,798

32,317

31,892

Registration of New Companies (%)

<2.2>

4.3

12.8

8.5

<1.3>

Liquidation of Companies (No.)

10,493

22,393

15,126

19,005

17,218

Liquidation of Companies (%)

13.7

113.4

<32.5>

25.6

9.4

 

 

 

 

 

 

Registration of New Businesses (No.)

24,850

26,876

23,978

23,494

24,788

Registration of New Businesses (%)

0.36

8.15

<10.78>

2.02

5.51

Liquidation of Businesses (No.)

21,150

23,552

24,211

23,005

22,489

Liquidation of Businesses (%)

<0.8>

11.4

2.8

<5>

<2.2>

 

 

 

 

 

 

Bankruptcy Orders (No.)

2,326

2,058

1,537

1,527

1,748

Bankruptcy Orders (%)

<15.9>

<11.5>

<25.3>

<0.7>

14.5

Bankruptcy Discharges (No.)

1,500

3,056

2,252

1,391

1,881

Bankruptcy Discharges (%)

<7.7>

103.7

<26.3>

<38.2>

35.2

 

 

 

 

 

 

INDUSTRIES ( % of Growth ) :

 

 

 

 

 

Agriculture

 

 

 

 

 

Production of Principal Crops

<0.32>

3.25

<0.48>

4.25

3.64

Fish Supply & Wholesale

<6.31>

<1.93>

<10.5>

12.10

<0.5>

 

 

 

 

 

 

Manufacturing *

74.6

71.5

92.8

100.0

100.3

Food, Beverages & Tobacco

94.8

90.4

96.4

100.0

103.5

Textiles

180.1

145.9

122.1

100.0

104.0

Wearing Apparel

334.6

211.0

123.3

100.0

92.1

Leather Products & Footwear

128.2

79.5

81.8

100.0

98.6

Wood & Wood Products

132.0

101.4

104.0

100.0

95.5

Paper & Paper Products

101.0

95.4

106.1

100.0

97.4

Printing & Media

118.2

100.9

103.5

100.0

93.0

Crude Oil Refineries

113.1

96.4

95.6

100.0

99.4

Chemical & Chemical Products

84.5

80.3

97.6

100.0

100.5

Pharmaceutical Products

43.7

49.1

75.3

100.0

109.7

Rubber & Plastic Products

120.1

101.2

112.3

100.0

96.5

Non-metallic Mineral

96.5

91.9

92.5

100.0

98.2

Basic Metals

109.8

92.6

102.2

100.0

90.6

Fabricated Metal Products

101.3

90.8

103.6

100.0

104.3

Machinery & Equipment

65.0

57.3

78.5

100.0

112.9

Electrical Machinery

81.7

86.8

124.1

100.0

99.3

Electronic Components

93.1

85.2

113.6

100.0

90.6

Transport Equipment

102.0

96.0

94.0

100.0

106.3

 

 

 

 

 

 

Construction

45.90

<36.9>

14.20

20.50

28.70

Real Estate

<11.2>

1.4

21.3

25.4

31.9

 

 

 

 

 

 

Services

 

 

 

 

 

Electricity, Gas & Water

<1.3>

1.70

4.00

7.00

6.30

Transport, Storage & Communication

11.60

3.90

12.80

7.40

5.30

Finance & Insurance

<5.9>

<16.4>

<0.4>

8.90

0.50

Government Services

17.40

4.50

9.70

6.90

6.00

Education Services

0.50

0.10

<0.9>

<1.4>

0.30

 

 

 

 

 

 

* Based on Index of Industrial Production (2011 = 100)

 

 

 

 

 

(Source : Department of Statistics)

 

 

 

 

 

 

 

INDUSTRY ANALYSIS

 

INDUSTRY :

ECONOMY

 

 

 

According to Ministry of Trade and Industry (MTI), the Singapore economy is expected to grow by 1.0 to 3.0% in 2013 as growth in the global economy is likely to remain subdued despite macroeconomic conditions stablising in recent months of 2013.

 

However, the global economic outlook is still clouded with uncertainties. Notably, concerns remain over the extent of the fiscal cutback with the budget sequester in the US and potential flareup of the debt crisis in the Eurozone. Should any of these risks materialise, Singapore's economic growth could come in lower than expected.

 

Although resilient domestic demand in emerging Asia will provide some support to global demand, it will not fully mitigate the effects of an economic slowdown in the advanced economies. Consequently, Singapore's externally-oriented sectors such as electronics and wholesale trade will continue to perform poorly, while the financial services sector will be affected by heightened uncertainties in the external environment. Nevertheless, there will be some modest support to growth from the biomedical manufacturing cluster and tourism-related sectors. The former will likely see increased production of active pharmaceutical ingredients and biologics while the latter will benefit from rising visitor arrivals from the region.

 

For the whole of 2012, Singapore's GDP growth slowed to 1.3%, from 5.2% in 2011, mainly due to weakness in the externally-oriented sectors. Manufacturing sector growth slowed sharply from 7.8% in the year 2011 to 0.1%. The hudge decline was largely due to a rebound in the output of the biomedical manufacturing and transport engineering clusters, which together helped to mitigate part of the fall in output in the electronics cluster. By contrast, the construction sector growth accelerated from 6.3% to 8.2% in 2012, due to the expansion in both public and private building activities.

 

Growth in the services producing industries also moderated to 1.2% in 2012, compared to 4.6% in 2011. This was mainly due to the slowdown in wholesale and retail trade, accommodation and food services as well as other services industries. In particular, the wholesale and retail trade sector contracted by 0.7%, compared to the 1.6% growth in year 2011. The accommodation and food services as well as other services industries posted lower gains of 2.8% and 0.1% respectively, compared to 8.2% and 6.3% in 2011.

 

For the whole of 2012, all sectors, except the wholesale and retail trade, contributed to growth. Business services was the largest contributor with 0.4 percentage-points, followed by construction with 0.3 percentage-points and transportation and storage at 0.2 percentagepoints. Besides, growth in total demand moderated to 2.4%, compared to 4.2% in 2011. Domestic demand was the key contributor to total demand growth, accounting for 2.2 percentage-points, or over 90 per cent, of the increase.

 

In 2012, total domestic demand rose by 9.7%, following the 6.5% increase in 2011. The growth in total domestic demand was broad-based across consumption, gross fixed capital formation (GFCF) and changes in inventories. The total consumption expenditure in 2012 grew slightly by 0.9%, easing from the 3.7% growth in 2011. Public consumption expenditure fell by 3.6%, reversing the 0.5% growth in 2011. Private consumption expenditure registered a 2.2% gain, moderating from the 4.6% increase in the preceding year.

 

Overall, the Singapore economy is expected to grow by 1.0 to 3.0% in 2013.

 

 

 

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH

 

 

CREDIT RISK EVALUATION & RECOMMENDATION

 

Incorporated in 1980, the SC is a Private Limited company, focusing on reinsurance broking. The SC has been in business for over 3 decades. It has built up a strong clientele base and good reputation will enable the SC to further enhance its business in the near term. The SC is expected to enjoy a stable market shares. Having strong support from its holding company has enabled the SC to remain competitive despite the challenging business environment. The capital standing of the SC is fair. With an adequate share capital, the SC has the potential of expanding its business in future.


The SC is operating on a medium scale and it has approximately 35 employees in its business operations. Overall, we regard that the SC's management capability is average. This indicates that the SC has greater potential to improve its business performance and raising income for the SC.


Despite the higher turnover, the SC suffered pre-tax losses which reflected a highly competitive business environment. The SC has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. However, the SC is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the SC virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at SGD 3,111,953, the SC should be able to maintain its business in the near terms.


The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. As the SC is long presence in the market, it should have acquired competitive edge against other players in the same fields.


Based on the above condition, we recommend credit be granted to the SC normally.

 

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

JLT SPECIALTY PTE. LTD.

 

Financial Year End

2012-12-31

2011-12-31

Months

12

12

Consolidated Account

Company

Company

Audited Account

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

Financial Type

FULL

FULL

Currency

SGD

SGD

 

 

 

TURNOVER

16,895,435

14,168,979

 

----------------

----------------

Total Turnover

16,895,435

14,168,979

 

----------------

----------------

 

 

 

PROFIT/(LOSS) FROM OPERATIONS

<3,848,832>

<1,492,673>

 

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

<3,848,832>

<1,492,673>

Taxation

467,608

259,973

 

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

<3,381,224>

<1,232,700>

 

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

 

 

As previously reported

3,664,555

4,897,255

 

----------------

----------------

As restated

3,664,555

4,897,255

 

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

283,331

3,664,555

 

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

283,331

3,664,555

 

=============

=============

 

 

BALANCE SHEET

 

JLT SPECIALTY PTE. LTD.

 

ASSETS EMPLOYED:

 

 

FIXED ASSETS

316,138

25,301

 

 

 

LONG TERM INVESTMENTS/OTHER ASSETS

 

 

Deferred assets

1,006,739

539,131

 

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

1,006,739

539,131

 

 

 

 

----------------

----------------

TOTAL LONG TERM ASSETS

1,322,877

564,432

 

 

 

CURRENT ASSETS

 

 

Trade debtors

1,187,457

2,532,155

Other debtors, deposits & prepayments

4,583,678

3,071,899

Short term deposits

-

1,000,000

Amount due from subsidiary companies

444,868

270,139

Cash & bank balances

840,763

1,151,057

Others

918,023

619,117

 

----------------

----------------

TOTAL CURRENT ASSETS

7,974,789

8,644,367

 

----------------

----------------

TOTAL ASSET

9,297,666

9,208,799

 

=============

=============

 

 

 

CURRENT LIABILITIES

 

 

Other creditors & accruals

4,338,866

3,461,849

Amounts owing to subsidiary companies

1,535,135

984,863

Provision for taxation

311,712

297,082

 

----------------

----------------

TOTAL CURRENT LIABILITIES

6,185,713

4,743,794

 

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

1,789,076

3,900,573

 

----------------

----------------

TOTAL NET ASSETS

3,111,953

4,465,005

 

=============

=============

 

 

 

SHARE CAPITAL

 

 

Ordinary share capital

2,370,000

370,000

 

----------------

----------------

TOTAL SHARE CAPITAL

2,370,000

370,000

 

 

 

RESERVES

 

 

Capital reserve

458,622

430,450

Retained profit/(loss) carried forward

283,331

3,664,555

 

----------------

----------------

TOTAL RESERVES

741,953

4,095,005

 

 

 

 

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

3,111,953

4,465,005

 

 

 

 

----------------

----------------

 

3,111,953

4,465,005

 

=============

=============

 

 

FINANCIAL RATIO

 

JLT SPECIALTY PTE. LTD.

 

TYPES OF FUNDS

 

 

Cash

840,763

2,151,057

Net Liquid Funds

840,763

2,151,057

Net Liquid Assets

1,789,076

3,900,573

Net Current Assets/(Liabilities)

1,789,076

3,900,573

Net Tangible Assets

3,111,953

4,465,005

Net Monetary Assets

1,789,076

3,900,573

BALANCE SHEET ITEMS

 

 

Total Borrowings

0

0

Total Liabilities

6,185,713

4,743,794

Total Assets

9,297,666

9,208,799

Net Assets

3,111,953

4,465,005

Net Assets Backing

3,111,953

4,465,005

Shareholders' Funds

3,111,953

4,465,005

Total Share Capital

2,370,000

370,000

Total Reserves

741,953

4,095,005

LIQUIDITY (Times)

 

 

Cash Ratio

0.14

0.45

Liquid Ratio

1.29

1.82

Current Ratio

1.29

1.82

WORKING CAPITAL CONTROL (Days)

 

 

Stock Ratio

0

0

Debtors Ratio

26

65

Creditors Ratio

0

0

SOLVENCY RATIOS (Times)

 

 

Gearing Ratio

0.00

0.00

Liabilities Ratio

1.99

1.06

Times Interest Earned Ratio

0.00

0.00

Assets Backing Ratio

1.31

12.07

PERFORMANCE RATIO (%)

 

 

Operating Profit Margin

<22.78>

<10.53>

Net Profit Margin

<20.01>

<8.70>

Return On Net Assets

<123.68>

<33.43>

Return On Capital Employed

<123.68>

<33.43>

Return On Shareholders' Funds/Equity

<108.65>

<27.61>

Dividend Pay Out Ratio (Times)

0.00

0.00

NOTES TO ACCOUNTS

 

 

Contingent Liabilities

0

0


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.99.90

Euro

1

Rs.84.23

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.