MIRA INFORM REPORT
|
Report Date : |
23.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
SAMRUDDHA RESOURCES LIMITED (w.e.f. 16.04.2008) |
|
|
|
|
Formerly Known
As : |
SAMRUDDHA OVERSEAS LIMITED |
|
|
|
|
Registered
Office : |
6th Floor, A Block, Shivsagar Estate, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
05.12.1997 |
|
|
|
|
Com. Reg. No.: |
11-112284 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 124.573 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1997PLC112284 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS40149E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS7532A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Mining and trading of Iron Ore Fines and Lumps. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2900000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having a moderate track record. The financial position and operating performance of the company
appears to be fair. The ratings also take into consideration the delays in commencement of
operations of new mining activities in the sindhudurg district of
Maharashtra, imposed by the concerned ministry. Further the regulatory risks
arising from operating in the mining industry, where operations and
profitability are likely to be impacted due to sudden regulatory changes in
the government policies. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealings with great
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the outbreak
of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood opportunities
for the millions living in poverty as also the large contingent of young people
joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term fund based: B+ |
|
Rating Explanation |
High risk of default. |
|
Date |
July 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term non – fund based limits: A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
July 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non – Cooperative
LOCATIONS
|
Registered Office : |
6th Floor, A Block, Shivsagar Estate, Dr. Annie Besant
Road, Worli, Mumbai – 400019, Maharashtra, India |
|
Tel. No.: |
91-22-66619000 |
|
Fax No.: |
91-22-66619090 |
|
E-Mail : |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Vinay Rohidas Patil |
|
Designation : |
Director |
|
Address : |
302, Purna Complex, |
|
Date of Birth/Age : |
22.02.1972 |
|
Qualification: |
B.E., MBA |
|
Date of Appointment : |
05.12.1997 |
|
DIN No. : |
00522674 |
|
|
|
|
Name : |
Mr. Kunal Rohidas Patil |
|
Designation : |
Director |
|
Address : |
303, Purna Complex, |
|
Date of Birth/Age : |
18.09.1974 |
|
Date of Appointment : |
05.12.1997 |
|
DIN No. : |
00522634 |
|
|
|
|
Name : |
Mr. Amit Anil Jagtap |
|
Designation : |
Director |
|
Address : |
C-60A, Abhimanshree Society, |
|
Date of Birth/Age : |
03.02.1977 |
|
Date of Appointment : |
07.01.2010 |
|
DIN No. : |
00357982 |
|
|
|
|
Name : |
Mr. Ashish Bahadur |
|
Designation : |
Whole-time director |
|
Address : |
Flat No. 701/B, Hill Garden Manpada, Opposite Yikujini Wadi, Thane –
400607, Maharashtra, India |
|
Date of Birth/Age : |
11.05.1967 |
|
Qualification: |
BA |
|
Date of Appointment : |
11.01.2012 |
|
DIN No. : |
01444885 |
|
|
|
|
Name : |
Mr. Manoj Vinayak Thakur |
|
Designation : |
Whole-time director |
|
Address : |
44 Telephone Colony Deopur, Dhule – 424005, Maharashtra, India |
|
Date of Birth/Age : |
10.04.1968 |
|
Qualification: |
B.E. |
|
Date of Appointment : |
11.01.2012 |
|
DIN No. : |
02798067 |
|
|
|
|
Name : |
Mr. Avinash Sahai |
|
Designation : |
Director |
|
Address : |
E-1/a Rang Tarang, Apartment, Block C, New Alipore, Kolkata – 700053,
West Bengal, India |
|
Date of Birth/Age : |
21.05.1943 |
|
Date of Appointment : |
29.09.2012 |
|
DIN No. : |
03611788 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Vinay Patil |
|
2704455 |
|
Kunal Patil |
|
1918385 |
|
Lata Rohidas Patil |
|
150 |
|
Ruchi Vinay Patil |
|
2070950 |
|
Teeshee Holding Private Limited, India |
|
5700000 |
|
Smita C Patil |
|
100 |
|
Arjeet Vinay Patil |
|
63300 |
|
Total |
|
12457340 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Bodies corporate |
45.76 |
|
Directors or relatives of Directors |
54.24 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Mining and trading of Iron Ore Fines and Lumps. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
State Bank of India, Industrial Finance Branch, Shivsagar Estate,
Worli, Mumbai – 40018, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
M.B Agrawal and Company Chartered Accountants |
|
Address : |
Mhatre Pen Building, Senapati Bapat Marg, Dadar (west), Mumbai –
400028, |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFM5230D |
|
|
|
|
Subsidiary Companies: |
|
|
|
|
|
Associate Companies: |
|
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12457340 |
Equity Shares |
Rs.10/- each |
Rs. 124.573
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
124.573 |
124.573 |
|
(b) Reserves & Surplus |
|
595.789 |
359.069 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
720.362 |
483.642 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
5.269 |
0.800 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
5.269 |
0.800 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
276.447 |
584.006 |
|
(b) Trade
payables |
|
128.316 |
298.969 |
|
(c) Other
current liabilities |
|
95.262 |
105.874 |
|
(d) Short-term
provisions |
|
144.101 |
95.565 |
|
Total Current
Liabilities (4) |
|
644.126 |
1084.414 |
|
|
|
|
|
|
TOTAL |
|
1369.757 |
1568.056 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
72.200 |
56.924 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
128.912 |
115.352 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
6.333 |
1.404 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
76.776 |
68.902 |
|
(e) Other
Non-current assets |
|
8.754 |
3.309 |
|
Total Non-Current
Assets |
|
292.975 |
245.891 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
88.693 |
22.3000 |
|
(b)
Inventories |
|
224.755 |
217.653 |
|
(c) Trade
receivables |
|
6.553 |
672.856 |
|
(d) Cash
and cash equivalents |
|
297.465 |
82.246 |
|
(e)
Short-term loans and advances |
|
456.882 |
327.342 |
|
(f) Other
current assets |
|
2.434 |
0.568 |
|
Total
Current Assets |
|
1076.782 |
1322.965 |
|
|
|
|
|
|
TOTAL |
|
1369.757 |
1568.856 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
124.573 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
218.341 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
342.914 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
677.190 |
|
|
2] Unsecured Loans |
|
|
7.109 |
|
|
TOTAL BORROWING |
|
|
684.299 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1027.213 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
35.148 |
|
|
Capital work-in-progress |
|
|
80.252 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
22.063 |
|
|
DEFERREX TAX ASSETS |
|
|
0.054 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
442.087
|
|
|
Sundry Debtors |
|
|
671.511
|
|
|
Cash & Bank Balances |
|
|
22.551
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
187.691
|
|
Total
Current Assets |
|
|
1323.840
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
41.728
|
|
|
Other Current Liabilities |
|
|
296.320
|
|
|
Provisions |
|
|
96.096
|
|
Total
Current Liabilities |
|
|
434.144
|
|
|
Net Current Assets |
|
|
889.696
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1027.213 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3019.848 |
2169.683 |
1560.675 |
|
|
|
Other Income |
0.000 |
25.049 |
1.148 |
|
|
|
TOTAL (A) |
3019.848 |
2194.732 |
1561.823 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
294.485 |
387.787 |
|
|
|
|
Purchases of stock-in-trade |
85.375 |
0.000 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(7.102) |
224.434 |
|
|
|
|
Employee benefit expense |
29.255 |
20.607 |
|
|
|
|
Other expenses |
2170.893 |
1227.954 |
|
|
|
|
Prior period items |
0.035 |
0.058 |
|
|
|
|
TOTAL (B) |
2572.941 |
1860.840 |
1040.555 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
446.907 |
333.892 |
521.268 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
37.007 |
90.509 |
111.175 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
409.900 |
243.383 |
410.093 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.564 |
5.305 |
7.720 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
403.336 |
238.078 |
402.373 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
147.275 |
86.419 |
66.511 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
256.061 |
151.659 |
335.862 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
330.944 |
186.211 |
72.199 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
NA |
10.931 |
7.287 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
330.944 |
186.211 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
20.56 |
12.17 |
9.75 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
8.48
|
6.91 |
21.50 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.36
|
10.97 |
25.78 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
32.67
|
16.40 |
29.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.56
|
0.49 |
1.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.38
|
1.21 |
2.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.67
|
1.22 |
3.05 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
PERFORMANCE REVIEW
Continuing the past trend, this year also the company has attained new
heights again and set new benchmark for future performance. The company has
recorded turnover of Rs. 3012.200 Millions (i.e. 39% increase as compared to
the previous year) and achieved Profit after Tax (PAT) of Rs. 256.100 Millions
which was the highest among its past.
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Loans and advances from related parties |
0.000 |
1.221 |
|
|
|
|
|
Total |
0.000 |
1.221 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10019969 |
20/06/2008 * |
975,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH,,SHIVSAGAR
ESTATE, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA |
A41104209 |
Note: * Date of charge modification
FIXED ASSETS
Tangible assets
- Buildings
- Office
building
- Plant and equipment
- Other plant
and equipment
- Furniture and
fixtures
- Vehicles
- Motor
vehicles
- Office
equipment
- Computer
equipments
- Other
equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.24 |
|
|
1 |
Rs.99.90 |
|
Euro |
1 |
Rs.84.23 |
INFORMATION DETAILS
|
Information
Gathered by : |
JML |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.