MIRA INFORM REPORT

 

 

Report Date :

23.09.2013

 

IDENTIFICATION DETAILS

 

Name :

VIKSON SPRING PRIVATE LIMITED

 

 

Registered Office :

4/16, Sona Udyog Estate, Parsi Panchayat Road, Andheri (East), Mumbai – 400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.01.2008

 

 

Com. Reg. No.:

11-178084

 

 

Capital Investment / Paid-up Capital :

Rs. 0.385 Million

 

 

CIN No.:

[Company Identification No.]

U29130MH2008PTC178084

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV15392G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Spring.

 

 

No. of Employees :

48 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kamat

Designation :

Accountant

Contact No.:

91-22-25007324

Date :

21.09.2013

 

 

LOCATIONS

 

Registered Office :

4/16, Sona Udyog Estate, Parsi Panchayat Road, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-28389362/ 28368867

Fax No.:

91-22-28368867

E-Mail :

viksan@gmail.com

sales@viksonspring.com

Website :

www.viksonspring.com

Location :

Owned

 

 

Corporate/ Head Office/ Factory 1:

C-112, C-118, Ghatkopar Industrial Estate, LBS Marg, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-25007324/ 8588/ 7191

Fax No.:

91-22-25006020

Email :

sales@viksonspring.com

mitul@viksonspring.com

Area :

2500 Sq. ft

Location :

Owned

 

 

Factory 2:

C-29, Chakan, MIDC, opposite Suzlon Factory, Talegaon Road, Pune – 410501, India, Maharashtra

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Mahesh Manilal Shah

Designation :

Director

Address :

201, Samrudhi Apartments, Ketkar Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

17.04.1943

Qualification :

B. Com

Date of Appointment :

21.01.2008

DIN No.:

01783036

 

 

Name :

Mr. Viren Mahesh Shah

Designation :

Director

Address :

201, Samrudhi Apartments, Ketkar Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

19.02.1975

Qualification :

B. Com

Date of Appointment :

21.01.2008

DIN No.:

01783137

 

 

KEY EXECUTIVES

 

Name :

Mr. Kamat

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Manilal Mahesh Shah

 

15500

Mahesh Viren Shah

 

3500

Mahesh Mitul Shah

 

3000

Mitul Toral Shah

 

6500

Viren Kunjal Shah

 

10000

 

 

 

Total

 

38500

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Spring.

 

 

Products :

  • Compression Springs
  • Micro Springs
  • Conical Springs
  • Torsion Springs
  • Extension Springs
  • Wire forms
  • Spiral Springs
  • Garter Springs

 

 

Exports :

 

Products :

Spring

Countries :

  • Saudi Arabia
  • Sri Lanka

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Taiwan
  • Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

48 (Approximately)

 

 

Bankers :

  • Dena Bank, Vile Parle (East), Mumbai, Maharashtra, India
  • HDFC Bank, Vile Parle (East), Mumbai, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

Term loans from banks

1.396

1.964

 

 

 

Short term borrowings

 

 

Bank overdraft

19.319

13.533

Vehicle loan

0.951

1.074

Buyers credit

15.627

0.000

Total

37.293

16.571

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

I. C. Surana and Company

Chartered Accountants

Address :

25, Kothari Building, 2nd Floor, Room No. 7, Abdul Rehman Street, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-23428005/ 66394303

PAN No.:

AADPS9679J

 

 

Auditors 2 :

S. H. Modi and Associates

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

38500

Equity Shares

Rs.10/- each

Rs. 0.385 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.385

0.385

(b) Reserves & Surplus

 

31.418

21.441

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

31.803

21.826

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

8.881

13.009

(b) Deferred tax liabilities (Net)

 

1.570

0.661

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.451

13.670

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

35.898

14.607

(b) Trade payables

 

32.163

34.160

(c) Other current liabilities

 

0.118

0.075

(d) Short-term provisions

 

0.000

0.778

Total Current Liabilities (4)

 

68.179

49.620

 

 

 

 

TOTAL

 

110.433

85.116

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

51.625

25.508

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

6.436

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

51.625

31.944

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

15.949

11.448

(c) Trade receivables

 

30.865

31.017

(d) Cash and cash equivalents

 

10.423

7.339

(e) Short-term loans and advances

 

1.514

3.311

(f) Other current assets

 

0.057

0.057

Total Current Assets

 

58.808

53.172

 

 

 

 

TOTAL

 

110.433

85.116

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.385

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

14.392

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

14.777

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

5.602

2] Unsecured Loans

 

 

8.479

TOTAL BORROWING

 

 

14.081

DEFERRED TAX LIABILITIES

 

 

0.582

 

 

 

 

TOTAL

 

 

29.440

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

19.175

Capital work-in-progress

 

 

2.368

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

7.658

 

Sundry Debtors

 

 

23.251

 

Cash & Bank Balances

 

 

1.650

 

Other Current Assets

 

 

0.000

 

Deposits, Loans & Advances

 

 

1.555

Total Current Assets

 

 

34.114

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

26.302

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

26.302

Net Current Assets

 

 

7.812

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.085

 

 

 

 

TOTAL

 

 

29.440

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

128.799

81.308

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

142.981

128.799

81.308

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

112.424

70.225

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

124.101

112.424

70.225

 

 

Including

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

Financial Expenses

16.375

11.083

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

2.481

1.941

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.880

13.894

9.142

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.044

3.178

1.425

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

14.836

10.716

7.717

 

 

 

 

 

Less

TAX                                                                  (H)

4.860

3.666

2.418

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.976

7.050

5.299

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.701

7.651

2.352

 

 

 

 

 

 

PROFIT AVAILABLE FOR APPROPRIATION

24.677

14.701

7.651

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

7.386

4.939

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value of Imports

NA

15345 USD

--

 

 

 

 

 

 

Earnings Per Share (Rs.)

259.11

183.11

137.63

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

185.100

 

Expected Sales (2013-2014): Rs. 220.000 millions

 

The above information has been parted by Mr. Kamat

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.72

5.47

6.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.43

12.59

14.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.50

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.41

1.26

0.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

1.07

1.30

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

From relates parties

7.486

11.045

 

 

 

Total

7.486

11.045

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10206348

14/10/2011 *

35,729,000.00

DENA BANK

67-A, KRISHNA BHUVAN, NEHRU ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

B26900340

2

10125032

04/09/2008

2,800,000.00

DENA BANK

67-A KRISHNA BHAVAN, NEHRU ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

A47733613

3

10111063

14/10/2011 *

35,729,000.00

DENA BANK

67-A, KRISHNA BHUVAN, NEHRU ROAD, VILLE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

B26908640

 

* Date of charge modification

 

FIXED ASSETS

 

  • Plant and Machinery
  • Computer
  • Office Equipments
  • Motor Car
  • Air Conditioners
  • Furniture and Fixtures

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.24

UK Pound

1

Rs. 99.90

Euro

1

Rs. 84.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.