MIRA INFORM REPORT

 

 

Report Date :

25.09.2013

 

IDENTIFICATION DETAILS

 

Name :

ADITYA INFOTECH LIMITED (w.e.f. 11.09.1997)

 

 

Formerly Known As :

PERFECT LUCKY GOLDSTAR INTERNATIONAL LIMITED

 

 

Registered Office :

Khemka Center, 2-5 DDA Building, Nehru Place, New Delhi-110 019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.03.1995

 

 

Com. Reg. No.:

55-066784

 

 

Capital Investment / Paid-up Capital :

Rs.25.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC066784

 

 

PAN No.:

[Permanent Account No.]

AABCA1601R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of marketing and distribution of Computer Hardware and Software, Computer Systems

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company performance capacity seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB (Long Term Rating)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

31.10.2012

 

Rating Agency Name

CRISIL

Rating

A3+ (Short Term Rating)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

31.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Khemka Center, 2-5 DDA Building, Nehru Place, New Delhi-110019, India

Tel. No.:

91-11-26223810/3811/26452211/2212

Fax No.:

91-11-26227979/26232212

E-Mail :

naveen_jain@adityagroup.com

arvind_jain@adityagroup.com

Website :

www.adityagroup.com

 

 

Corporate Office :

Khemka Centre, 2- 5, Nehru Place, New Delhi- 110019, India

Tel. No.:

91-11-46665666, 26223810/ 11

Fax No.:

91-11-26227979, 46665600

E-Mail :

sales@adityagroup.com

 

 

Head Office :

A-12, Sector 4, Noida, Delhi NCR, Delhi - 201301, India

Tel. No.:

91-120-4555666

Fax No.:

91-11-46665600

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Hari Shanker Khemka

Designation :

Whole- time director

Address :

C- 29, Friends Colony, New Delhi- 110065, India

Date of Birth/Age :

08.11.1953

Qualification :

B.SC.

Date of Appointment :

01.04.2012

PAN No.:

AAEPK8265B

DIN No.:

00514501

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC025459

ADITYA ECOLOGICAL PROJECTS PRIVATE LTD

Director

15/09/1986

15/09/1986

-

Active

NO

2

U74899DL1987PTC028206

ADITYA COLONIZERS PVT LTD

Director

04/06/1987

04/06/1987

-

Active

NO

3

U51495DL1987PLC028576

ADITYA PROMOTERS LIMITED.

Director

10/07/1987

10/07/1987

29/08/2011

Active

NO

4

U74899DL1995PLC066784

ADITYA INFOTECH LIMITED

Whole-time director

01/04/2012

27/03/1995

-

Active

NO

5

U72900DL2001PLC113103

INT INFOSOLUTION INDIA LIMITED

Director

09/11/2001

09/11/2001

-

Active

NO

6

U51909DL2009PTC188190

NSC INTERNATIONAL PRIVATE LIMITED

Director

05/03/2009

05/03/2009

-

Active

NO

7

U72900DL2012PTC238615

ARK INFOSOLUTIONS PRIVATE LIMITED

Director

10/07/2012

10/07/2012

-

Active

NO

 

 

Name :

Mr. Aditya Khemka

Designation :

Whole- time director

Address :

C- 29, Friends Colony, New Delhi- 110065, India

Date of Birth/Age :

27.10.1974

Qualification :

B.Com, MBA

Date of Appointment :

01.04.2012

PAN No.:

AAEPK1216E

DIN No.:

00514552

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51495DL1987PLC028576

ADITYA PROMOTERS LIMITED.

Director

31/03/1993

31/03/1993

29/08/2011

Active

NO

2

U74899DL1995PLC066784

ADITYA INFOTECH LIMITED

Whole-time director

01/04/2012

27/03/1995

-

Active

NO

3

U72900DL2000PTC103575

ADITYA INFOSOLUTIONS PRIVATE LIMITED

Director

02/02/2000

02/02/2000

30/08/2011

Active

NO

4

U72900DL2001PLC113103

INT INFOSOLUTION INDIA LIMITED

Director

09/11/2001

09/11/2001

-

Active

NO

5

U74120HR2008PTC038655

Best Prins Ecotech Private Limited

Director

30/08/2011

17/09/2010

07/06/2012

Active

NO

6

U72900DL2011PTC217677

CP Plus India Private Limited

Director

18/04/2011

18/04/2011

-

Active

NO

7

U72900DL2012PTC238615

ARK INFOSOLUTIONS PRIVATE LIMITED

Director

10/07/2012

10/07/2012

-

Active

NO

 

 

Name :

Mr. Rishi Khemka

Designation :

Director

Address :

C- 29, Friends Colony, New Delhi- 110065, India

Date of Birth/Age :

25.12.1976

Qualification :

B.Com, MBA

Date of Appointment :

01.04.2012

PAN No.:

AADPK4223E

DIN No.:

00514590

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900DL2000PTC103575

ADITYA INFOSOLUTIONS PRIVATE LIMITED

Director

02/02/2000

02/02/2000

30/08/2011

Active

NO

2

U72900DL2001PLC113103

INT INFOSOLUTION INDIA LIMITED

Director

01/03/2005

01/03/2005

-

Active

NO

3

U74899DL1995PLC066784

ADITYA INFOTECH LIMITED

Whole-time director

01/04/2012

01/05/2005

-

Active

NO

4

U72900DL2011PTC217677

CP Plus India Private Limited

Director

18/04/2011

18/04/2011

-

Active

NO

5

U72900DL2012PTC238615

ARK INFOSOLUTIONS PRIVATE LIMITED

Director

10/07/2012

10/07/2012

-

Active

NO

 

 

Name :

Mr. Gaurav Khemka

Designation :

Director

Address :

C- 29, Friends Colony, New Delhi- 110065, India

Date of Birth/Age :

25.07.1980

Qualification :

B.Com, MBA

Date of Appointment :

18.06.2005

PAN No.:

AEOPK4823M

DIN No.:

00514701

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PLC066784

ADITYA INFOTECH LIMITED

Director

18/06/2005

18/06/2005

-

Active

NO

2

U72900DL2000PTC103575

ADITYA INFOSOLUTIONS PRIVATE LIMITED

Director

07/12/2006

07/12/2006

30/08/2011

Active

NO

3

U51909DL2009PTC188190

NSC INTERNATIONAL PRIVATE LIMITED

Director

05/03/2009

05/03/2009

-

Active

NO

 

 

Name :

Mr. Surendra Kumar Khemka

Designation :

Director

Address :

C- 29, Friends Colony, New Delhi- 110065, India

Date of Birth/Age :

04.11.1958

Date of Appointment :

27.03.1995

PAN No.:

AADPK4222F

DIN No.:

00514372

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1987PTC028206

ADITYA COLONIZERS PVT LTD

Director

04/06/1987

04/06/1987

-

Active

NO

2

U51495DL1987PLC028576

ADITYA PROMOTERS LIMITED.

Director

10/07/1987

10/07/1987

01/10/2011

Active

NO

3

U74899DL1995PLC066784

ADITYA INFOTECH LIMITED

Director

27/03/1995

27/03/1995

22/06/2012

Active

NO

4

U72900DL2000PTC103575

ADITYA INFOSOLUTIONS PRIVATE LIMITED

Director

29/08/2011

29/08/2011

-

Active

NO

 

 

Name :

Mr. Anand Kumar Khemka

Designation :

Director

Address :

C- 29, Friends Colony, New Delhi- 110065, India

Date of Birth/Age :

03.07.1955

Date of Appointment :

27.02.1999

PAN No.:

AAEPK2770R

DIN No.:

00514629

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1987PTC028206

ADITYA COLONIZERS PVT LTD

Director

04/06/1987

04/06/1987

-

Active

NO

2

U51495DL1987PLC028576

ADITYA PROMOTERS LIMITED.

Director

10/07/1987

10/07/1987

-

Active

NO

3

U74899DL1987PTC027666

TREND SETTER PROMOTERS PRIVATE LTD

Director

10/08/1992

10/08/1992

-

Active

NO

4

U74899DL1995PLC066784

ADITYA INFOTECH LIMITED

Director

27/02/1999

27/02/1999

22/06/2012

Active

NO

5

U72900DL2000PTC103575

ADITYA INFOSOLUTIONS PRIVATE LIMITED

Director

02/02/2000

02/02/2000

30/08/2011

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Hari Shankar Khemka

 

252863

Govind Kumar Khemka

 

75563

Surendra Kumar Khemka

 

238781

Indu Khemka

 

121816

Aditya Kumar Khemka

 

238169

Urmila Khemka

 

103104

Anand Kumar Khemka

 

130164

Rishi Kumar Khemka

 

250000

Anand Kumar Khemka

 

97120

Prabha Khemka

 

163807

Aruna Khemka

 

140000

Gaurav Khemka

 

250000

Surendra Kumar Khemka (HUF)

 

14403

Hari Shankar Khemka (HUF)

 

19033

Aditya Khemka (HUF)

 

514

Shradha Khemka

 

11317

Vikramaditya Khemka

 

7716

Govind Kumar Khemka

 

135630

Raghav Khemka

 

250000

Total

 

2500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of marketing and distribution of Computer Hardware and Software, Computer Systems

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Tamilnad Mercantile Bank Limited, 384- 390, First Floor, Lok Nath Building, Chandni Chowk, Delhi- 110006, Delhi, India
  • Kotak Mahindra Bank Limited, 36- 38A, Nariman Bhavan, 227D, Nariman Point, Mumbai- 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

36.214

38.932

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

487.116

332.505

Total

523.330

371.437

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. P. Kapoor and Company

Chartered Accountants

Address :

N- 52, Connaught Circus, Opposite Scindia House, New Delhi- 110001

Tel. No.:

91- 11- 23313201, 41523262

E-Mail :

dpkca@yahoo.com

PAN No.:

AACFD8687Q

 

 

Subsidiary Company:

  • Aditya Infotech (HK) limited
  • CP Plus FZE (UAE)
  • CP Plus GMBH Company KG
  • C P Plus Management GMBH

 

 

Other Related Parties :

  • Aggarwal Textile Company
  • Newsprint Sales Corporation
  • Aditya Ecological Projects Private Limited

CIN No.: U74899DL1986PTC025459

  • ADITYA COLONIZERS Private Limited

CIN No.: U74899DL1987PTC028206

  • Aditya Infosolutions Private limited

CIN No.: U72900DL2000PTC103575

  • Aditya Promoters Limited

CIN No.: U51495DL1987PLC028576

  • Trend Setter Promoters Private Limited
  • NSC International Private Limited

CIN No.: U51909DL2009PTC188190

  • Aditya Infomarketting Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

25.000

25.000

(b) Reserves & Surplus

 

195.094

125.217

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

220.094

150.217

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

169.389

59.600

(b) Deferred tax liabilities (Net)

 

5.275

4.452

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

174.664

64.052

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

500.492

348.580

(b) Trade payables

 

370.651

185.853

(c) Other current liabilities

 

62.283

42.412

(d) Short-term provisions

 

53.138

44.426

Total Current Liabilities (4)

 

986.564

621.271

 

 

 

 

TOTAL

 

1381.322

835.540

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

107.910

106.072

(ii) Intangible Assets

 

5.528

5.376

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

12.122

10.102

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.136

1.162

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

127.696

122.712

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

273.988

143.896

(c) Trade receivables

 

601.542

432.896

(d) Cash and cash equivalents

 

300.195

74.082

(e) Short-term loans and advances

 

7.623

6.454

(f) Other current assets

 

70.278

55.500

Total Current Assets

 

1253.626

712.828

 

 

 

 

TOTAL

 

1381.322

835.540


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

25.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

66.231

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

91.231

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

12.934

2] Unsecured Loans

 

 

47.223

TOTAL BORROWING

 

 

60.157

DEFERRED TAX LIABILITIES

 

 

3.136

 

 

 

 

TOTAL

 

 

154.524

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

28.169

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

8.278

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

98.658

 

Sundry Debtors

 

 

284.169

 

Cash & Bank Balances

 

 

73.240

 

Other Current Assets

 

 

24.281

 

Loans & Advances

 

 

44.792

Total Current Assets

 

 

525.140

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

339.094

 

Other Current Liabilities

 

 

44.284

 

Provisions

 

 

23.685

Total Current Liabilities

 

 

407.063

Net Current Assets

 

 

118.077

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

154.524


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

2793.242

2018.861

1515.910

 

 

Other Income

11.814

6.688

2.205

 

 

TOTAL                                     (A)

2805.056

2025.549

1518.115

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

2385.111

1711.734

1428.666

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(130.092)

(45.238)

 

 

 

Employee benefit expense

176.298

119.678

 

 

 

Other expenses

170.725

114.752

 

 

 

TOTAL                                     (B)

2602.042

1900.926

1428.666

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

203.014

124.623

89.449

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

90.397

25.621

15.350

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

112.617

99.002

74.099

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.417

6.107

4.346

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

104.200

92.895

69.753

 

 

 

 

 

Less

TAX                                                                  (H)

34.323

33.909

24.360

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

69.877

58.986

45.393

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

125.217

66.231

20.837

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

195.094

125.217

66.231

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

6.454

5.691

0.000

 

 

Commission Indenting Export

0.000

0.000

4.487

 

 

Export of Services

8.264

3.874

0.000

 

 

Interest

0.093

0.051

0.000

 

 

Incentive/ TOD

28.848

23.649

0.000

 

 

Export Sales

0.000

0.000

80.327

 

TOTAL EARNINGS

43.659

33.265

84.814

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

NA

15.298

1064.809

 

TOTAL IMPORTS

NA

15.298

1064.809

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.95

23.59

18.16

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.49

2.91

2.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.73

4.60

4.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.61

11.25

12.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.62

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.04

2.72

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.15

1.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN:

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Deposits from directors

3.450

4.600

Deposits from shareholders

4.725

12.500

Intercorporate deposits

17.500

3.568

Other loans and advances

107.500

0.000

SHORT TERM BORROWINGS

 

 

Deposits

13.376

16.075

Total

146.551

36.743

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10017465

09/11/2009 *

60,500,000.00

TAMILNAD MERCANTILE BANK LTD

384-390,FIRST FLOOR, LOKE NATH BUILDING, CHANDNI CHOWK, NEW DELHI, Delhi - 110006, INDIA

A75507764

2

80010136

24/05/2013 *

1,139,000,000.00

TAMILNAD MERCANTILE BANK LIMITED

384-390, First Floor, Loke Nath Building, Chandni
Chowk, Delhi, Delhi - 110006, INDIA

B76463561

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Building
  • Office Equipments
  • Computers and Peripherals
  • Furniture and Fixture and Fittings
  • Generator
  • Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.66

UK Pound

1

Rs.100.46

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.