MIRA INFORM REPORT

 

 

Report Date :

25.09.2013

 

IDENTIFICATION DETAILS

 

Name :

D B ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

81, Jor Bagh, New Delhi - 110003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.12.1986

 

 

Com. Reg. No.:

55-026541

 

 

Capital Investment / Paid-up Capital :

Rs. 30.605 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1986PTC026541

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD06116F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Machine Knives and Blades.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 714000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments. 

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

81, Jor Bagh, New Delhi – 110003, India

Tel. No.:

91-11-24615687/ 24643581

Fax No.:

91-11-24628275

E-Mail :

sales@skberi.com

Website:

http://www.atlasknives.com

 

 

Corporate Office :

A-119, Okhla Industrial Area, Phase – II, New Delhi – 110020, India

Tel. No.:

91-11-26386454/ 41616454/ 26385027/ 26384462

Fax No.:

91-11-26846453/ 24628275

E-Mail :

sales@skberi.com

 

 

Factory 1 :

A – 32, Sector 64, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-2402363/ 2250074

Fax No.:

91-120-2402362

 

 

Factory 2 :

C - 27, Sector - 59, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-2580585/ 2583462

 

 

Factory 3 :

F-61, Sector-11, Noida, Uttar Pradesh, India

 

 

Factory 4 :

B-01, Sector-68, Phase-III, Noida, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Ramesh  Beri

Designation :

Director

Address :

81, Jor Bagh, New Delhi – 110003, India

Date of Birth/Age :

21.01.1942

Date of Appointment :

31.12.1986

DIN No.:

00020906

 

 

Name :

Mr. Atul  Beri

Designation :

Director

Address :

81, Jor Bagh, New Delhi – 110003, India

Date of Birth/Age :

29.08.1963

Date of Appointment :

31.12.1986

DIN No.:

00020922

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC026541

D B ENGINEERING PRIVATE LIMITED

Director

31/12/1986

31/12/1986

-

Active

NO

2

U52300DL2011PTC214087

IE TRADING COMPANY PRIVATE LIMITED

Director

14/02/2011

14/02/2011

01/08/2012

Active

NO

 

 

Name :

Mr. Deepak  Beri

Designation :

Director

Address :

81, Jor Bagh, New Delhi – 110003, India

Date of Birth/Age :

14.06.1960

Date of Appointment :

31.12.1986

DIN No.:

00020896

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC026541

D B ENGINEERING PRIVATE LIMITED

Director

01/01/2002

01/01/2002

-

Active

NO

2

U13209DL2000PTC106367

RAMYA TOOLS AND KNIVES PRIVATE LIMITED

Director

30/07/2010

30/07/2010

-

Strike off

NO

3

U52300DL2011PTC214087

IE TRADING COMPANY PRIVATE LIMITED

Director

14/02/2011

14/02/2011

01/08/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Ramesh Beri

 

17000

Atul Beri

 

93665

Deepak Beri

 

76665

Karan Beri

 

14500

S.K Beri

 

101670

Rekha Beri

 

2500

Anuja Beri

 

25

Nandita Beri

 

25

 

 

 

Total

 

 

306050

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

59.59

Other top fifty shareholders

40.41

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Machine Knives and Blades.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Canara Bank, Okhla Industrial Area, Okhla, New Delhi - 110020, India

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans from Banks

64.488

55.729

SHORT TERM BORROWINGS

 

 

Packing Credit*

29.773

30.159

Buyers Credit Loan*

0.000

13.150

 

 

 

Total

 

94.261

99.038

 

LONG-TERM BORROWINGS

 

Rupee Term Loans:

1 From HDFC Bank

Balance Outstanding Rs.5.566 Millions (Previous YearNil)

Above loans is secured against hypothecation of cars. Repayable in 36 equal monthly installments from the date of its origination, i.e, 07th January, 2012 along with the rate of interest of 10.11% p.a.

 

2 From Canara Bank

Balance Outstanding Rs.76.402 Millions (Previous YearRs. 69.619 Millions)

Above consists two loans secured by equitable Mortgage of Land and Building and hypothecation of Plant and Machinery and Stock

These two loans are repayable in monthly installments along with the rate of interest of 15% p.a. and 14% p.a. respectively

 

 

SHORT TERM BORROWINGS

* Secured by Equitable Mortgage of Land and Buildings and Hypothecation of Plant and Machinery and Stock

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. C. Varma and Company

Chartered Accountants

Address :

A-60, N.D.S.E Part – I, New Delhi – 110049, India

Tel. No.:

91-11-24648247/ 24649845/ 24638170

Fax No.:

91-11-24649330

E-Mail :

scvarma@scvandco.com

Income-tax PAN of auditor or auditor's firm :

AACFS1889H

 

 

Associates Concerns :

·         D. B. Engineering Company

·         IE Trading Company Private Limited

·         S. K. Beri and Bros.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

306,050

Equity Shares

Rs. 100/- each

Rs. 30.605 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.605

30.605

(b) Reserves & Surplus

 

147.952

106.300

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

178.557

136.905

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

64.488

55.729

(b) Deferred tax liabilities (Net)

 

4.810

9.780

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

3.905

2.953

Total Non-current Liabilities (3)

 

73.203

68.462

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

106.340

92.845

(b) Trade payables

 

193.392

184.293

(c) Other current liabilities

 

51.920

45.001

(d) Short-term provisions

 

1.503

1.171

Total Current Liabilities (4)

 

353.155

323.310

 

 

 

 

TOTAL

 

604.915

528.677

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

233.000

182.739

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

17.782

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

39.420

44.162

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

272.420

244.683

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

165.335

153.241

(c) Trade receivables

 

137.553

94.029

(d) Cash and cash equivalents

 

2.157

14.772

(e) Short-term loans and advances

 

26.699

21.941

(f) Other current assets

 

0.751

0.011

Total Current Assets

 

332.495

283.994

 

 

 

 

TOTAL

 

604.915

528.677

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

30.605

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

90.277

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

120.882

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

77.805

2] Unsecured Loans

 

 

16.000

TOTAL BORROWING

 

 

93.805

DEFERRED TAX LIABILITIES

 

 

11.795

 

 

 

 

TOTAL

 

 

226.482

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

187.403

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

72.425

 

Sundry Debtors

 

 

84.851

 

Cash & Bank Balances

 

 

28.215

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

35.089

Total Current Assets

 

 

220.580

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

162.797

 

Other Current Liabilities

 

 

16.610

 

Provisions

 

 

2.166

Total Current Liabilities

 

 

181.573

Net Current Assets

 

 

39.007

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.072

 

 

 

 

TOTAL

 

 

226.482

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations (net)

812.871

526.909

399.096

 

 

Other Income

2.433

6.232

10.123

 

 

TOTAL                                     (A)

815.304

533.141

409.219

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

429.899

301.567

 

 

 

Changes in Inventories of Finished Goods and WorkinProgress

(24.313)

(49.221)

 

 

 

Employee Benefits Expense

80.720

67.417

 

 

 

Other Expenses

219.462

158.500

 

 

 

TOTAL                                     (B)

705.768

478.263

374.688

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

109.536

54.878

[Including Financial Expenses]

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

22.865

13.071

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

86.671

41.807

34.531

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

33.820

18.553

17.200

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

52.851

23.254

17.331

 

 

 

 

 

Less

TAX                                                                  (H)

11.199

7.231

6.816

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

41.652

16.023

10.515

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

498.435

300.875

211.620

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

135.122

92.551

54.820

 

 

Stores & Spares

0.041

0.273

0.736

 

 

Capital Goods

37.940

21.745

3.083

 

TOTAL IMPORTS

173.103

114.569

58.639

 

 

 

 

 

 

Earnings Per Share (Rs.)

136.09

52.36

34.36

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.11

3.01

2.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.50

4.41

4.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.74

4.55

4.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.17

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.96

1.09

0.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.88

1.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10413764

13/02/2013

1,350,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

B71437586

2

10232070

23/07/2010

230,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A90710138

3

10219616

26/03/2010

2,992,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A85424315

4

10210174

20/03/2010

78,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A82370784

5

10153450

12/03/2009

2,891,032.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A61027116

6

10120571

18/08/2008

26,800,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A45203619

7

10094177

26/02/2008

10,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A34868083

8

10094018

26/02/2008

12,500,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A34684654

9

10094834

26/02/2008

16,100,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A35078245

10

10001501

24/03/2006

9,100,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

A00369009

11

80001015

24/03/2006 *

3,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

-

12

80001016

22/08/2013 *

40,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

B84382761

13

80001017

22/01/2011 *

35,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

B05396163

14

80001450

23/03/2012 *

40,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

B38595484

15

90060594

24/03/2006 *

6,000,000.00

CANARA BANK

OKHLA INDUSTRIAL AREA, NEW DELHI - 110020, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Foreign Bill Discounted

30.392

20.936

From Shareholders

41.625

25.900

From InterCorporate

4.550

2.700

 

 

 

Total

 

76.567

49.536

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Contingent Liabilities exists in respect of:

 

 

a) Claims against the Company not acknowledged as debts

0.000

0.000

b) Estimated amount of contracts remaining to be executed on Capital Accounts (Net of advances)

7.529

20.472

c) Other money for which the company is contingent liable

0.770

94.202

 

 

 

Total

 

8.299

114.674


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computers

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.66

UK Pound

1

Rs. 100.46

Euro

1

Rs. 84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.