|
Report Date : |
25.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
JAY CHEMICAL INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Jay House, Near Saffron Building Panchvati, Ellisbridge, Ahmedabad -
380 006, Gujarat, India |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
31.03.2000 |
|
|
|
|
Com. Reg. No.: |
04-037683 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.143.340 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24119GJ2000PLC037683 |
|
|
|
|
IEC No.: |
0888017031 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHNJ00516F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ7628J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Dyes, Intermediates, Garments,
Construction Chemicals, Textile Auxiliary. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 4150000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. There appears sharp dip in profit of the company in 2012. However, overall financial position of the company appears to be decent. Trade relations are fair. Business is active. Payment terms are slow but correct. The company can be considered for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial years
of the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities =BBB |
|
Rating Explanation |
Moderate credit quality and average credit
risk. |
|
Date |
04.01.2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities =A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
04.01.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Jay House, Near Saffron Building Panchvati, Ellisbridge, Ahmedabad-380
006, Gujarat, India |
|
Tel. No.: |
91-79-26423363 |
|
Fax No.: |
91-79-26425763 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
600 Sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Plot No. 44, GIDC, Odhav, Ahmedabad - 382415, Gujarat, India |
|
Tel. No.: |
91-79-22873581 |
|
Fax No.: |
91-79-22872383 |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
GIDC, Khambhat, Ahmedabad, |
|
Location : |
Owned |
|
|
|
|
Factory 3 : |
Located at Vatva, Ahmedabad, Gujarat, India |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Jayendrabhai Hiralal Kharawala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2, Spring Vally, Mohamadpura Road, B/H Karnavati Club," Bodakdev,
Ahmedabad – 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.02.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc (Chemistry) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00077389 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Greeven Jayendrakumar Kharawala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2, Spring Vally, Mohamadpura Road, B/H Karnavati
Club," Bodakdev, Ahmedabad – 380 015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Sc, Management Course from Harvard |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00358381 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shambhunath Sushilkumar Chakraverty |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-71, Venus Apartment, B/h Ashima Tower, Vastrapur, Ahmedabad – 380
015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.08.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPC5697F |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00689059 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bipinbhai Rughnathbhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
44, Mithila Society, Opposite Shreyash Foundation, Ambawadi, Ahmedabad
– 380 015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.03.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACZPP0043K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01186974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravi Babulal Kabra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
83C, Satyagrah Chhavni, Lane No.15, Ahmedabad – 380 015, Gujarat,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADKPK9389F |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00080979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dakshesh Mohanlal Machhar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Block No. 212, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABWPM1392E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00081032 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kantibhai Hirabhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26, Mahasukhnagar C H S L-2, Vibhag-1, Jain Derasar, Satellite,
Ahmedabad – 380 015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.09.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02325787 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Bhavina Rupesh Acharya |
|
Designation : |
Secretary |
|
Date of Birth/Age : |
07.02.1986 |
|
Date of Appointment : |
01.12.2011 |
|
PAN No.: |
AZQPA3302C |
|
|
|
|
Name : |
Mr. Dave Ablard |
|
Designation : |
Global Head – Marketing |
|
|
|
|
Name : |
Mr. Alpesh Shah |
|
Designation : |
General Manager – Finance |
|
|
|
|
Name : |
Mr. Dakshesh Machhar |
|
Designation : |
General Manager – International Division |
|
|
|
|
Name : |
Mr. Ravi Kabra |
|
Designation : |
General Manager |
|
|
|
|
Name : |
Mr. Murari Nair |
|
Designation : |
Dy. General Manager |
MAJOR SHAREHOLDERS
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Jayendrabhai Hiralal Kharawala |
|
8705530 |
|
Greeven Jayendrakumar Kharawala |
|
1503390 |
|
Mokshadaben G. Kharawala |
|
50290 |
|
Ushaben J. Kharawala |
|
1624760 |
|
Jay Infa Trade Private Limited, India |
|
49500 |
|
J. H. Kharawala, HUF |
|
1799530 |
|
Ravi Kabra |
|
100 |
|
G J Kharawala, HUF |
|
600000 |
|
Greeva Trading and Investments Private Limited, India |
|
100 |
|
Janmejay Trading and Investments Private Limited, India |
|
395 |
|
Jayendrakumar Trading and Investments Private Limited, India |
|
395 |
|
|
|
|
|
Total |
|
14333990 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2012
|
Category |
Percentage |
|
Bodies corporate |
0.35 |
|
Directors or relatives of Directors |
99.65 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Dyes, Intermediates, Garments, Construction
Chemicals, Textile Auxiliary. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
PRODUCTION STATUS (AS AT 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production [In
Qty.] |
|
Dyes |
MT |
26000 |
18671 |
|
Intermediates |
MT |
11500 |
8013 |
|
Auxiliary |
MT |
2000 |
2541 |
GENERAL INFORMATION
|
No. of Employees : |
Not available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Bank of Baroda, Ashram Road Branch, Vallabh Sadan
Bhavan, Opposite Gujarat Chamber of Commercial and Industrial, Ashram
Road, Ahmedabad – 380 006, Gujarat,
India ·
Export-Import Bank of India, Floor 21, Centre One
Building, World Trade Centre Complex, Cuffe Parade, Mumbai – 400 005,
Maharashtra, India ·
Axis Bank, Trishul, 3rd Floor,
Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006,
Gujarat, India ·
State Bank of Hyderabad ·
Dena Bank ·
Exim Bank ·
Bank of Hyderabad ·
Bank of India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
NOTE : Secured by Hypothecation of Plant and Machinery, Movable Assets,
Current Assets, Equitable Mortgage of Land and Building and Personal
guarantee of Directors. |
|
Banking Relations
: |
-- |
|
|
|
|
Auditors 1 : |
|
|
Name : |
Shah and Nagori Chartered Accountants |
|
Address : |
T-1, Dhaval Complex, Behind Navrangpura Post Office, Navrangpura,
Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26565206/66312129 |
|
|
|
|
Auditors 2 : |
|
|
Name : |
Nimish Vayawala Chartered Accountant |
|
Address : |
1,Vasupujya Flat, 1 Navpad Society, Opposite Amul Society, Paldi,
Ahmedabad, Gujarat, India |
|
|
|
|
Associate Companies : |
·
Jay Infa Trade Private Limited, India CIN
No.: U51909GJ1990PTC014227 ·
Jay Enterprise, India ·
Jushika Corporation, India ·
Prem Chemical Industries, India ·
Ronuk Dyes and Chemical, India ·
The India Textile Products, India ·
Greeva, India ·
Jayendrakumar and Company, India |
|
|
|
|
Subsidiary
Company : |
Solunaris GMBH, Germany |
CAPITAL STRUCTURE
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs. 10/- each |
Rs.150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
14333990 |
Equity Shares |
Rs. 10/- each |
Rs.143.340 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
143.340 |
143.340 |
|
(b) Reserves & Surplus |
|
895.936 |
875.803 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1039.276 |
1019.143 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
762.499 |
702.611 |
|
(b) Deferred tax liabilities (Net) |
|
168.326 |
152.806 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
21.270 |
18.512 |
|
Total Non-current
Liabilities (3) |
|
952.095 |
873.929 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
1241.806 |
1027.942 |
|
(b) Trade
payables |
|
1048.625 |
785.024 |
|
(c) Other
current liabilities |
|
278.965 |
204.199 |
|
(d) Short-term
provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
2569.396 |
2017.165 |
|
|
|
|
|
|
TOTAL |
|
4560.767 |
3910.237 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
1530.773 |
1327.382 |
|
(ii)
Intangible Assets |
|
0.000 |
0.259 |
|
(iii)
Capital work-in-progress |
|
420.543 |
260.703 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
45.182 |
42.048 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
49.411 |
51.665 |
|
(e) Other
Non-current assets |
|
67.956 |
3.016 |
|
Total Non-Current
Assets |
|
2113.865 |
1685.073 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
1056.826 |
957.716 |
|
(c) Trade
receivables |
|
1059.565 |
887.642 |
|
(d) Cash
and cash equivalents |
|
67.845 |
107.676 |
|
(e)
Short-term loans and advances |
|
208.022 |
207.493 |
|
(f) Other
current assets |
|
54.644 |
64.637 |
|
Total
Current Assets |
|
2446.902 |
2225.164 |
|
|
|
|
|
|
TOTAL |
|
4560.767 |
3910.237 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
143.340 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
760.346 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
903.686 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
1391.208 |
|
|
2] Unsecured Loans |
|
|
24.498 |
|
|
TOTAL BORROWING |
|
|
1415.706 |
|
|
DEFERRED TAX LIABILITIES |
|
|
133.068 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2452.460 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
Goodwill on Consolidation |
|
|
0.518 |
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1217.066 |
|
|
Capital work-in-progress |
|
|
45.125 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
11.909 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
689.969 |
|
|
Sundry Debtors |
|
|
827.638 |
|
|
Cash & Bank Balances |
|
|
100.780 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
242.738 |
|
Total
Current Assets |
|
|
1861.125 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
0.000 |
|
|
Other Current Liabilities |
|
|
645.811 |
|
|
Provisions |
|
|
40.912 |
|
Total
Current Liabilities |
|
|
686.723 |
|
|
Net Current Assets |
|
|
1174.402 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
3.440 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2452.460 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3576.640 |
3475.318 |
3188.715 |
|
|
|
Other Income |
21.518 |
39.259 |
3.870 |
|
|
|
TOTAL (A) |
3598.158 |
3514.577 |
3192.585 |
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
2136.695 |
2185.537 |
|
|
|
|
Changes in Inventories of Finished goods, work-in-progress and
stock-in-trade |
(47.856) |
(238.352) |
|
|
|
|
Employee Benefit Expenses |
219.453 |
180.875 |
|
|
|
|
Extraordinary Items |
(0.396) |
0.122 |
|
|
|
|
Prior Period Items |
0.000 |
0.059 |
|
|
|
|
Exceptional Items |
0.000 |
(1.046) |
|
|
|
|
Other Expenses |
966.128 |
985.372 |
|
|
|
|
TOTAL
(B) |
3274.024 |
3112.567 |
2722.538 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
324.134 |
402.010 |
470.047 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
182.082 |
131.101 |
123.151 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
142.052 |
270.909 |
346.896 |
|
|
|
|
|
|
|
|
|
Less/ |
DEPRECIATION/
AMORTISATION (F) |
117.589 |
99.513 |
83.996 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
24.463 |
171.396 |
262.900 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.330 |
55.940 |
102.885 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
20.133 |
115.456 |
160.015 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
816.576 |
701.120 |
541.105 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
836.709 |
816.576 |
701.120 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export on goods of FOB Basis |
NA |
1765.143 |
1674.693 |
|
|
TOTAL EARNINGS |
NA |
1765.143 |
1674.693 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
524.719 |
479.837 |
|
|
|
Capital Goods and Consumables |
NA |
562.729 |
7.002 |
|
|
TOTAL IMPORTS |
NA |
1087.448 |
486.839 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.40 |
8.05 |
11.16 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.56
|
3.29 |
5.01 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.68
|
4.93 |
5.02 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.62
|
4.82 |
8.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.17 |
0.29 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.93
|
1.70 |
1.57 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.95
|
1.10 |
2.71 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last three
years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION
DETAILS:
|
HIGH COURT OF GUJARAT |
|
TAX APPEAL No.
1433 of2011To TAX APPEAL No. 1434 of 2011 |
|
|
|
|
|
Status : PENDING |
( Converted from
: ST/3172/2011 ) |
CCIN No : 001092201101433 |
|
|
|||||
|
|
||||
|
|
||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
COMMISSIONER OF
INCOME TAX-II |
MRS MAUNA M
BHATT for: Appellant(s) |
|
S.NO. |
Name of the Respondent |
Advocate On Record |
|
1 |
JAY CHEMICAL
INDUSTRIES LTD |
MR TEJ SHAH for
:Opponent(s) |
|
|
|||
|
Presented On |
: 08/11/2011 |
Registered On |
: 08/11/2011 |
|
Bench Category |
: DIVISION BENCH |
District |
: AHMEDABAD |
|
Case Originated From |
: THROUGH
ADVOCATE |
Listed |
: 4 times |
|
StageName |
: FOR REGULAR
ADMISSION |
||
|
Classification |
|
|
Act |
|
|
Office Details |
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
1 |
15/08/2011 |
VAKALATNAMA |
MR TEJ SHAH
ADVOCATE |
- |
MR TEJ SHAH:1 |
|
2 |
15/08/2011 |
VAKALATNAMA |
MRS MAUNA M
BHATT ADVOCATE |
- |
MRS MAUNA M BHATT:1 |
|
3 |
08/11/2011 |
CERTIFIED COPY |
MRS MAUNA M
BHATT ADVOCATE |
6 |
MRS MAUNA M BHATT:1 |
|
4 |
08/11/2011 |
MEMO OF
APPEAL/PETITION/SUIT |
MRS MAUNA M
BHATT ADVOCATE |
20 |
MRS MAUNA M BHATT:1 |
|
5 |
14/09/2012 |
VAKALATNAMA |
MR TEJ SHAH
ADVOCATE |
5 |
MR TEJ SHAH:1 |
|
Court Proceedings |
|
S. No. |
Notified Date |
CourtCode |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
27/06/2012 |
9 |
- |
ADMISSION (FRESH
MATTERS) |
NEXT DATE |
·
HONOURABLE
MR.JUSTICE VIJAY MANOHAR SAHAI ·
HONOURABLE
MR.JUSTICE N.V.ANJARIA |
|
2 |
13/09/2012 |
9 |
- |
FOR REGULAR
ADMISSION |
NEXT DATE |
·
HONOURABLE
MR.JUSTICE AKIL KURESHI ·
HONOURABLE
MS.JUSTICE HARSHA DEVANI |
UNSECURED LOANS:
|
Particulars |
31.03.2012 (Rs. In Millions) |
31.03.2011 (Rs. In Millions) |
|
Long Term Borrowings |
|
|
|
Deposits from
Others |
31.180 |
27.936 |
|
Loans taken for
Fixed Assets |
8.864 |
12.435 |
|
Total |
40.044 |
40.371 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10081172 |
19/01/2013
* |
3,430,100,000.00 |
Axis
Bank Limited |
TRISHUL,
3RD FLOOR, OPP. SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD – 380
006, GUJARAT, INDIA |
B69974194 |
|
2 |
10082281 |
20/12/2011
* |
3,430,100,000.00 |
BANK
OF BARODA |
ASHRAM
ROAD BRANCH, VALLABH SADAN BHAVAN, OPP. GUJARAT CHAMBER OF COMM. & IND.,
ASHRAM ROAD, AHMEDABAD – 380 006, GUJARAT, INDIA |
B29853512 |
* Date
of charge modification
THE YEAR IN
NUMBERS:
There relentless
efforts to push for growth in spite of tough market conditions have enabled us
to stay in Profit Street. Subject has achieved revenue of Rs.3598.158 Millions
as compare to Rs.3514.577 Millions in the previous year, a total increase of
Rs. 83.581 Millions. The growth achieved in the revenue was set off by high
input cost and the PBIDT during the year recorded at Rs. 315.284 Millions.
The company registered a profit before Tax, Exceptional and
Extraordinary Items Rs.24.067 Millions for the financial year ending 31st
March, 2012.
Keeping in subject
business requirements and growth plans, the company has incurred Capital expenditure
of Rs. 564.496 Millions.
Being environment
friendly, subject has made most of investment to save environment, in which the
company has completed technology up gradation of H Acid plant by installing
Nitro mass separation Equipments and also introduce new process called
Catalytic Hydrogenation Process, which reduce the generation of Effluents and
bring cleaner technology.
SUBSIDIARY:
To capture the
promising European market subject established a wholly owned subsidiary
Solunaries GmbH in Germany in the year 2009-10. The subsidiary being in its
infancy stage has made significant investments towards business set up and
market development during the year. Once out of its formative stage, revenue is
expected to flow against the various market development efforts and the
subsidiary is expected to achieve a steady growth momentum.
FIXED ASSETS:
·
Building Factory and Office
·
Electric Installation
·
Plant and Machinery
·
R and D and Laboratory Equipment
·
Effluent Plant
·
Furniture and Fixtures
·
Office Equipments
·
Computer
·
Vehicle
·
Land
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.66 |
|
|
1 |
Rs.100.46 |
|
Euro |
1 |
Rs.84.60 |
INFORMATION DETAILS
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.