MIRA INFORM REPORT

 

 

Report Date :

25.09.2013

 

IDENTIFICATION DETAILS

 

Name :

JAY CHEMICAL INDUSTRIES LIMITED

 

 

Registered Office :

Jay House, Near Saffron Building Panchvati, Ellisbridge, Ahmedabad - 380 006, Gujarat, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.2000

 

 

Com. Reg. No.:

04-037683

 

 

Capital Investment / Paid-up Capital :

Rs.143.340 Millions

 

 

CIN No.:

[Company Identification No.]

U24119GJ2000PLC037683

 

 

IEC No.:

0888017031

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHNJ00516F

 

 

PAN No.:

[Permanent Account No.]

AAACJ7628J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Dyes, Intermediates, Garments, Construction Chemicals, Textile Auxiliary.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There appears sharp dip in profit of the company in 2012.

 

However, overall financial position of the company appears to be decent. Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities =BBB

Rating Explanation

Moderate credit quality and average credit risk.

Date

04.01.2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities =A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

04.01.2013

 

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Jay House, Near Saffron Building Panchvati, Ellisbridge, Ahmedabad-380 006, Gujarat, India

Tel. No.:

91-79-26423363

Fax No.:

91-79-26425763

E-Mail :

cs@jaychemical.com

daksheshmachhar@jaychemical.com 

alpeshshah@jaychemical.com

nimishvaya@yahoo.com

info@jaychemical.com

manishitandon@jaychemical.com

murarinari@jaychemical.com

anshulagarwal@jaychemical.com

Website :

http://www.jaychemical.com

Area :

600 Sq. ft.

Location :

Owned

 

 

Factory 1 :

Plot No. 44, GIDC, Odhav, Ahmedabad - 382415, Gujarat, India

Tel. No.:

91-79-22873581 

Fax No.:

91-79-22872383 

Location :

Owned

 

 

Factory 2 :

GIDC, Khambhat, Ahmedabad, Gujarat, India

Location :

Owned

 

 

Factory 3 :

Located at Vatva, Ahmedabad, Gujarat, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Jayendrabhai Hiralal Kharawala

Designation :

Chairman and Managing Director

Address :

2, Spring Vally, Mohamadpura Road, B/H Karnavati Club," Bodakdev, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

18.02.1939

Qualification :

B.Sc (Chemistry)

Date of Appointment :

01.04.2009

DIN No.:

00077389

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24100GJ1980PTC004022

J H KHARAWALA PRIVATE LIMITED

Managing director

01-06-07

28-10-80

Amalgamated

NO

2

U65910GJ1982PTC005115

JAYENDRAKUMAR TRADING AND INVESTMENTS PRIVATE LIMITED

Director

07-08-90

07-08-90

Active

NO

3

U65910GJ1982PTC005114

JANMEJAY TRADING AND INVESTMENTS PRIVATE LIMITED

Director

07-08-90

07-08-90

Active

NO

4

U65910GJ1982PTC005117

JALDHARA TRADING AND INVESTMENTS PRIVATE LIMITED

Director

07-08-90

07-08-90

Strike off

NO

5

U51909GJ1990PTC014227

JAY INFA TRADE PRIVATE LIMITED

Director

10-09-92

10-09-92

Active

NO

6

U74999GJ1996PTC030600

JAYSON CREATIVE SOURCE PRIVATE LIMITED

Director

30-08-96

30-08-96

Strike off

NO

7

U29199GJ1996PLC029914

ODHAV ENVIRO PROJECTS LIMITED

Director

27-03-97

27-03-97

Active

NO

8

U65910GJ1982PTC005113

GREEVA TRADING AND INVESTMENTS PRIVATE LIMITED

Director

03-04-99

03-04-99

Active

NO

9

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Managing director

01-04-09

31-03-00

Active

NO

10

U74140GJ2008PTC055674

JAY CORPORATE MANAGEMENT PRIVATE LIMITED

Director

15-12-08

15-12-08

Active

NO

 

 

Name :

Mr. Greeven Jayendrakumar Kharawala

Designation :

Managing director

Address :

2, Spring Vally, Mohamadpura Road, B/H Karnavati Club," Bodakdev, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

29.09.1974

Qualification :

B. Sc, Management Course from Harvard

Date of Appointment :

01.04.2009

DIN No.:

00358381

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909GJ1990PTC014227

JAY INFA TRADE PRIVATE LIMITED

Director

30-09-92

30-09-92

Active

NO

2

U24100GJ1980PTC004022

J H KHARAWALA PRIVATE LIMITED

Managing director

01-09-95

01-09-95

Amalgamated

NO

3

U74999GJ1996PTC030600

JAYSON CREATIVE SOURCE PRIVATE LIMITED

Director

30-08-96

30-08-96

Strike off

NO

4

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Managing director

01-04-09

31-03-00

Active

NO

5

U93090GJ2007NPL050142

NOVEL SPENT ACID MANAGEMENT

Director

02-03-07

02-03-07

Active

NO

6

U74140GJ2008PTC055674

JAY CORPORATE MANAGEMENT PRIVATE LIMITED

Director

15-12-08

15-12-08

Active

NO

 

 

Name :

Mr. Shambhunath Sushilkumar Chakraverty

Designation :

Whole-time director

Address :

B-71, Venus Apartment, B/h Ashima Tower, Vastrapur, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

20.08.1942

Qualification :

Graduate

Date of Appointment :

01.04.2009

PAN No.:

AACPC5697F

DIN No.:

00689059

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Whole-time director

01-04-09

01-04-05

Active

NO

 

 

Name :

Mr. Bipinbhai Rughnathbhai Patel

Designation :

Whole-time director

Address :

44, Mithila Society, Opposite Shreyash Foundation, Ambawadi, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

01.03.1945

Date of Appointment :

01.10.2008

PAN No.:

ACZPP0043K

DIN No.:

01186974

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36998GJ1997PTC032218

AMI PIGMENTS PRIVATE LIMITED

Director

14-05-98

14-05-98

-

Active

NO

2

L24231GJ1998PLC034094

KIRI INDUSTRIES LIMITED

Director

01-09-06

01-09-06

26-04-10

Active

NO

3

L24110GJ1986PLC009003

BODAL CHEMICALS LIMITED

Director

29-09-07

14-08-07

-

Active

NO

4

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Whole-time director

01-10-08

01-10-08

-

Active

NO

5

U91110GJ2012NPL070701

CONFEDERATION OF INDIAN CLUBS

Director

23-07-12

23-07-12

-

Active

NO

 

 

Name :

Mr. Ravi Babulal Kabra

Designation :

Whole-time director

Address :

83C, Satyagrah Chhavni, Lane No.15, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

12.05.1976

Qualification :

MBA

Date of Appointment :

01.04.2009

PAN No.:

ADKPK9389F

DIN No.:

00080979

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24100GJ1980PTC004022

J H KHARAWALA PRIVATE LIMITED

Director

30-03-03

30-03-03

Amalgamated

NO

2

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Whole-time director

01-04-09

30-03-03

Active

NO

3

U51909GJ1990PTC014227

JAY INFA TRADE PRIVATE LIMITED

Director

01-11-05

01-11-05

Active

NO

 

 

Name :

Mr. Dakshesh Mohanlal Machhar

Designation :

Whole-time director

Address :

Block No. 212, Anmol Park, Plot No. 10, Bopal, Ahmedabad – 380 058, Gujarat, India

Date of Birth/Age :

29.09.1966

Qualification :

B.Com.

Date of Appointment :

01.04.2009

PAN No.:

ABWPM1392E

DIN No.:

00081032

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24100GJ1980PTC004022

J H KHARAWALA PRIVATE LIMITED

Director

30-03-03

30-03-03

Amalgamated

NO

2

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Whole-time director

01-04-09

30-03-03

Active

NO

3

U51909GJ1990PTC014227

JAY INFA TRADE PRIVATE LIMITED

Director

01-11-05

01-11-05

Active

NO

 

 

Name :

Mr. Kantibhai Hirabhai Patel

Designation :

Director

Address :

26, Mahasukhnagar C H S L-2, Vibhag-1, Jain Derasar, Satellite, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

03.09.1946

Date of Appointment :

26.09.2008

DIN No.:

02325787

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51101GJ1984PTC006663

ORLEY LABORATORIES PRIVATE LIMITED

Director

15-09-08

15-09-08

22-03-10

Active

NO

2

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Director

26-09-08

26-09-08

-

Active

NO

3

L24110GJ1995PLC024052

MEGHMANI ORGANICS LIMITED

Director

31-07-09

24-10-08

-

Active

NO

4

U74140GJ2010PTC060526

K H PATEL LABOUR CONSULTANCY PRIVATE LIMITED

Director

03-05-10

03-05-10

-

Active

NO

5

U20299GJ1983PLC005945

SUNDEK INDIA LIMITED

Director

30-09-10

01-06-10

-

Active

NO

6

L21010GJ1986PLC008772

RAINBOW PAPERS LIMITED

Director

27-09-11

12-08-10

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Bhavina Rupesh Acharya

Designation :

Secretary

Date of Birth/Age :

07.02.1986

Date of Appointment :

01.12.2011

PAN No.:

AZQPA3302C

 

 

Name :

Mr. Dave Ablard

Designation :

Global Head – Marketing

 

 

Name :

Mr. Alpesh Shah

Designation :

General Manager – Finance

 

 

Name :

Mr. Dakshesh Machhar

Designation :

General Manager – International Division

 

 

Name :

Mr. Ravi Kabra

Designation :

General Manager

 

 

Name :

Mr. Murari Nair

Designation :

Dy. General Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Jayendrabhai Hiralal Kharawala

 

8705530

Greeven Jayendrakumar Kharawala

 

1503390

Mokshadaben G. Kharawala

 

50290

Ushaben J. Kharawala

 

1624760

Jay Infa Trade Private Limited, India

 

49500

J. H. Kharawala, HUF

 

1799530

Ravi Kabra 

 

100

G J Kharawala, HUF

 

600000

Greeva Trading and Investments Private Limited, India

 

100

Janmejay Trading and Investments Private Limited, India

 

395

Jayendrakumar Trading and Investments Private Limited, India

 

395

 

 

 

Total

 

14333990

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2012

 

Category

Percentage

Bodies corporate

0.35

Directors or relatives of Directors

99.65

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Dyes, Intermediates, Garments, Construction Chemicals, Textile Auxiliary.

 

 

Products :

Item Code No:

Production Description

32041650

Reactive Blue

32041650

Reactive Black GL/GR

32041630

Reactive Red ME4BL

32041630

Reactive Dyes

 

 

PRODUCTION STATUS (AS AT 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

[In Qty.]

Dyes

MT

26000

18671

Intermediates

MT

11500

8013

Auxiliary

MT

2000

2541

 

 

GENERAL INFORMATION

 

No. of Employees :

Not available

 

 

Bankers :

·         Bank of Baroda, Ashram Road Branch, Vallabh Sadan Bhavan, Opposite Gujarat Chamber of Commercial and Industrial, Ashram Road,  Ahmedabad – 380 006, Gujarat, India 

·         Export-Import Bank of India, Floor 21, Centre One Building, World Trade Centre Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

·         Axis Bank, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006, Gujarat, India

·         State Bank of Hyderabad

·         Dena Bank

·         Exim Bank

·         Bank of Hyderabad

·         Bank of India

 

 

 

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

722.455

662.240

Short Term Borrowings

 

 

Loan Repayable on Demand

1241.806

1027.942

Total

1964.261

1690.182

 

NOTE :

 

Secured by Hypothecation of Plant and Machinery, Movable Assets, Current Assets, Equitable Mortgage of Land and Building and Personal guarantee of Directors.

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

Shah and Nagori

Chartered Accountants

Address :

T-1, Dhaval Complex, Behind Navrangpura Post Office, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26565206/66312129

 

 

Auditors 2 :

 

Name :

Nimish Vayawala

Chartered Accountant

Address :

1,Vasupujya Flat, 1 Navpad Society, Opposite Amul Society, Paldi, Ahmedabad, Gujarat, India

 

 

Associate Companies :

·         Jay Infa Trade Private Limited, India

CIN No.: U51909GJ1990PTC014227

·         Jay Enterprise, India

·         Jushika Corporation, India

·         Prem Chemical Industries, India

·         Ronuk Dyes and Chemical, India

·         The India Textile Products, India

·         Greeva, India

·         Jayendrakumar and Company, India

 

 

Subsidiary Company :

Solunaris GMBH, Germany

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs. 10/- each

Rs.150.000 Millions

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

14333990

Equity Shares

Rs. 10/- each

Rs.143.340 Millions

 

 

 

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

143.340

143.340

(b) Reserves & Surplus

 

895.936

875.803

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1039.276

1019.143

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

762.499

702.611

(b) Deferred tax liabilities (Net)

 

168.326

152.806

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

21.270

18.512

Total Non-current Liabilities (3)

 

952.095

873.929

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1241.806

1027.942

(b) Trade payables

 

1048.625

785.024

(c) Other current liabilities

 

278.965

204.199

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

2569.396

2017.165

 

 

 

 

TOTAL

 

4560.767

3910.237

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1530.773

1327.382

(ii) Intangible Assets

 

0.000

0.259

(iii) Capital work-in-progress

 

420.543

260.703

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

45.182

42.048

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

49.411

51.665

(e) Other Non-current assets

 

67.956

3.016

Total Non-Current Assets

 

2113.865

1685.073

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1056.826

957.716

(c) Trade receivables

 

1059.565

887.642

(d) Cash and cash equivalents

 

67.845

107.676

(e) Short-term loans and advances

 

208.022

207.493

(f) Other current assets

 

54.644

64.637

Total Current Assets

 

2446.902

2225.164

 

 

 

 

TOTAL

 

4560.767

3910.237

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

143.340

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

760.346

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

903.686

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1391.208

2] Unsecured Loans

 

 

24.498

TOTAL BORROWING

 

 

1415.706

DEFERRED TAX LIABILITIES

 

 

133.068

 

 

 

 

TOTAL

 

 

2452.460

 

 

 

 

APPLICATION OF FUNDS

 

 

 

Goodwill on Consolidation

 

 

0.518

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1217.066

Capital work-in-progress

 

 

45.125

 

 

 

 

INVESTMENT

 

 

11.909

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

689.969

 

Sundry Debtors

 

 

827.638

 

Cash & Bank Balances

 

 

100.780

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

242.738

Total Current Assets

 

 

1861.125

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

645.811

 

Provisions

 

 

40.912

Total Current Liabilities

 

 

686.723

Net Current Assets

 

 

1174.402

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

3.440

 

 

 

 

TOTAL

 

 

2452.460

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3576.640

3475.318

3188.715

 

 

Other Income

21.518

39.259

3.870

 

 

TOTAL                                     (A)

3598.158

3514.577

3192.585

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2136.695

2185.537

 

 

Changes in Inventories of Finished goods, work-in-progress and stock-in-trade

(47.856)

(238.352)

 

 

 

Employee Benefit Expenses

219.453

180.875

 

 

 

Extraordinary Items

(0.396)

0.122

 

 

 

Prior Period Items

0.000

0.059

 

 

 

Exceptional Items

0.000

(1.046)

 

 

 

Other Expenses

966.128

985.372

 

 

 

TOTAL                                     (B)

3274.024

3112.567

2722.538

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

324.134

402.010

470.047

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

182.082

131.101

123.151

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

142.052

270.909

346.896

 

 

 

 

 

Less/

DEPRECIATION/ AMORTISATION                     (F)

117.589

99.513

83.996

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

24.463

171.396

262.900

 

 

 

 

 

Less

TAX                                                                  (H)

4.330

55.940

102.885

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

20.133

115.456

160.015

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

816.576

701.120

541.105

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

836.709

816.576

701.120

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export on goods of FOB Basis

NA

1765.143

1674.693

 

TOTAL EARNINGS

NA

1765.143

1674.693

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

524.719

479.837

 

 

Capital Goods and Consumables

NA

562.729

7.002

 

TOTAL IMPORTS

NA

1087.448

486.839

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.40

8.05

11.16

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.56

3.29

5.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.68

4.93

5.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.62

4.82

8.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.17

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.93

1.70

1.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.10

2.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

HIGH COURT OF GUJARAT

 

TAX APPEAL No. 1433 of2011To TAX APPEAL No. 1434 of 2011

 

 

 

Status : PENDING

( Converted from : ST/3172/2011 )

CCIN No : 001092201101433

 

 

Last Listing Date:

13/09/2012

 

Coram

·         HONOURABLE MR.JUSTICE AKIL KURESHI

·         HONOURABLE MS.JUSTICE HARSHA DEVANI

 

 

 

 

S.NO.

Name of the Petitioner

Advocate On Record

1

COMMISSIONER OF INCOME TAX-II

MRS MAUNA M BHATT for: Appellant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

 

S.NO.

Name of the Respondent

Advocate On Record

1

JAY CHEMICAL INDUSTRIES LTD

MR TEJ SHAH for :Opponent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

 

 

Presented On

: 08/11/2011

Registered On

: 08/11/2011

Bench Category

: DIVISION BENCH

District

: AHMEDABAD

Case Originated From

: THROUGH ADVOCATE

Listed

: 4 times

StageName

: FOR REGULAR ADMISSION

 

 

Classification

  • DB - OJ - TAX APPEAL - INCOME TAX ACT, 1961 - APPEAL TO HIGH COURT - U/S 260 OF IT ACT - LONG TERM CAPITAL GAIN - U/S 54EA

Act

  • INCOME-TAX ACT, 1961

 

 

 

Office Details

 

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

15/08/2011

VAKALATNAMA

MR TEJ SHAH ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

-

MR TEJ SHAH:1

2

15/08/2011

VAKALATNAMA

MRS MAUNA M BHATT ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

-

MRS MAUNA M BHATT:1

3

08/11/2011

CERTIFIED COPY

MRS MAUNA M BHATT ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

6

MRS MAUNA M BHATT:1

4

08/11/2011

MEMO OF APPEAL/PETITION/SUIT

MRS MAUNA M BHATT ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

20

MRS MAUNA M BHATT:1

5

14/09/2012

VAKALATNAMA

MR TEJ SHAH ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

5

MR TEJ SHAH:1


Linked Matters


 

 

Court Proceedings

 

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

27/06/2012

9

-

ADMISSION (FRESH MATTERS)

NEXT DATE

·         HONOURABLE MR.JUSTICE VIJAY MANOHAR SAHAI

·         HONOURABLE MR.JUSTICE N.V.ANJARIA

2

13/09/2012

9

-

FOR REGULAR ADMISSION

NEXT DATE

·         HONOURABLE MR.JUSTICE AKIL KURESHI

·         HONOURABLE MS.JUSTICE HARSHA DEVANI

 

UNSECURED LOANS:

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Long Term Borrowings

 

 

Deposits from Others

31.180

27.936

Loans taken for Fixed Assets

8.864

12.435

Total

40.044

40.371

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10081172

19/01/2013 *

3,430,100,000.00

Axis Bank Limited

TRISHUL, 3RD FLOOR, OPP. SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD – 380 006, GUJARAT, INDIA

B69974194

2

10082281

20/12/2011 *

3,430,100,000.00

BANK OF BARODA

ASHRAM ROAD BRANCH, VALLABH SADAN BHAVAN, OPP. GUJARAT CHAMBER OF COMM. & IND., ASHRAM ROAD, AHMEDABAD – 380 006, GUJARAT, INDIA

B29853512

 

* Date of charge modification

 

 

THE YEAR IN NUMBERS:

 

There relentless efforts to push for growth in spite of tough market conditions have enabled us to stay in Profit Street. Subject has achieved revenue of Rs.3598.158 Millions as compare to Rs.3514.577 Millions in the previous year, a total increase of Rs. 83.581 Millions. The growth achieved in the revenue was set off by high input cost and the PBIDT during the year recorded at Rs. 315.284 Millions.

 

The company registered a profit before Tax, Exceptional and Extraordinary Items Rs.24.067 Millions for the financial year ending 31st March, 2012.

 

Keeping in subject business requirements and growth plans, the company has incurred Capital expenditure of Rs. 564.496 Millions.

Being environment friendly, subject has made most of investment to save environment, in which the company has completed technology up gradation of H Acid plant by installing Nitro mass separation Equipments and also introduce new process called Catalytic Hydrogenation Process, which reduce the generation of Effluents and bring cleaner technology.

 

 

SUBSIDIARY:

 

To capture the promising European market subject established a wholly owned subsidiary Solunaries GmbH in Germany in the year 2009-10. The subsidiary being in its infancy stage has made significant investments towards business set up and market development during the year. Once out of its formative stage, revenue is expected to flow against the various market development efforts and the subsidiary is expected to achieve a steady growth momentum.

 

 

FIXED ASSETS:

 

·         Building Factory and Office

·         Electric Installation

·         Plant and Machinery

·         R and D and Laboratory Equipment

·         Effluent Plant

·         Furniture and Fixtures

·         Office Equipments

·         Computer

·         Vehicle

·         Land

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.66

UK Pound

1

Rs.100.46

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.