MIRA INFORM REPORT
|
Report Date : |
26.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
MAN INDUSTRIES (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
101, Man House, Opposite Pawan Hans, S.V.
Road, Vile Parle (West), Mumbai – 400 052, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
19.05.1988 |
|
|
|
|
Com. Reg. No.: |
11-047408 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.276.424 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999MH1988PLC047408 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM20899E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM2675G |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Subject is
engaged in the business of Manufacturing and Beveling of Submerged Arc Welded
Pipes. |
|
|
|
|
No. of Employees
: |
2555 [Approximately]
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 25700000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having good track record. Profit of the company appears to be good. Financial performance of the
company appears to be healthy. Trade relations are fair. Business is active. Payment terms are
reported to be regular. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial years
of the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term rating =BBB+ |
|
Rating Explanation |
Moderate credit quality and average credit
risk. |
|
Date |
17.09.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating =”A2” |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
17.09.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Rajeev |
|
Designation : |
Accounts Departments |
|
Contact No.: |
91-22-66477500 |
LOCATIONS
|
Registered/ Corporate Office : |
101, Man House, Opposite Pawan Hans, S.V.
Road, Vile Parle (West), Mumbai – 400 052, Maharashtra, India |
|
Tel. No.: |
91-22-66477500 / 2610 8888 |
|
Fax No.: |
91-22-66477600 / 01 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office : |
1, Chandrageet, 120, S. V. Road, Andheri (West), Mumbai - 400 058, |
|
Tel. No.: |
91-22-26201365-8 |
|
Fax No.: |
91-22-26203561 |
|
E-Mail : |
|
|
|
|
|
Central Office : |
Man House, 15 PU 3, Scheme 54, |
|
Tel. No.: |
91-731-559070/ 71 / 72 / 73 |
|
Fax No.: |
91-731-557891/ 92 |
|
|
|
|
Factory : |
Pipe and Coating Division (Pithampur)
Plot No. 257/258 B, Sector No. 1, Pithampur Industrial Area, District
: Dhar, Pithampur - 454775, Tel. No. 91-7292-253666/253659/253291 Fax No.: 91-7292-253257 PIPE AND COATING
COMPLEX (ANJAR):- (EXPANSION PROJECT) Village : Khedoi, Tel. No : 91-2836-275751/ 275752 Fax No.: 91-2836-275750 |
|
|
|
|
Delhi : |
902, 9th
Floor, Indraprakash Building, 21 Barakhamba Road, New Delhi – 110 001, India
|
|
Tel No: |
91-11-23359405/
23314473
|
|
Fax No: |
91-11-23731920
|
|
Email : |
mandelhi@maninds.org
|
|
|
|
|
United Kingdom : |
No.54, Colum Road,
Cathy’s, Cardiff cf10 3ej, Wales. ( |
|
Tel No: |
0044 7775905222 |
|
|
|
|
|
LOB 16, Office No.16241,
P.O |
|
Tel / Fax : |
97165724626 / 4616 |
|
E-Mail : |
|
|
|
|
|
|
AU-30-E, AU Tower Gold, |
|
Tel No: |
+ 971 4 4327909 |
|
Fax No: |
+ 971 4 4328219 |
DIRECTORS
AS ON 31.03.2012
|
Name : |
Mr. Ramesh
C. Mansukhani |
|
Designation : |
Executive Chairman |
|
|
|
|
Name : |
Mr. Jagdish C.
Mansukhani |
|
Designation : |
Vice Chairman and Managing Director |
|
|
|
|
Name : |
Mr. J. L. Mansukhani |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. Kirit Damania |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A V Rammurty |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pramod K. Tandon |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Nikhil Mansukhani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Harjit Singh Bedi |
|
Designation : |
Director – Technical |
KEY EXECUTIVES
|
Name : |
Mr. Sanjiv Dheer |
|
Designation : |
Chief Operating Officer |
|
|
|
|
Name : |
Mr. Ashok Gupta |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. K. G. Mantri |
|
Designation : |
Senior Vice President – Corporate Affairs |
|
|
|
|
Name : |
Mr. Umesh Rastogi |
|
Designation : |
Senior Vice President – Business Development and Technical
Services |
|
|
|
|
Name : |
Mr. Ashit Mittal |
|
Designation : |
Senior Vice President – Marketing and Business Development |
|
|
|
|
Name : |
Mr. Abhilesh Ojha |
|
Designation : |
Vice President – Finance & Accounts |
|
|
|
|
Name : |
Mr. Pankaj Nigam |
|
Designation : |
Vice President – Marketing |
|
|
|
|
Name : |
Mr. Anil Kumar Sahu |
|
Designation : |
Vice President – Marketing and Business Development |
|
|
|
|
Name : |
Mr. Sanjay Sohani |
|
Designation : |
Vice President – Operations and Electricals |
|
|
|
|
Name : |
Mr. Dilip Jethani |
|
Designation : |
Vice President – Works |
|
|
|
|
Name : |
Mr. Rishikesh Vyas |
|
Designation : |
Group Company Secretary and Compliance Officer |
MAJOR SHAREHOLDERS
AS ON 30.06.2013
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
16144316 |
28.27 |
|
|
7484710 |
13.11 |
|
|
23629026 |
41.38 |
|
|
|
|
|
|
6241070 |
10.93 |
|
|
6241070 |
10.93 |
|
Total shareholding of Promoter and Promoter Group (A) |
29870096 |
52.31 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
8600 |
0.02 |
|
|
9500 |
0.02 |
|
|
911682 |
1.60 |
|
|
4784311 |
8.38 |
|
|
0 |
0.00 |
|
|
5714093 |
10.01 |
|
|
|
|
|
|
8436517 |
14.77 |
|
|
|
|
|
|
4416925 |
7.74 |
|
|
4609153 |
8.07 |
|
|
4056271 |
7.10 |
|
|
1943589 |
3.40 |
|
|
261809 |
0.46 |
|
|
1850873 |
3.24 |
|
|
21518866 |
37.68 |
|
Total Public shareholding (B) |
27232959 |
47.69 |
|
Total (A)+(B) |
57103055 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
57103055 |
0.00 |
%20LIMITED%20-%20236833%2026-Sep-2013_files/image010.gif){kind=small}
%20LIMITED%20-%20236833%2026-Sep-2013_files/image011.gif){kind=small}
%20LIMITED%20-%20236833%2026-Sep-2013_files/image012.gif){kind=small}
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged
in the business of Manufacturing and Beveling of Submerged Arc Welded Pipes. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Finished Goods |
||||||
|
Countries : |
Gulf Countries |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
L/C and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
L/C and Credit |
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Installed
Capacity |
|
Pipe Division |
MT |
1000000 |
|
Particulars |
Unit |
Production
|
|
Coating/ Beveling |
|
|
|
In |
MT |
296209.447 |
|
In Overseas |
MT |
20142.000 |
GENERAL INFORMATION
|
No. of Employees : |
2555
[Approximately] |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India, Commercial Branch, Indore and Overseas Branch, Mumbai, Maharashtra, India · Bank of Baroda, Mumbai Main Branch, Fort, Mumbai, Maharashtra, India · ICICI Bank Limited, Mumbai Main Branch, Fort, Mumbai, Maharashtra, India ·
Axis
Bank, Fort Branch, Mumbai, Maharashtra, India · Corporation Bank, IFB, Fort, Mumbai, Maharashtra, India · Union Bank of India, Fort, Mumbai Maharashtra, India ·
Bank of
India, Andheri, Mumbai, Maharashtra, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rohira Mehta and Associates Chartered
Accountants |
|
Address : |
Mumbai, |
|
|
|
|
Associates/Subsidiaries : |
·
Man Infraprojects Limited ·
Man USA Inc ·
Man Overseas Metal DMCC ·
Merino Shelters Private Limited Subsidiary of Man
Infraprojects Limited ·
Man Global FZC, UAE |
|
|
|
|
Related Parties : |
·
JPA Holdings Private Limited ·
Man Futures Private Limited ·
Man Realty Limited ·
Man (U.K.) Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80000000 |
Equity Shares |
Rs.5/- each |
Rs.400.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
55284874 |
Equity Shares |
Rs.5/- each |
Rs.276.424
Millions |
|
|
|
|
|
NOTE:
THE DETAILS OF
SHAREHOLDERS HOLDING MORE THAN 5% SHARES
|
PARTICULAR |
AS ON 31.03.2012 |
AS ON 31.03.2011 |
||
|
|
% Held |
No. of Shares |
% Held |
No. of Shares |
|
Jagdishchandra Jhamaklal Mansukhani |
18.79 |
10386309 |
18.89 |
10441847 |
|
Rameshchandra Mansukhani |
18.56 |
10262026 |
18.69 |
10334226 |
|
The Bank of NewYork (GDR) |
8.06 |
4456462 |
8.06 |
4456462 |
RECONCILIATION OF
SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE YEAR
|
PARTICULAR |
Nos. of Shares |
Value of Shares |
|
Outstanding at the beginning of the period |
55284874 |
276.424 |
|
Add : |
|
|
|
Shares issued on conversion of warrants |
-- |
-- |
|
Outstanding at the end of the period |
55284874 |
276.424 |
After 27.08.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80000000 |
Equity Shares |
Rs.5/- each |
Rs.400.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
59767000 |
Equity Shares |
Rs.5/- each |
Rs.298.835
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders’ Funds |
|
|
|
|
(a) Share Capital |
|
276.424 |
276.424 |
|
(b) Reserves & Surplus |
|
6172.894 |
5218.787 |
|
I Money received against
share warrants |
|
0.000 |
4.375 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
6449.318 |
5499.586 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
|
0.000 |
1790.460 |
|
(b) Deferred tax liabilities (Net) |
|
489.582 |
521.644 |
|
(c)Other long term
liabilities |
|
32.613 |
24.824 |
|
(d) long-term
provisions |
|
120.559 |
119.811 |
|
Total Non-current
Liabilities (3) |
|
642.754 |
2456.739 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
|
2302.326 |
9199.672 |
|
(b) Trade payables |
|
3212.813 |
1162.227 |
|
I Other current
liabilities |
|
1840.368 |
174.567 |
|
(d) Short-term
provisions |
|
576.316 |
605.345 |
|
Total Current
Liabilities (4) |
|
7931.823 |
11141.811 |
|
|
|
|
|
|
TOTAL |
|
15023.895 |
19098.136 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
3479.944 |
3863.863 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
|
9.305 |
2.275 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
702.178 |
298.645 |
|
I Deferred tax
assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
249.634 |
297.186 |
|
(e) Other
Non-current assets |
|
361.921 |
383.368 |
|
Total Non-Current
Assets |
|
4802.982 |
4845.337 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
2322.421 |
1543.402 |
|
(b) Inventories |
|
1602.137 |
5284.412 |
|
I Trade receivables |
|
2985.043 |
3520.765 |
|
(d) Cash and cash
equivalents |
|
1077.655 |
2311.027 |
|
(e) Short-term loans
and advances |
|
2126.280 |
1453.631 |
|
(f) Other current
assets |
|
107.377 |
139.562 |
|
Total Current Assets |
|
10220.913 |
14252.799 |
|
|
|
|
|
|
TOTAL |
|
15023.895 |
19098.136 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
267.674 |
|
|
2] Share Application Money |
|
|
19.688 |
|
|
3] Reserves & Surplus |
|
|
4365.093 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
4652.455 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
1247.179 |
|
|
2] Unsecured Loans |
|
|
1836.945 |
|
|
TOTAL BORROWING |
|
|
3084.124 |
|
|
DEFERRED TAX LIABILITIES |
|
|
545.396 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
8281.975 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
4146.444 |
|
|
Capital work-in-progress |
|
|
75.541 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
338.232 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
2722.546
|
|
|
Sundry Debtors |
|
|
1561.757
|
|
|
Cash & Bank Balances |
|
|
3566.160
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
2659.073
|
|
Total
Current Assets |
|
|
10509.536 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
5784.122
|
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
|
|
6812.759
|
|
|
Net Current Assets |
|
|
3696.777
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
24.981 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
8281.975 |
|
%20LIMITED%20-%20236833%2026-Sep-2013_files/image005.gif){kind=small}
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
17017.045 |
15882.554 |
14736.908 |
|
|
|
Other Income |
340.168 |
860.548 |
506.000 |
|
|
|
TOTAL (A) |
17357.213 |
16743.102 |
15242.908 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
11269.115 |
12619.562 |
|
|
|
|
Purchases of Trade goods |
80.272 |
35.040 |
|
|
|
|
Employee Benefits Expense |
468.414 |
447.456 |
13499.534 |
|
|
|
Other Expenses |
2390.507 |
2927.794 |
|
|
|
|
Changes in Inventories
of Finished Goods and Stock in Process |
984.530 |
(983.600) |
|
|
|
|
TOTAL (B) |
15192.838 |
15046.252 |
13499.534 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) I |
2164.375 |
1696.850 |
1743.374 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
269.631 |
300.012 |
369.751 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1894.744 |
1396.838 |
1373.623 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
401.546 |
404.015 |
368.154 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
1493.198 |
992.823 |
1005.469 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
473.241 |
73.223 |
334.574 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
1019.957 |
919.600 |
670.895 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3093.170 |
2382.608 |
1892.580 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
101.996 |
91.960 |
67.089 |
|
|
|
Proposed Dividend |
110.570 |
110.570 |
93.686 |
|
|
|
Provision For Taxations – Dividend |
17.937 |
18.364 |
0.000 |
|
|
|
Corporate Dividend Tax |
0.000 |
0.000 |
15.924 |
|
|
|
Profit and Loss Appropriations |
(53.303) |
(11.856) |
4.169 |
|
|
BALANCE CARRIED
TO THE B/S |
3935.927 |
3093.170 |
2382.607 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
13752.429 |
1225.219 |
6126.280 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
7588.931 |
11519.783 |
5619.370 |
|
|
|
Capital Goods |
0.000 |
0.000 |
36.935 |
|
|
|
Others |
15.129 |
24.679 |
48.390 |
|
|
TOTAL IMPORTS |
7604.060 |
11544.462 |
5704.695 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
18.45 |
16.63 |
12.41 |
|
%20LIMITED%20-%20236833%2026-Sep-2013_files/image006.gif){kind=small}
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover [Approximately] |
|
|
15000.000 [Due to market
fluctuation] |
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
31.03.2013 |
30.06.2013 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
5th
Quarter |
|
Net Sales |
3263.700 |
4803.700 |
4182.800 |
2368.000 |
1676.000 |
|
Total Expenditure |
2753.600 |
4246.300 |
3590.600 |
2027.900 |
1525.500 |
|
PBIDT (Excl OI) |
510.100 |
557.400 |
592.200 |
340.100 |
150.500 |
|
Other Income |
16.700 |
514.600 |
(28.500) |
288.200 |
41.900 |
|
Operating Profit |
526.800 |
1072.000 |
563.700 |
628.300 |
192.400 |
|
Interest |
112.600 |
129.200 |
107.000 |
92.500 |
86.100 |
|
Exceptional Items |
0.000 |
(349.300) |
(44.600) |
(146.800) |
0.000 |
|
PBDT |
414.200 |
593.500 |
412.100 |
389.000 |
106.300 |
|
Depreciation |
90.200 |
100.100 |
98.400 |
98.800 |
76.500 |
|
Profit Before Tax |
324.000 |
493.400 |
313.700 |
290.200 |
29.800 |
|
Tax |
65.500 |
176.700 |
78.000 |
93.700 |
07.000 |
|
Profit After Tax |
258.500 |
316.700 |
235.700 |
196.500 |
22.800 |
|
Net Profit |
258.500 |
316.700 |
235.700 |
196.500 |
22.800 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
5.88
|
5.64
|
4.40
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.77
|
6.51
|
6.82
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.43
|
5.28
|
6.86
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.18
|
0.22
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.35
|
0.33
|
0.66
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.47
|
1.33
|
1.54
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
Yes |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
RESULTS OF
OPERATIONS:
Net sales and
other income for the standalone entity increased to Rs.17357.214 Millions from
Rs. 16774.302 Millions in the previous year; an increase of 3.48%. The operating
profit (PBDIT) witnessed an increase of 27.76 % from Rs.1684.360 Millions in
2010-11 to Rs.2151.885 Millions in 2011-12. The profit after tax (PAT) showed a
growth of 10.92 % at Rs.10.200 Millions from Rs.9.196 Millions in the previous
year.
MANAGEMENT
DISCUSSION AND ANALYSIS:
GLOBAL SOCIO
ECONOMIC ENVIRONMENT:
The year commenced
with several challenges both on the domestic and international fronts. The
global economic environment, which has been weak at best throughout the year,
turned sharply adverse in September 2011 owning to the turmoil in the euro zone
and questions about the outlook on the US economy provoked by rating agencies.
Jasmine revolution sparked in Arab countries and Africa resulted in
extraordinary volatility in crude oil. Besides uncertainty in policy making on
the domestic front coupled with Tsunami in Japan have posed quite a few unique
challenges. Growth in Indian economy is expected to remain strong, although the
momentum in industrial activity is not as it should be due to persistent high
inflation and resultant high interest rates. Company’s Strategic and
Competitive Advantage:
The Company has
emerged out as a prominent player in the league of world-class manufacturers of
Line Pipe and Coating Systems in a short span of time and is one of the leading
manufacturers of the large diameter Carbon Steel SAW pipes offering total
solutions to its valued and reputed clients globally. The Anjar Plant’s
location in the vicinity of Mundra and Kandla seaports has provided a competitive
edge to the Company in the global market. The Company has recently commissioned
its third HSAW production line at Anjar. This is the first ever mill in India
which can produce pipes up to 30 mm thickness in X-80 grade steel. Their
capacity is divided equally between LSAW and HSAW, which gives a strategic
advantage of stability in performance of the Company in case of any shift in
demand from one segment to the other.
FINANCIAL OVERVIEW
FOR THE YEAR 2011-12:
The Company
revenues have shown an increase of 6.39% to Rs. 17357.200 Millions for Year
ended on 31st March 2012, as compared to Rs. 16314.200 Millions for the
corresponding period of previous year. The Company’s operating Profit has shown
an increase of 27.75% to Rs. 2151.900 Millions for Year ended on 31st
March 2012, as compared to Rs. 1684.400 Millions for the corresponding period
of previous year. The Company has done extremely well during the year and has
posted highest ever net profit of Rs. 1020.000 Millions in its 25 years history
thereby registering a growth of 11% approx. in comparison to corresponding
period of previous year and resulting into an EPS of Rs. 18.45 per Share.
They have
considerably reduced their Debt-Equity ratio to 0.10 thereby de-leveraging the
company to provide financial stability in the prevailing turbulent and
challenging financial environment. Also the company has made an enviable track
record of uninterrupted profit since inception and consistent dividend payment
for more than a decade. The management is expecting further growth in the
current financial year. The recent strategic partnership with Kobe Steel is
expected to add value to their business growth in coming years.
GLOBAL INDUSTRY OVERVIEW:
Currently there is
an overcapacity in the global system but Large Global clients have plans to
invest billions of dollars in several mega projects over the next few years
which augur well with the demand led growth. Middle East, West Asia, Africa,
South East Asia, Australia and the domestic market would be key volume drivers
for Indian Pipe Manufacturers. These geographies account for over 40% of the
total global demand of Line SAW Pipes. Owing to the low cost manufacturing
capabilities with world class quality standards, Indian pipe producers are
poised to benefit significantly from robust global demand.
DOMESTIC INDUSTRY
OVERVIEW:
The Indian Large
Diameter Pipe industry is among the world’s top three manufacturing hubs with
Japan and Europe. Indian Line Pipe Industry is approximately USD 5 Billion in
size. Currently, there is some overcapacity in the domestic system also but
India is still way behind in terms of Pipeline density, which stands at 3
km/1000 sq.kms as compared to 50km/1000 sq.kms in USA, UK and China, providing
ample scope for complete utilization of the existing facilities and further
capacity expansion. Given the demand of gas in India, the country needs around
17,000 kms of pipelines in the coming years. India is witnessing a spurt in
construction of pipelines as the domestic gas availability is poised to
increase twofold over the next four years as Gas has become the ‘FUTURE FUEL’,
therefore construction of pipeline infrastructure has become inevitable. Indian
Pipe Manufacturers are well poised to capitalize on the available domestic
opportunities. The government is also planning to build national gas highways.
Recently announced NELP VIII also provides thrust to the growing demand for the
pipeline infrastructure. Moreover, water and irrigation offers a very strong
business opportunity for Indian pipe manufacturers. The 11th
five-year plan envisages around US$83bn of investments in irrigation and water
sector.
FUTURE OUTLOOK:
In view of the healthy demand for Pipelines on the global as well as
domestic front, the future for Pipeline industry appears bright. In order to
meet rising energy needs, there is an need to develop and improve oil and gas
distribution in India as well as globally. International pipeline projects like
the TAPI (Turkmenistan-Afghanistan-Pakistan-India), IPI (Iran-Pakistan-India)
Gas pipeline, Bangladesh-India Onshore gas pipeline and imports from Myanmar
are in the offing. As per global consultancy, Simdex 2011 report, the Global
future pipeline demand is seen at more than 200,000 kms in the next five years.
New demand is primarily emerging from Asia, Middle Eastern markets such as
Iran, Iraq, UAE, Qatar, etc along with markets in Africa such as Algeria,
Libya, Nigeria, etc. This is on account of setting up of basic Oil and Gas
transportation infrastructure in these regions. Increased focus on Shale Gas
exploration will give major boost to the pipeline industry. Also it is said to
be the biggest energy innovation of the decade. It has become increasingly
important source of natural gas in the USA, Canada, Europe, Asia and Australia.
Although many other nations are pursuing shale gas, commercial success is so
far limited to US and Canada. Exports have been an important source of their
growth. With the growing opportunities in the domestic sector coupled with the
government thrust on pipeline infrastructure, they are keen to capitalize on
the same. They are keen to increase the utilization of their existing
capacities of both LSAW and HSAW.
UNSECURED LOANS:
|
Particulars |
31.03.2012 Rs. In Millions |
31.03.2011 Rs. In Millions |
|
Long Term
Borrowings |
|
|
|
Bonds |
|
|
|
Foreign Currency
Convertible Bonds |
|
|
|
Loans
Repayable |
|
|
|
Within One Year |
1790.460 |
41.234 |
|
Beyond One Year |
0.000 |
1790.460 |
|
Less: Classified as Current Liabilities |
(1790.460) |
(41.234) |
|
TOTAL
|
0.000 |
1790.460 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10393477 |
29/11/2012 |
19,900,000,000.00 |
IDBI
TRUSTEESHIP SERVICES LIMITED |
ASIAN
BUILDING, GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI – 400 001,
MAHARASHTRA, INDIA |
B64718737 |
|
2 |
10363370 |
09/06/2012 |
1,000,000,000.00 |
ICICI
BANK LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, VADODARA – 390 007, GUJARAT, INDIA |
B42775023 |
|
3 |
10355080 |
12/12/2012
* |
2,987,380,000.00 |
IDBI
TRUSTEESHIP SERVICES LIMITED |
ASIAN
BUILDING, GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI – 400 001,
MAHARASHTRA, INDIA |
B65585002 |
|
4 |
80045502 |
17/03/2008
* |
1,189,800,000.00 |
STATE
BANK OF INDIA |
COMMERCIAL
BRANCH, INDORE, MADHYA PRADESH – 452 001, INDIA |
A40729121 |
|
5 |
80012745 |
02/05/2012
* |
17,400,000,000.00 |
STATE
BANK OF INDIA |
OVERSEAS
BRANCH, WORLD TRADE CENTRE, POST BOX NO.16094, CUFFE PARADE, MUMBAI – 400
005, MAHARASHTRA, INDIA |
B39435193 |
* Date
of charge modification
STATEMENT OF UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER ENDED, 30TH JUNE 2013
(Rs. in Millions)
|
Sr. No. |
Particular |
QUARTER
ENDED ON |
YEAR
ENDED |
||
|
|
|
UNAUDITED |
AUDITED |
UNAUDITED |
AUDITED
|
|
|
|
30.06.2013 |
30.03.2013 |
30.06.2012 |
30.03.2013 |
|
|
|
|
|
|
|
|
1. |
Net Sales/Income
from Operations |
1431.800 |
2289.600 |
3211.300 |
14087.900 |
|
|
Other Operating
Income |
244.200 |
78.400 |
52.400 |
530.300 |
|
|
Total Income From Operations (Net) |
1676.000 |
2368.000 |
3263.700 |
14618.200 |
|
|
|
|
|
|
|
|
2. |
Expenditure |
|
|
|
|
|
|
Cost
of materials consumed |
1147.200 |
1292.500 |
2296.200 |
10035.300 |
|
|
Changes
in inventories of finished goods, work in progress and stock in trade |
68.600 |
107.100 |
38.000 |
338.200 |
|
|
Employee
benefits expenses |
98.700 |
96.400 |
108.200 |
425.500 |
|
|
Depreciation
and amortization expenses |
76.500 |
98.800 |
90.200 |
387.500 |
|
|
Other
expenses |
211.000 |
531.900 |
311.200 |
1819.400 |
|
|
Total Expenses |
1602.000 |
2126.700 |
2843.800 |
13005.900 |
|
|
|
|
|
|
|
|
3. |
Profit
From Operations before Other Income, Interest and Exceptional Items (1-2) |
74.000 |
241.300 |
419.900 |
1612.300 |
|
|
|
|
|
|
|
|
4. |
Other
Income |
41.900 |
288.200 |
16.700 |
791.000 |
|
|
|
|
|
|
|
|
5. |
Profit
Before Interest and Exceptional Items (3+4) |
115.900 |
529.500 |
436.600 |
2403.300 |
|
|
|
|
|
|
|
|
6. |
Interest |
86.100 |
92.500 |
112.600 |
441.300 |
|
|
|
|
|
|
|
|
7. |
Profit
After Interest but before Exceptional Items (5-6) |
29.800 |
437.000 |
324.000 |
1962.000 |
|
|
|
|
|
|
|
|
8. |
Exceptional
Items |
0.000 |
(146.800) |
0.000 |
(540.700) |
|
|
|
|
|
|
|
|
9. |
Profit
from Ordinary Activities before Tax (7+8) |
29.800 |
290.200 |
324.000 |
1421.300 |
|
|
|
|
|
|
|
|
10. |
Tax
Expense |
7.000 |
93.700 |
65.500 |
413.900 |
|
|
|
|
|
|
|
|
11. |
Net
Profit from Ordinary Activities after Tax (9-10) |
22.800 |
196.500 |
258.500 |
1007.400 |
|
|
|
|
|
|
|
|
12. |
Extraordinary
Item (net of expense) |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
13. |
Net
Profit for the period (11-12) |
22.800 |
196.500 |
258.500 |
1007.400 |
|
|
|
|
|
|
|
|
14. |
Paid-up
Equity Share Capital (Face Value of Rs.5/- Each) |
285.500 |
298.800 |
285.500 |
298.800 |
|
|
|
|
|
|
|
|
15. |
Reserves
Excluding Revaluation Reserve |
6824.400 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
16. |
Basic and Diluted Earning Per
Share (EPS) (Rs.)-Not Annualised |
|
|
|
|
|
|
a) Basic
and diluted EPS before extraordinary items |
0.40 |
5.74 |
4.58 |
26.61 |
|
|
b)
Basic and diluted EPS after extraordinary items |
0.40 |
3.29 |
4.58 |
17.32 |
|
|
|
|
|
|
|
|
17. |
Public Shareholding |
|
|
|
|
|
|
-Number
of Shares |
27232959 |
28935935 |
26149000 |
28935935 |
|
|
-
Percentage of Shareholding |
47.69% |
48.41% |
45.79% |
48.41% |
|
|
|
|
|
|
|
|
18. |
Promoters and Promoter Group
Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number
of Shares |
19247035 |
14369884 |
9697900 |
14369884 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of promoter and
promoter group) |
64.44% |
46.61% |
31.33% |
46.61% |
|
|
- Percentage
of Shares (as a % of the Total Share Capital of the Company) |
33.71% |
24.04% |
16.98% |
24.04% |
|
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
|
|
-
Number of Shares |
10623061 |
16461236 |
21256155 |
16461236 |
|
|
- Percentage
of Shares (as a % of the Total Shareholding of Promoter and Promoter Group) |
35.56% |
53.39% |
68.67% |
53.39% |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
18.60% |
27.54% |
37.22% |
27.54% |
|
PARTICULARS |
3 MONTHS ENDED (30.06.2013) |
|
Pending at the beginning of the quarter |
2 |
|
Received during the quarter |
10 |
|
Disposed of during the quarter |
12 |
|
Remaining unresolved at the end of the
quarter |
-- |
NOTES:
- The unaudited
financial results were reviewed by the audit committee and approved at the
meeting of the board of directors of the company held on 14th
August, 2013
- The
consolidated results for quarter ended 30.06.2013 does not include the
financial of Merino Shelters Private Limited (MSPL), step down Subsidiary
of the company. The results of MSPL were not approved due to lack of
quorum. Accordingly, the consolidated net profit after tax is overstated
by Rs.0.456 million.
- During the
quarter the equity capital of the company has been reduced by 2664000
shares as per the order dated 30th May 2013 of H’ble Company
Law Board for cancellation of equity shares allotted to “MIL Employees
Welfare Trust”
Previous period figures have been re-grouped
and re-arranged wherever necessary
FIXED ASSETS:
· Land
· Factory Building
· Office Premises
· Plant and Machinery
· Dies and Patterns
· Office Equipment
· Electrical Equipment
· Furniture and Fixtures
· Vehicles
· Computer
· Windmill
· Garden
PRESS
RELEASE:
Man Industries
(India) Limited Announces Restructuring of its Operations: Offers 1:1 share
swap for its Real Estate Business
Mumbai
India September 15, 2013:
The Board of Directors of Man Industries (India) Limited in their
meeting held today, approved the Scheme of Arrangement involving its SAW Pipes
Business and Real Estate and infrastructure Business.
The Board observed that The Pipe business and Real Estate Construction
/ Development business each have tremendous growth and profitability potential
and therefore both the business activities require focused leadership and
management attention. The nature of risk and competition involved in the
demerged business is distinct from pipe business. In a scheme of Arrangement as advised by KPMG, shareholders
of Man Industries will be entitled to free issue of For every 1 (One) fully
paid-up equity share of Rs. 5/- each held by the equity shareholders in Man
Industries Limited, 1 (One) fully paid-up equity share of Rs. 5/- each of Man
Infraprojects Limited will b e given, which will be a listed entity.
The
Company is confident that the demerger will enhance value of its shareholders,
and provide fresh momentum for growth in the both the business verticals. The
proposed Demerger will allow the Group to improve performance significantly by capitalizing
the opportunities.
KPMG and Kanga and Company are providing advisory and legal services
for facilating the Scheme of Arrangement.
To provide focused leadership,
Mr.J.C.Mansukhani has resigned as Director of Man Industries (India) Limited and
now is appointed as Executive Chairman of Man Infraprojects Limited.
Simultaneously Mr.R.C. Mansukhani and Mr.Nikhil Mansukhani has resigned as
Directors of Man Infraprojects Limited in order
to channelize their efforts for robust progress of Man Industries Limited.
Commenting on the development Mr. R.C.
Mansukhani Chairman of the Company said “the
family settlement entered into with Mr. J.C. Mansukhani has put an end to the
disputes and misunderstandings.
He
also thanked all the stakeholders for their patience and continuous support
throughout this turbulent period.
He
also maintained that despite several challenges the performance of the Company
has been consistent. Since the matters have been sorted out amicably, the
shareholders can now look forward for robust performance of both the divisions.
MAN Industries Gets Orders worth
Rs. 5250.000 Millions
Mumbai, August 28, 2013 MAN Industries (India) Limited, one of
the leading pipe manufacturing company has received new orders worth approx. Rs. 5250.000 Millions
from Domestic and Middle East customers for supply of large dia meter pipes for
Oil and Gas sector.
With these
new orders received by the Company the Company's outstanding order book stands
at approximately Rs.10250.000 Millions. The orders are to be executed over a
period of next 6 to 9 months.
In addition
to the above confirmed order the Company has outstanding bids over Rs.5000.000
Millions at various stages of evaluation for several other Oil, Gas and Water
projects in India and abroad.
ABOUT
MAN GROUP
MAN
Industries (India) Ltd., an ISO 9001 / 14001 / 18001 accredited Company, is a
leading manufacturer of SAW Pipes (Line Pipes) and Coating Systems for
high-pressure Oil and Gas applications with a potential production capacity of
approximately one million MT of SAW pipes per annum.
The Company
is a part of the well diversified MAN Group, growing under the able leadership
of Mr. R.C. Mansukhani. Starting as an Aluminium Extruder in 1988, MAN
Industries has now become a large player in SAW Pipes. It is also a significant
sized player in Spirally Welded Pipes and Coating Systems. MAN Industries operations are spread across globally
with offices in U.K. and U.A.E. besides India.
The shares of the Company are listed with Bombay Stock
Exchange and National Stock Exchange.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.70 |
|
|
1 |
Rs.100.27 |
|
Euro |
1 |
Rs.84.46 |
INFORMATION DETAILS
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.