MIRA INFORM REPORT

Report Date :

25.09.2013

IDENTIFICATION DETAILS

Name :	MB METALLIC BELLOWS PRIVATE LIMITED
Registered Office :	Plot No. A-47 and 48, SIPCOT Industrial Growth Centre, Oragadam, Chennai – 602105, Tamilnadu
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	22.12.2009
Com. Reg. No.:	18-074006
Capital Investment / Paid-up Capital :	Rs. 1.000 Million
CIN No.: [Company Identification No.]	U28112TN2009PTC074006
TAN No.: [Tax Deduction & Collection Account No.]	CHEM11855E
Legal Form :	Private Limited Liability Company
Line of Business :	Subject is engaged in design, manufacture and supply of metal bellows.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

Ba (48)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 58000
Status :	Satisfactory
Payment Behaviour :	Usually correct
Litigation :	Clear
Comments :	Subject is an established company having satisfactory track record. Trade relation are fair. Business is active. Payment terms are usually correct. The company can be considered for business dealing at usual trade terms and condition.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2013

Country Name	Previous Rating (31.12.2012)	Current Rating (31.03.2013)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office / Factory :	Plot No. A-47 and 48, SIPCOT Industrial Growth Centre, Oragadam, Chennai – 602105, Tamilnadu, India
Tel. No. :	91-44-27197795 / 7796 / 27107131
Fax No. :	91-44-27107132
E-Mail :	accounts@metallicbellows.in info@metallicbellows.in mbmetallicbellows@gmail.com sandhya@metallicbellows.in
Website :	www.metallicbellos.in

DIRECTORS

As on 20.07.2012

Name :

Mr. Rajagopal Ramaiah

Designation :

Director

Address :

DGI Layout, Old No. 3/295, New No: 3/412, Kottivakkam, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

13.09.1941

Date of Appointment :

22.12.2009

DIN No. :

00597087

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U28990TN1980PTC008115	METALLIC BELLOWS (INDIA) PRIVATE LIMITED	Director	20/06/1982	20/06/1982	19/02/2011	Active	NO
2	U29291TN2001PLC047994	DEKOMTE MB FABRIC EXPANSION JOINTS LIMITED	Director	06/11/2001	06/11/2001	-	Dissolved	NO
3	U80902TN1999PTC042148	AMERICA DIRECT ACADEMIC FOUNDATION PRIVATE LIMITED	Director	12/12/2003	12/12/2003	-	Active	NO
4	U28112TN2009PTC074006	MB METALLIC BELLOWS PRIVATE LIMITED	Director	22/12/2009	22/12/2009	-	Active	NO

Name :

Ms. Sandhya Srinivas

Designation :

Director

Address :

C-202, No.4, Bishop Garden Extension, R A Puram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

28.03.1968

Date of Appointment :

29.08.2011

DIN No. :

00799427

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U80902TN1999PTC042148	AMERICA DIRECT ACADEMIC FOUNDATION PRIVATE LIMITED	Director	06/04/2001	06/04/2001	-	Active	NO
2	U28112TN2009PTC074006	MB METALLIC BELLOWS PRIVATE LIMITED	Director	29/08/2011	14/04/2010	-	Active	NO

Name :

Mr. Anand Rajagopal

Designation :

Director

Address :

DGI Layout, Old No. 3/295, New No: 3/412, Kottivakkam, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

30.04.1972

Date of Appointment :

29.08.2011

DIN No. :

02495850

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U28990TN1980PTC008115	METALLIC BELLOWS (INDIA) PRIVATE LIMITED	Additional director	01/01/2009	01/01/2009	19/02/2011	Active	NO
2	U28112TN2009PTC074006	MB METALLIC BELLOWS PRIVATE LIMITED	Director	29/08/2011	14/04/2010	-	Active	NO

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 20.07.2012

Names of Shareholders	No. of Shares
Rajagopal Ramaiah	90000
Sandhya Srinivas	2000
Anand Rajagopal	8000
Total	100000

As on 20.07.2012

Equity Share Break up (Percentage of Total Equity)

Category	Percentage of Holding
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Subject is engaged in design, manufacture and supply of metal bellows.

PRODUCTION STATUS (AS ON 31.03.2011)

Particulars	Unit	31.03.2011
Actual Production	Nos.	1365 Bellows

GENERAL INFORMATION

No. of Employees :

Not Available

Bankers :

State Bank of India, S M E Guindy Branch, A-65, G.S.T Road, Guindy, Chennai - 600032, Tamilnadu, India

Facilities :

SECURED LOANS	31.03.2012 (Rs. in Millions)	31.03.2011 (Rs. in Millions)
LONG TERM BORROWINGS
Car Loan – SBI (Secured by hypothecation of Car and repayable in monthly equal instalments over 5 years with interest rate of 9.75%)	1.055	1.268
SHORT TERM BORROWINGS
Loans repayable on demand -Cash Credit from SBI (Secured by hypothecation of stock of raw materials, WIP, finished goods and book debts and guaranteed by all the 3 Directors and the rate of interest is 16%)	(0.486)	(0.171)
Total	0.569	1.097

Banking Relations :	--
Auditors :
Name :	R. Sundararaman and Company Chartered Accountants
Address :	No. 30/2, Indira Colony, Ashok Nagar, Chennai – 600083, Tamilnadu, India
Tel. No.:	91-44-24749101 / 24749069
Fax No.:	91-44-43054239
Email :	rsram1@airtelmail.in
PAN No. :	AAHFR5192F

CAPITAL STRUCTURE

As on 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
100000	Equity Shares	Rs.10/- each	Rs. 1.000 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
100000	Equity Shares	Rs.10/- each	Rs. 1.000 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2012	31.03.2011
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	1.000	0.100
(b) Reserves & Surplus	13.519	5.101
(c) Money received against share warrants	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000
Total Shareholders’ Funds (1) + (2)	14.519	5.201
(3) Non-Current Liabilities
(a) long-term borrowings	5.555	1.268
(b) Deferred tax liabilities (Net)	0.416	0.238
(c) Other long term liabilities	26.516	36.803
(d) long-term provisions	0.000	0.000
Total Non-current Liabilities (3)	32.487	38.309
(4) Current Liabilities
(a) Short term borrowings	(0.486)	(0.171)
(b) Trade payables	6.986	6.650
(c) Other current liabilities	1.626	1.131
(d) Short-term provisions	0.000	0.000
0.000Total Current Liabilities (4)	8.126	7.610
TOTAL	55.132	51.120
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	36.057	31.303
(ii) Intangible Assets	0.118	0.041
(iii) Capital work-in-progress	0.535	0.302
(iv) Intangible assets under development	0.000	0.000
(b) Non-current Investments	0.000	0.000
(c) Deferred tax assets (net)	0.000	0.000
(d) Long-term Loan and Advances	0.284	0.235
(e) Other Non-current assets	0.000	0.000
Total Non-Current Assets	36.994	31.881
(2) Current assets
(a) Current investments	0.000	0.000
(b) Inventories	4.321	4.287
(c) Trade receivables	7.892	8.986
(d) Cash and cash equivalents	3.338	4.076
(e) Short-term loans and advances	1.786	0.888
(f) Other current assets	0.801	1.002
Total Current Assets	18.138	19.239
TOTAL	55.132	51.120

SOURCES OF FUNDS		31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		0.100
2] Share Application Money		0.000
3] Reserves & Surplus		0.000
4] (Accumulated Losses)		0.000
NETWORTH		0.100
LOAN FUNDS
1] Secured Loans		0.000
2] Unsecured Loans		1.436
TOTAL BORROWING		1.436
DEFERRED TAX LIABILITIES		0.000
TOTAL		1.536
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		12.398
Capital work-in-progress		0.000
INVESTMENT		0.000
DEFERRED TAX ASSETS		0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	0.000
	Sundry Debtors	0.000
	Cash & Bank Balances	6.114
	Other Current Assets	0.000
	Loans & Advances	0.003
Total Current Assets		6.117
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	0.635
	Other Current Liabilities	17.030
	Provisions	0.000
Total Current Liabilities		17.665
Net Current Assets		(11.548)
MISCELLANEOUS EXPENSES		0.686
TOTAL		1.536

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011
	SALES
		Income	112.746	71.040
		Other Income	NA	NA
		TOTAL	NA	NA
Less	EXPENSES
		TOTAL	NA	NA
	PROFIT/ (LOSS) BEFORE TAX		NA	NA
Less	TAX		NA	NA
	PROFIT/ (LOSS) AFTER TAX		9.319	5.101
	EARNINGS IN FOREIGN CURRENCY		14.062	10.053
	IMPORTS
		On account of Purchase of Materials	NA	3.524
	TOTAL IMPORTS		NA	3.524
	Earnings / (Loss) Per Share (Rs.)		93.19	510.10

KEY RATIOS

PARTICULARS	31.03.2012	31.03.2011	31.03.2010
Debt Equity Ratio (Total Debt/Networth)	0.35	0.21	14.36
Current Ratio (Current Asset/Current Liability)	2.23	2.53	0.35

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last two years	Yes
12]	Profitability for last two years	Yes
13]	Reasons for variation <> 20%	-----
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	-----
22]	Litigations that the firm / promoter involved in	-----
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	-----
26]	Buyer visit details	-----
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

INDEX OF CHARGES

S.NO.	CHARGE ID	DATE OF CHARGE CREATION/MODIFICATION	CHARGE AMOUNT SECURED	CHARGE HOLDER	ADDRESS	SERVICE REQUEST NUMBER (SRN)
1	10225403	06/06/2012 *	22,500,000.00	STATE BANK OF INDIA	S M E GUINDY BRANCH, A-65, G.S.T ROAD, GUINDY, CH ENNAI, TAMIL NADU - 600032, INDIA	B41952201

* Date of charge modification

UNSECURED LOANS

PARTICULARS	31.03.2012 (Rs. in Millions)	31.03.2011 (Rs. In Millions)
LONG TERM BORROWINGS
Loans from Directors (repayable at the end of 5 years with interest rate of 15%)	4.500	0.000
Total	4.500	0.000

NOTE

The registered office of the company has been shifted from 3-136, East Coast Road, Vettuvankeni, Injambakkam, Chennai – 600041, Tamilnadu, India to the present address w.e.f. 09.02.2011

CORPORATE INFORMATION

Subject was incorporated under the companies Act, 1956, in the year 2009, is engaged in design, manufacture and supply of metal bellows, expansion joints and compensators with its domicile presence in the State of Tamilnadu, India

FIXED ASSETS

v Tangible Assets

· Leasehold Land

· Borewell

· Building

· Electrical Fittings

· Plant and Machine

· Furniture and Fixture

· Airconditioners

· Computers

· Office Equipments

· Motor Car

· DG Set

v Intangible Assets

· software

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.62.66
UK Pound	1	Rs.100.46
Euro	1	Rs.84.60

INFORMATION DETAILS

Report Prepared by :

MRI

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	5
OPERATING SCALE	1~10	6
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	6
--PROFITABILIRY	1~10	6
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	5
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		48

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
NB		NEW BUSINESS

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.