|
Report Date : |
25.09.2013 |
IDENTIFICATION DETAILS
|
Name : |
UNITED PHOSPHORUS LIMITED |
|
|
|
|
Registered
Office : |
3-11, G.I.D.C, Vapi District
Valsad – 396195, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
02.01.1985 |
|
|
|
|
Com. Reg. No.: |
04-025132 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.885.200
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24219GJ1985PLC025132 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturing, Seller, Distributor, Exporter, Importer and Marketing, of agrochemicals, industrial chemicals, chemical intermediates and speciality chemicals. |
|
|
|
|
No. of Employees
: |
2436 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (67) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 130000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well established and a reputed company having good track
record. Financial position of the company appears to be good. Directors are
reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
AA + [Long Term Rating] |
|
Rating Explanation |
High degree of safety and carry very low credit risk. |
|
Date |
5 July 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
A1 [Short Term Rating] |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
5 July 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Bhavin Shah |
|
Designation : |
Accounts Department |
|
Tel No.: |
91-260-2401718 |
|
Date : |
24.09.2013 |
LOCATIONS
|
Registered Office / Factory 1: |
3-11, G.I.D.C, Vapi District Valsad-396195, Gujarat, India |
|
Tel. No.: |
91-260-2400717/ 2401945/ 2401960/ 2401718/ 2401719 |
|
Fax No.: |
91-260-2401823 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
|
|
|
Corporate Office / Administrative Office : |
Uniphos House, Madhu Park, 11th Road, Chitrakar Dhurandar Marg, Khar (West), Mumbai 400 052, Maharashtra, India |
|
Tel. No.: |
91-22-26468000 |
|
Fax No.: |
91-22-26041010 |
|
E-Mail : |
|
|
|
|
|
Head Quarters : |
Uniphos House, 11 CD Marg, Khar (West), Mumbai - 400 052, Maharashtra, India |
|
E-mail : |
|
|
|
|
|
Factory 2 : |
Green Park Area, Block No 103/B, A/D, Gandhi Nagar - 180 004, Jammu, India |
|
Tel No.: |
91-191-2430671 |
|
|
|
|
Factory 3 : |
Agrochemical Plant Durgachak Haldia - 721 602 Midnapore District West Bengal, India |
|
Tel No.: |
91-33-22486908 |
|
|
|
|
Factory 4 : |
Plot No 750, G.I.D.C., Jhagadia, Dist. Bharuch, Gujarat, India |
|
Tel No.: |
91-2645-26012 - 15 |
|
|
|
|
Factory 5 : |
Serial No.225, Village Gopipura, Via Baska Taluka, Halol City, District Panchmal - 389 350, Gujarat, India |
|
Tel No.: |
91-2676-247068, 247052 |
|
Fax No.: |
91-2676-247068 |
|
|
|
|
Factory 6 : |
ANKLESWAR - UNIT I
:-
Tel: 02646 - 251223,250336,251249,250279,250379 Fax: 02646 - 250297 ANKLESHWAR - UNIT
II : -
Tel: 02646 - 250578,250493,250563 Fax: 02646 - 251434 ANKLESHWAR - UNIT
III : -
Fax: 02646 – 250615 |
|
|
|
|
Factory 7 : |
3-11, GIDC, Vapi City – Valsad District, 396 195, Gujarat, India |
|
Tel No.: |
91-260-2401718, 2401719 |
|
Fax No.: |
91-260-2401823 |
|
|
|
|
Sales Office : |
V-Fortune Building, 3rd Floor, S V Road, Next to Surya Children's Hospital, Near Vijay Sales, Opposite Petrol Pump, Santacruz (West), Mumbai- 400052, Maharashtra, India |
|
Tel. No.: |
91-22-27847769, 27811554 |
|
Fax No.: |
91-79-27842399 |
|
Email : |
|
|
|
|
|
Overseas Offices : |
Located At : ·
Zambia ·
China ·
Australia ·
Japan ·
Russia ·
Korea ·
Vietnam ·
New Zealand |
DIRECTORS
As on: 31.03.2013
|
Name : |
Mr. Rajju D. Shroff |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
|
|
|
Name : |
Mrs. S. R. Shroff |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. J. R. Shroff |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Suresh P. Prabhu |
|
Designation : |
Additional Director |
|
Qualification : |
Chartered Accountant |
|
|
|
|
Name : |
Mr. V. R. Shroff |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. Arun C. Ashar |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. Kalyan Banerjee |
|
Designation : |
Whole Time Director |
|
|
|
|
Qualification : |
Chemical Engineer |
|
|
|
|
Name : |
Mr. Pradeep Goyal |
|
Designation : |
Director |
|
|
|
|
|
|
|
Name : |
Dr. P. V. Krishna |
|
Designation : |
Director |
|
|
|
|
|
|
|
|
|
|
Name : |
Dr. (Mrs.) Reena Ramachandran |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pradip Madhavji |
|
Designation : |
Director |
|
Qualification : |
B.A., B.Com. and L.L.B. |
|
|
|
|
Name : |
Mr. Vinod Sethi |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. M. B. Trivedi |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Bhavin Shah |
|
Designation : |
Accounts Department |
SHAREHOLDING PATTERN
As on: 30.06.2013
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
|
As a % of (A+B) |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
3786469 |
0.86 |
|
|
123970160 |
28.03 |
|
|
127756629 |
28.89 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
127756629 |
28.89 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
37351656 |
8.45 |
|
|
390242 |
0.09 |
|
|
19541777 |
4.42 |
|
|
166418735 |
37.63 |
|
|
223702410 |
50.58 |
|
|
|
|
|
|
40224063 |
9.10 |
|
|
|
|
|
|
33917008 |
7.67 |
|
|
6797079 |
1.54 |
|
|
9836365 |
2.22 |
|
|
6740 |
0.00 |
|
|
6411656 |
1.45 |
|
|
3417969 |
0.77 |
|
|
90774515 |
20.53 |
|
Total Public shareholding (B) |
314476925 |
71.11 |
|
Total (A)+(B) |
442233554 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
370720 |
0.00 |
|
|
370720 |
0.00 |
|
Total (A)+(B)+(C) |
442604274 |
0.00 |
SHAREHOLDING BELONGING TO THE CATEGORY
"PROMOTER AND PROMOTER GROUP"
|
Sl.No. |
Name of the
Shareholder |
Details of Shares
held |
Encumbered
shares (*) |
Total shares
(including underlying shares assuming full conversion of warrants and
convertible securities) as a % of diluted share capital |
|||
|
No.
of Shares held |
As
a % of grand total (A)+(B)+(C) |
No |
As
a percentage |
As
a % of |
|
||
|
1 |
Nerka Chemicals Private Limited |
9,86,33,100 |
22.28 |
7250000 |
7.35 |
1.64 |
22.28 |
|
2 |
Uniphos Enterprises Ltd |
2,53,37,060 |
5.72 |
16115000 |
63.60 |
3.64 |
5.72 |
|
3 |
Shilpa R Shroff |
14,69,499 |
0.33 |
0 |
0.00 |
0.00 |
0.33 |
|
4 |
Shilpa Shroff |
14,37,780 |
0.32 |
0 |
0.00 |
0.00 |
0.32 |
|
5 |
Jyotsna J Bhatt |
4,48,750 |
0.10 |
0 |
0.00 |
0.00 |
0.10 |
|
6 |
Jyotindra Manshankar Bhatt |
3,93,580 |
0.09 |
0 |
0.00 |
0.00 |
0.09 |
|
7 |
Varun Jaidev Shroff |
14,000 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
8 |
Pradip N Sagar |
9,780 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
9 |
Tania Jaidev Shroff |
6,000 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
10 |
Shaila Shashikumar Shroff |
4,080 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
11 |
Mekhala Vikram Shroff |
2,000 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
12 |
Shaila Shashikumar Shroff |
1,000 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
|
Total |
12,77,56,629 |
28.86 |
23365000 |
18.29 |
5.28 |
28.86 |
SHAREHOLDING BELONGING TO THE CATEGORY
"PUBLIC" AND HOLDING MORE THAN 1% OF THE TOTAL NO. OF SHARES
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
Total shares (including underlying shares assuming
full conversion of warrants and convertible securities) as a % of diluted
share capital |
|
|
1 |
Goldman Sachs
(Singapore) Pte |
15410833 |
3.48 |
3.48 |
|
|
2 |
HDFC Standard
Life Insurance Company Limited |
17251955 |
3.90 |
3.90 |
|
|
3 |
ICICI Prudential
Dynamic Plan |
5926479 |
1.34 |
1.34 |
|
|
4 |
LIC of India
Market Plus-1 Growth Fund |
8818475 |
1.99 |
1.99 |
|
|
5 |
Reliance Capital
Trustee Company Limited |
8608573 |
1.94 |
1.94 |
|
|
6 |
ICICI Prudential
Life Insurance Company Limited |
7610111 |
1.72 |
1.72 |
|
|
7 |
Invesco
Perpetual Global Equity Fund |
7117203 |
1.61 |
1.61 |
|
|
8 |
Citibank
International Plc As Depository |
5681083 |
1.28 |
1.28 |
|
|
9 |
LIC of India
Money Plus Growth Fund |
4493312 |
1.02 |
1.02 |
|
|
10 |
Credit Suisee (Singapore)
Limited |
4602187 |
1.04 |
1.04 |
|
|
11 |
Smallcap World
Fund Inc |
5338329 |
1.21 |
1.21 |
|
|
|
Total |
90858540 |
20.53 |
20.53 |
|
DETAILS OF DEPOSITORY RECEIPTS (DRS)
|
Sl. No. |
Type of Outstanding DR (ADRs, GDRs, SDRs, etc.) |
No. of Outstanding DRs |
No. of Shares Underlying |
Shares Underlying Outstanding DRs as % of Total
No. of Shares |
|
1 |
GDR |
37,072 |
3,70,720 |
0.08 |
|
|
Total |
37,072 |
3,70,720 |
0.08 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing, Seller, Distributor, Exporter, Importer and Marketing, of agrochemicals, industrial chemicals, chemical intermediates and speciality chemicals. |
|
|
|
|
Exports : |
|
|
Products: |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products: |
Raw Materials |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
2436 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
Dena Bank ·
Bank of Baroda ·
State Bank of India ·
Union Bank of India ·
Canara Bank ·
HDFC Bank Limited ·
IDBI Bank Limited ·
The Kurar Vysya Bank Limited ·
Axis Bank Limited ·
Andhra Bank ·
State Bank of Hyderabad ·
Export-Import Bank of India ·
ICICI Bank Limited ·
ING Vysya Bank Limited |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
S.V. Ghatalia And Associates LLP Chartered Accountants |
|
|
|
|
Subsidiary
Companies: |
|
|
|
|
|
Associate
Companies: |
|
|
|
|
|
Joint Venture
Companies: |
|
|
|
|
|
Enterprises over
which key management personnel and their relatives have significant
influence: |
|
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,27,50,00,000 |
Equity Shares |
Rs.2/- each |
Rs.2550.000 Millions |
|
1,40,00,000 |
Preference Shares |
Rs.10/- each |
Rs.1400.000 Millions |
|
50,00,000 |
Preference Shares |
Rs.100/- each |
Rs.50.000 Millions |
|
|
Total |
|
Rs.4000.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
44,26,04,274 |
Equity Shares |
Rs.2/- each |
Rs.885.200
Millions |
|
|
|
|
|
Reconciliation of the
shares outstanding at the beginning and at the end of the reporting period
|
Equity shares |
31.03.2013 Rs. in
Millions |
|
|
At the beginning of the year |
461.800 |
923.600 |
|
Buy-back during the year (Refer note 46) |
19.200 |
38.400 |
|
Outstanding at the end of the year |
442.600 |
885.200 |
Terms/ rights
attached to equity shares:
The Company has one class of equity shares having par value of Rs. 2 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
During the year ended 31st March, 2013, the amount of per share dividend recognised as distibutions to equity shareholders was Rs. 2.50 (31st March, 2012: Rs. 2.50)
Aggregate number of bonus
shares issued, shares issued for consideration other than cash and shares
bought back during the period of five years immediately preceding the reporting
date
|
Particulars |
31.03.2013 No. in
Lacs |
|
Equity shares allotted as fully paid bonus shares by capitalization of securities premium |
2,198 |
|
Equity shares bought back by the Company. |
192 |
Details of
shareholders holding more than 5% shares in the Company
|
Name of the
shareholders |
31.03.2013 |
|
|
|
No. in Lacs |
% holding in the class |
|
Nerka Chemicals Private Limited |
986 |
22.28 |
|
Uniphos Enterprises Limited |
253 |
5.72 |
As per of the Company, including its register of shareholders/ members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
885.200 |
923.600 |
923.600 |
|
(b) Reserves & Surplus |
32691.700 |
34136.600 |
21657.200 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
33576.900 |
35060.200 |
22580.800 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
14000.000 |
11000.000 |
9912.400 |
|
(b) Deferred tax liabilities (Net) |
909.000 |
827.800 |
630.700 |
|
(c) Other long term
liabilities |
2098.100 |
1360.000 |
294.200 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
17007.100 |
13187.800 |
10837.300 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
6381.100 |
3515.800 |
4454.200 |
|
(b) Trade
payables |
9587.600 |
6186.600 |
5825.800 |
|
(c) Other
current liabilities |
2019.500 |
3139.200 |
13597.000 |
|
(d) Short-term
provisions |
1586.800 |
1551.600 |
1220.700 |
|
Total Current
Liabilities (4) |
19575.000 |
14393.200 |
25097.700 |
|
|
|
|
|
|
TOTAL |
70159.000 |
62641.200 |
58515.800 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
8338.800 |
8103.700 |
8097.900 |
|
(ii)
Intangible Assets |
5166.200 |
5650.500 |
1280.500 |
|
(iii)
Capital work-in-progress |
2361.500 |
1136.400 |
430.800 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
6710.600 |
6571.200 |
6564.600 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
11153.200 |
10473.700 |
17827.600 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
33730.300 |
31935.500 |
34201.400 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
2329.900 |
1250.000 |
3553.400 |
|
(b)
Inventories |
6205.400 |
5500.300 |
4090.400 |
|
(c) Trade
receivables |
18075.100 |
13899.900 |
10249.500 |
|
(d) Cash
and cash equivalents |
1882.200 |
975.300 |
4378.200 |
|
(e)
Short-term loans and advances |
7129.900 |
8186.800 |
1125.400 |
|
(f) Other
current assets |
806.200 |
893.400 |
917.500 |
|
Total
Current Assets |
36428.700 |
30705.700 |
24314.400 |
|
|
|
|
|
|
TOTAL |
70159.000 |
62641.200 |
58515.800 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
39394.400 |
33156.400 |
29110.900 |
|
|
|
Other Income |
1343.200 |
1438.500 |
1535.900 |
|
|
|
TOTAL (A) |
40737.600 |
34594.900 |
30646.800 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of raw material consumed |
18383.900 |
15578.900 |
12709.600 |
|
|
|
Purchase of traded goods |
3472.100 |
3423.100 |
2845.800 |
|
|
|
(Increase)/ decrease in inventories of finished goods, by-products, work-in-progress and traded goods |
(382.000) |
(1168.500) |
(510.500) |
|
|
|
Employee benefits expense |
2374.600 |
1846.500 |
1531.200 |
|
|
|
Other expenses |
11279.300 |
8766.700 |
7885.200 |
|
|
|
TOTAL (B) |
35127.900 |
28446.700 |
24461.300 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
5609.700 |
6148.200 |
6185.500 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1059.900 |
1643.700 |
2936.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
4549.800 |
4504.500 |
3249.100 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1577.600 |
1434.900 |
1146.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
2972.200 |
3069.600 |
2102.300 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
890.900 |
799.200 |
527.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2081.300 |
2270.400 |
1575.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Exports of goods calculated on F.O.B. basis |
21884.300 |
16747.900 |
14457.500 |
|
|
|
Interest |
425.300 |
466.500 |
304.300 |
|
|
|
Dividend |
54.400 |
197.000 |
0.000 |
|
|
|
Others |
7.000 |
5.200 |
1.900 |
|
|
TOTAL EARNINGS |
22371.000 |
17416.600 |
14763.700 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
9093.500 |
7124.100 |
6496.300 |
|
|
|
Traded Goods |
2241.000 |
697.100 |
0.000 |
|
|
|
Components and spare parts |
9.200 |
8.800 |
10.300 |
|
|
|
Capital goods |
411.400 |
128.900 |
56.300 |
|
|
TOTAL IMPORTS |
11755.100 |
7958.900 |
6562.900 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.60 |
4.92 |
3.52 |
|
QUARTERLY RESULTS
|
Particulars |
30.06.2013 |
|
Type |
1st
Quarterly |
|
Audited / UnAudited |
Un Audited |
|
Net Sales |
13484.300 |
|
Total Expenditure |
11523.800 |
|
PBIDT (Excl OI) |
1960.500 |
|
Other Income |
912.300 |
|
Operating Profit |
2872.800 |
|
Interest |
449.900 |
|
Exceptional Items |
0.000 |
|
PBDT |
2422.900 |
|
Depreciation |
375.100 |
|
Profit Before Tax |
2047.800 |
|
Tax |
605.500 |
|
Provisions and contingencies |
0.000 |
|
Profit After Tax |
1442.300 |
|
Extraordinary Items |
0.000 |
|
Prior Period Expenses |
0.000 |
|
Other Adjustments |
0.000 |
|
Net Profit |
1442.300 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
5.11
|
6.56 |
5.14 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.54
|
9.26 |
7.22 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.87
|
5.59 |
4.08 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09
|
0.09 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.61
|
0.41 |
0.64 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.86
|
2.13 |
0.97 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM BORROWINGS DETAILS:
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
||
|
Current maturities of long-term borrowings |
0.000 |
1421.200 |
11759.900
|
|
|
|
|
|
|
Total |
0.000 |
1421.200 |
11759.900
|
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION
DETAILS:
|
HIGH COURT OF GUJARAT
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OPERATIONAL
PERFORMANCE:
During the year, rainfall in India was erratic. There was delay in the arrival of the monsoon, adversely affecting the kharif crops. Although in the later part, the monsoon picked up which turned out to be favourable for the rabi crops. However, in most parts of the country, there was drought-like situation. Due to water shortage, cotton and rice acreage in the country decreased. Herbicide application in rice and soya bean came down. During the year, it was heartening to note that apart from the Northern states of the country, the Eastern states are also being classified as food baskets for the country with improved production of many food and vegetable crops. This is a good sign for the country which can take credit for being one of the leading producers of the world for soya bean, cotton, sugarcane, rice and certain cereals.
On the global front, Latin American countries like Brazil, Argentina, Colombia, among others, witnessed higher demand for Company’s agrochemicals. In the US, initial planting of corn started on a good note. However, due to droughts in later part of the season, farmers shifted the production to other crops. This had an adverse impact on sales.
The prices of most of the inputs were stable during the year. The commodity prices, except cotton, sustained or rose slightly.
During the year, the US dollar became stronger against most major currencies. In India, a very tight monetary policy with high interest rates was followed to bring down inflation but this impacted the overall economic growth very badly. However, of late, there have been signs of inflation easing out which gives hopes for reduction in rates of interest in the near future.
The economic scenario is changing. The world seems to be coming out of recession witnessed in last five years. The US economy is showing definite signs of revival. In Europe, some of the countries are still suffering and it will take more time for these countries to revive their economies.
It is heartening to note that Company’s sales are going up in all parts of the world, be it the US, Europe, Africa, Asia and Australia. Latin American markets, especially Brazil, have emerged as very prospective markets and in the years to come, there is a very high potential to improve the sales in these markets.
During the year, despite sluggish conditions in most of the markets, the Company has performed very well. Some of the highlights of global performances are as under:
(a) Revenue from operations has increased by 20% to Rs.92940.000 Millions.
(b) EBIDTA has gone up by 19%.
(c) Profit before taxes have gone up by 30% to Rs.9450.000 Millions.
(d) Profit for the year has gone up by 39% to Rs.7750.000 Millions.
UNSECURED LOAN:
(Rs. in millions)
|
Particulars |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
LONG-TERM
BORROWINGS |
|
|
|
Unsecured Redeemable Non-convertible Debentures |
14000.000 |
11000.000 |
|
SHORT-TERM
BORROWINGS |
|
|
|
On cash credit, packing credit and working capital demand loan accounts from banks |
1912.800 |
2586.000 |
|
Buyers credit from banks |
3884.100 |
909.300 |
|
Loans from related parties |
0.000 |
17.900 |
|
Loans from others |
50.000 |
0.000 |
|
Total |
19846.900 |
14513.200 |
|
LONG-TERM
BORROWINGS Unsecured Redeemable Non-Convertible Debentures (i) NCDs amounting to Rs. 3000.000 Millions (Previous Year: Rs. Nil) are redeemable at par at the end of 10th year (Rs. 1500.000 Millions) i.e June, 2022 and at the end of 7th year (Rs. 1500.000 Millions) i.e June, 2019 from the date of allotment. (ii) NCDs amounting to Rs. 2500.000 Millions (Previous Year: Rs 2500.000 Millions) are redeemable at par at the end of 15th year i.e July 2026 from the date of allotment . The NCDs carry a call option at the end of 10th year from the date of allotment. (iii) NCDs aggregating to Rs. 3000.000 Millions (Previous Year: Rs 3000.000 Millions) are redeemable at par at the end of 12th year (Rs. 750.000 Millions), 11th year (Rs. 750.000 Millions), 9th year (Rs. 750.000 Millions) and 8th year (Rs. 750.000 Millions) i.e. October 2022, October, 2021, October 2019 and October 2018 respectively from the date of allotment. (iv) NCDs aggregating to Rs. 3000.000 Millions (Previous Year: Rs. 3000.000 Millions) are redeemable at par at the end of 10th year (Rs. 1500.000 Millions) i.e. April 2020 and at the end of 7th year (Rs. 1500.000 Millions) i.e. April 2017 from the date of allotment. The NCDs carry a call option at the end of 6th year i.e. April 2016 and 5th year i.e. April 2015 respectively from the date of allotment. (v) NCDs amounting to Rs. 2500.000 Millions (Previous Year: Rs 2500.000 Millions) are redeemable at par at the end of 5th year i.e January, 2015 from the date of allotment . (vi) NCDs amounting to Rs. Nil (Previous Year: Rs 1350.000 Millions) were redeemed at par at the end of 3.5 year (Rs. 1050.000 Millions) i.e. February, 2013 and 3 years (Rs. 300.000 Millions) i.e. August, 2012 from the date of allotment. (vii) NCDs mentioned above carry a coupon rate ranging from 9.50% to 10.70%. SHORT-TERM BORROWINGS
|
||
FUTURE OUTLOOK:
For the coming year, with a normal monsoon predicted for India the Company’s performance in India is likely to improve. On the global front, the potential of Latin American market looks robust, especially Brazil. With commodity prices expected to be stable or slightly rising, off take of agrochemicals will improve. The Company has taken many initiatives in terms of supply chain management which will reduce the overall cost of production for the Company. The Company is also entering new potential markets, such as South Africa, Phillipines, among others. Over the next five years, the Company is poised to register high growth.
MANAGEMENT DISCUSSION
AND ANALYSIS
Global economic
review
The global economy is estimated to have posted 3.2% growth in 2012, marginally lower than 3.9% in 2011. The US, the world’s largest economy, is expected to have posted better numbers (2.3% in 2012 against 1.8% in 2011) while the eurozone is expected to have reported a negative growth of 0.4%. Much of this growth decline is estimated to have extended to fast-growing emerging markets: China’s growth slowed from 9.3% to 7.8% in 2012. Going ahead, growth in emerging and developing economies is expected to rise to 5.5% in 2013
Indian economy
The slowdown of the Indian economy worsened as the country posted a growth of 5% in 2012- 13 against 6.2% in 2011-12. An erratic monsoon and drought-like situation in many parts affected the growth of the country’s agriculture sector. The decelerated growth was primarily attributable to the weakness in the industrial sector (mining and quarrying, manufacturing, electricity, gas and water supply, and construction) at 3.1% while the manufacturing sector grew by 1.9%. The growth of the services sector was lower at 6.6% in 2012-13 against 8.2% in 2011-12.
Global crop
protection Market
As per the preliminary available data, the global crop protection market is estimated to record a growth of 7.4% from US$44.01 bn in 2011 to US$47.26 bn in 2012. Key drivers of the crop protection market in 2012 included stable prices of Glyphosate, high crop commodity prices and a strengthening of the US dollar. In Europe, the market benefited from an early end to the winter, with improved volumes and prices, although a wet summer affected Northern Europe even as South Europe was dry. Central and Eastern Europe benefited from an improved economic position, but suffered from a cold winter and dry summer. The American market got off to a good start, but drought affected the Central Corn Belt, although other parts of the country remained positive. Strong crop prices and weaker currencies drove growth in Latin America despite a dry start to 2012 in Brazil and Argentina. Asian markets were generally positive, recovering from adverse weather in 2011, notably in Japan and Thailand, although India suffered another variable monsoon in 2012 and wet weather affected Southern China and countries in a similar latitude. Australia benefited from good growing conditions, lower pest impact and disease as well as a strong currency.
Global agrochemical
market
The value of the global conventional chemical crop protection market is estimated to have increased 14.9% in 2011 to $44.025 bn; use of agrochemical products in non-farm sectors rose by 7% to $6.29 bn. The total agrochemical market increased 13.8% to US$50.31 bn in 2011.
Key factors affecting
the global crop protection market in 2012
OUTLOOK
The outlook for 2013 remains positive, with crop prices remaining robust due to rising consumption and limited harvests in Europe and North America, in 2012.
Unaudited Financial Results for the Quarter ended 30th
June, 2013
(Rs. In Millions)
|
Sr No Particulars |
Quarter ended 30.06.2013 (Unaudited) |
|
1 Income
from Operations |
|
|
a) Net
Sales/ Income from Operations (Net of Excise Duty) |
13090.100 |
|
b) Other
Operating Income |
394.200 |
|
Total
Income from Operations (net) |
13484.300 |
|
2 Expenses |
|
|
a) Cost of materials consumed |
5097.800 |
|
b) Purchases of stock in trade |
2588.500 |
|
c) Changes in inventories of finished
goods, work in progress and stock in trade |
(345.900) |
|
d) Employee benefits expense |
655.300 |
|
e) Depreciation and amortisation expense |
375.100 |
|
f) Other expenses |
3385.500 |
|
Total
expenses |
11756.300 |
|
3 Profit/ (Loss) from Operations
before Other Income, Finance Cost and Exceptional Items (1-2) |
1728.000 |
|
4 Other
Income |
912.300 |
|
5 Profit/ (Loss) from ordinary
activities before Finance Cost and Exceptional Items (3 + 4) |
2640.300 |
|
6 Finance
Costs - Refer Note 4 |
592.500 |
|
7 Profit/ (Loss) from ordinary
activities before Finance Cost and Exceptional Items (5 - 6) |
2047.800 |
|
8
Exceptional Items |
- |
|
9 Profit / (Loss) from Ordinary
Activities before Tax (7 + 8) |
2047.800 |
|
10 Tax
Expense |
605.500 |
|
11 Net Profit / (Loss) from Ordinary
activities after Tax (9-10) |
1442.300 |
|
12 Paid up
Equity Share Capital (Face
Value of the Share - Rs 2.00 each) |
885.200 |
|
13
Reserves excluding Revaluation Reserves as per Balance Sheet of previous
accounting year |
|
|
14
Earnings per Share (EPS) Basic and
Diluted EPS before and after Extraordinary items for the period & for the
previous year |
3.26 |
|
Basic
Earnings per share of Rs 2.00 each (Rs) Diluted Earnings per Share of Rs 2.00
each (Rs) |
3.26 |
|
15 Debt Equity Ratio |
0.57 |
|
16 Debt Service Coveraqe Ratio |
9.88 |
|
17 Interest Service Coverage Ratio |
7.95 |
|
Sr No |
Particulars |
Quarter ended 30.06.2013 |
|
A |
PARTICULARS
OF SHAREHOLDING |
|
|
|
1 Public
Shareholding : |
|
|
|
Number of
Shares |
314,847,645 |
|
|
Percentage
of Shareholding |
71.14% |
|
|
2
Promoters and promoter group Shareholding |
|
|
|
a)
Pledged/ Encumbered |
|
|
- Number of Shares |
23,365,000 |
|
|
- Percentage of Shares ( as a % of
the total shareholding of the promoter and the promoter group) |
18.29% |
|
|
- Percentage of Shares ( as a % of
the total share capital of the Company ) |
5.28% |
|
|
|
b) Non-
encumbered |
|
|
- Number of Shares |
104,391,629 |
|
|
- Percentage of Shares ( as a % of
the total shareholding of the promoter and the promoter group) |
81.71% |
|
|
- Percentage of Shares ( as a % of
the total share capital of the Company ) |
23.58% |
|
B |
INVESTOR COMPLAINTS (as
informed by Sharepro Services, Registrar and Transfer Agent of the Company) |
|
|
Pending at
the beginning of the quarter |
0 |
|
|
Received
during the quarter |
54 |
|
|
Disposed
during the quarter |
54 |
|
|
Remaining
unresolved at the end of the quarter |
0 |
NOTES:
Debt comprises Long-Term
borrowings, Short-Term borrowings and Current maturities of Long Term
borrowings Debts Service Coverage Ratio =Earnings before Interest, Tax,
Depreciation and Amortisation /(Interest on Long Term borrowings +Principal repayments)
Interest Service Coverage Ratio =Earning before Interest and Tax/Interest and
Other Finance Charges on Debt
FIXED ASSETS:
·
Land-Freehold
·
Land-Leasehold
·
Leasehold Improvement Asset
·
Buildings
·
Plant and Machinery
·
Laboratory Equipments
·
Furniture, Fixtures and Equipments
·
Vehicles
·
Temporary Structures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.66 |
|
|
1 |
Rs.100.46 |
|
Euro |
1 |
Rs.84.60 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
67 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.