MIRA INFORM REPORT

 

 

Report Date :

01.04.2014

 

IDENTIFICATION DETAILS

 

Name :

CONNELL BROS COMPANY (INDIA) PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Hamilton House, 8, J.N. Heredia Marg, Ballard Estate, Mumbai – 400038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

18.05.1999

 

 

Com. Reg. No.:

11-119904

 

 

Capital Investment / Paid-up Capital :

Rs.53.900 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1999PTC119904

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC07445E

MUMC10633A

MUMC11797C

 

 

PAN No.:

[Permanent Account No.]

AAACC9611L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Distributor of Chemicals, Food Ingredient, etc.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1520000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “WILBUR ELLIS CO., United States”. It is an established company having satisfactory track record.

 

Management has filed the latest financials of 2012, but the same could not be made available from the government department.

 

As per available, the company possesses a favourable financial profile marked by decent networth base and an improvement in its net profitability during 2011.

 

The rating also take into consideration the limited value adding nature of the operations.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of strong holdings, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. B Fernandez

Designation :

Export Manager

Contact No.:

91-22-66138324

Date :

28.03.2014

 

 

LOCATIONS

 

Registered/ Corporate Office :

1st Floor, Hamilton House, 8, J.N. Heredia Marg, Ballard Estate, Mumbai – 400038, Maharashtra, India

Tel. No.:

91-22-22815060/ 66644483/ 66138300

Mobile No.:

91-9820199553 (Ms. Yogita Parab)

Fax No.:

91-22-22818060/ 33818330

E-Mail :

mpathare@cbcind.com

admin@abcind.com

vrodrigu@cbcind.com

ymathur@cbcind.com

cbcin.admin@wecocbc.com

milan.pathare@wecocbc.com

Website :

http://www.connellbrothers.com

http://www.clocind.com

http://www.wecocbc.com

Area :

1600 sq. ft.

Location :

Owned

 

 

Warehouse:

Located at:

 

·         Bhiwandi

·         Panvel

·         Delhi

 

 

Branch Office 1 :

3rd Floor, Bansilal Building, 9/15, Homy Mody Street, Fort, Mumbai - 400023, Maharashtra, India

Tel. No.:

91-22-22815060

Fax No.:

91-22-22818060

E-Mail :

ymathur@cbcind.com

Area:

3500 sq. ft.

Location :

Rented

 

 

Branch Office 2 :

1112, Kailash Building, 26, Kasturba Gandhi Marg, New Delhi - 110001, India

Tel. No.:

91-11-23713691

Fax No.:

91-11-23713692

Area:

1200 sq. ft.

Location :

Rented

 

 

Branch Office 3 :

3607, Competent House, Middle Circle, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-11-43509348

Fax No.:

91-11-43509340

 

 

Overseas Office:

15 Kamal Ataturk Avenue, Bashati Condominium, Apartment # C/11-12, Road # 17, Banani, Dhaka - 1213

Tel. No.:

88 044 746 50728

Fax No.:

88 044 768 02517

Area:

500 sq. ft.

Location :

Rented

 

 

DIRECTORS

 

As on 28.05.2013

 

Name :

Mr. Parthiv Tanil Kilachand

Designation :

Director

Address :

95, Nepean Sea Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

27.03.1967

Date of Appointment :

18.05.1999

DIN No.:

00005516

 

 

Name :

Mr. Yogesh Shivraj Mathur

Designation :

Whole-Time Director

Address :

13- Padam-1, 4B, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

22.11.1950

Date of Appointment :

10.05.2011

PAN No.:

AACPM2435M

DIN No.:

01059977

 

 

Name :

Mr. Nandish Tanil Kilachand

Designation :

Director

Address :

95, Nepean Sea Road, Malabar Hill, Kilachand House, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.07.1972

Date of Appointment :

18.05.1999

DIN No.:

00005530

 

 

Name :

Theodore Eliot III

Designation :

Managing Director

Address :

401, Golden GateAvenue, Belvedere, California 94920, United States of America

Date of Birth/Age :

17.10.1953

Date of Appointment :

18.05.1999

DIN No.:

02231188

 

 

Name :

Mr. John Pomeroy Thacher

Designation :

Director

Address :

2482/ Spring Mountain Road, St. Helena, California 94574, United States of America

Date of Birth/Age :

01.10.1954

Date of Appointment :

11.02.2008

DIN No.:

02353500

 

 

Name :

Jeffrey Francis Streblow

Designation :

Director

Address :

5137, Coombsville Road, NAPA, California 94558, United States of America

Date of Birth/Age :

04.06.1959

Date of Appointment :

17.05.2009

DIN No.:

02682288

 

 

Name :

Eugene Scott James Allan Graddy

Designation :

Director

Address :

11, Ardmore PK, #13-01, Ardmore PK, Singapore – 259957

Date of Birth/Age :

23.05.1961

Date of Appointment :

10.05.2011

DIN No.:

03583392

 

 

KEY EXECUTIVES

 

Name :

Mr. B Fernandez

Designation :

Export Manager

 

 

Name :

Mr. Milan Pathare

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.05.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Rasayani Traders Private Limited, India

269500

50.00

Wilbur Ellis Company, USA

269500

50.00

Total

539000

100.00

 

 

 

As on 28.05.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Distributor of Chemicals, Food Ingredient, etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

39.06

Acylic Polymers

38.24.90

Paper Chemicals

32.04

Pigments

 

 

Exports :

 

Products :

Chemicals, Food Ingredient, etc.

Countries :

·         USA

·         Pakistan

·         Bangladesh

 

 

Imports :

 

Products :

Chemicals, Food Ingredient, etc.

Countries :

·         USA

·         European Countries

 

 

GENERAL INFORMATION

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

·         ABN Amro Bank N.V., 7th Floor, Sakhar Bhavan, Nariman Road, Mumbai – 400021, Maharashtra, India

·         Royal Bank of Scotland, Fort, Mumbai, Maharashtra, India

·         ABN Amro Bank N.V., 14, Veer airman Road, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Working Capital Loans from Banks

63.000

45.000

 

 

 

Total

63.000

45.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFL5878L

 

 

Ultimate Holding company:

Wilbur Ellis Co.

 

 

 

Subsidiary :

Connell Bros Company Bangladesh (Private) Limited

 

 

Fellow Subsidiary Company:

·         Connell Bros. Co. Limited

·         Connell Bros. Co. Philipinas Inc.

·         Connell Bros Co. (Singapore) PTE Limited

·         Connell Bros. Co. (Shanghai) Co. Limited

·         PT. Connell Bersaudara Chemindo

·         Connell Bros. Co.

 

 

Enterprises which are owned, or have significant

influence of or are partners with Key management personnel and their relatives

Ginners and Pressers Limited

CIN No.: U17110MH1950PLC007979

 

Polychem Limited

CIN No.: L24100MH1955PLC009663

 

Ramal Charities

 

 

CAPITAL STRUCTURE

 

As on 28.05.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.100/- each

Rs.80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

539000

Equity Shares

Rs.100/- each

Rs.53.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

53.900

53.900

53.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

326.774

189.902

134.392

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

380.674

243.802

188.292

LOAN FUNDS

 

 

 

1] Secured Loans

63.000

45.000

21.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

63.000

45.000

21.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

443.674

288.802

209.292

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

43.501

43.575

42.703

Capital work-in-progress

0.498

0.284

0.000

 

 

 

 

INVESTMENT

0.700

0.700

0.700

DEFERREX TAX ASSETS

11.308

5.969

6.245

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

229.003
212.954
127.624

 

Sundry Debtors

255.278
220.002
176.928

 

Cash & Bank Balances

56.997
98.338
78.244

 

Other Current Assets

0.904
0.968
1.075

 

Loans & Advances

197.692
118.635
16.692

Total Current Assets

739.874
650.897
400.563

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

0.000
0.000

147.170

 

Current Liabilities

182.707

243.788

23.752

 

Provisions

169.500
168.835
69.997

Total Current Liabilities

352.207
412.623
240.919

Net Current Assets

387.667
238.274
159.644

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

443.674

288.802

209.292

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

1485.040

1278.390

1014.570

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

215.260

196.620

145.670

 

 

 

 

 

Less

INTEREST                                                          (D)

7.480

2.630

6.550

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

207.780

193.990

139.120

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

6.050

6.340

6.330

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

201.730

187.650

132.790

 

 

 

 

 

Less

TAX                                                                  (H)

64.860

62.610

46.090

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

136.870

125.040

86.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

144.600

101.690

93.680

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

0.000

59.820

59.820

 

 

Tax on Dividend on Equity Shares

0.000

9.710

10.170

 

 

Transfer to General Reserve

0.000

12.600

8.700

 

BALANCE CARRIED TO THE B/S

281.470

144.600

101.690

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

776.020

107.020

75.690

 

 

 

 

 

 

Earnings Per Share (Rs.)

253.93

231.99

160.86

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

Net Profit Margin

(PBT/Sales)

(%)

13.58
14.68

13.09

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.75

31.53

29.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.77

0.70

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

0.18

0.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

1.58

1.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2009

31.12.2010

31.12.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

53.900

53.900

53.900

Reserves & Surplus

134.392

189.902

326.774

Net worth

188.292

243.802

380.674

 

 

 

 

Secured Loans

21.000

45.000

63.000

Unsecured Loans

0.000

0.000

0.000

Total borrowings

21.000

45.000

63.000

Debt/Equity ratio

0.112

0.185

0.165

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2009

31.12.2010

31.12.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1014.570

1278.390

1485.040

 

 

26.003

16.165

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2009

31.12.2010

31.12.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1014.570

1278.390

1485.040

Profit

86.700

125.040

136.870

 

8.55%

9.78%

9.22%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10029028

29/10/2008 *

150,000,000.00

ABN AMRO BANK N. V.

7TH FLOOR, SAKHAR BHAVAN, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A49438963

 

* Date of charge modification

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Leasehold Improvements

·         Plant and Machinery

·         Laboratory Equipments

·         Office Equipments

·         Furniture and Fixtures

·         Computers

·         Vehicles

 

v  Intangible Assets

·         Software

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.