MIRA INFORM REPORT

 

 

Report Date :

01.04.2014

 

IDENTIFICATION DETAILS

 

Name :

RADHESHYAM PET CONTAINER PRIVATE LIMITED

 

 

Registered Office :

National Highway 8B, Opposite Jamwadi Gidc - 2, Gondal – 360311, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.01.2010

 

 

Com. Reg. No.:

04-059045

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25202GJ2010PTC059045

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTR03207B

 

 

PAN No.:

[Permanent Account No.]

AAECR6559A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Plastic Packing Material.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There are accumulated loss recorded by the company during 2013.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Janak Bharatkumar Dudani

Designation :

Managing Director

Contact No.:

91-7817087176

Date :

15.03.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

National Highway 8B, Opposite Jamwadi Gidc - 2, Gondal – 360311, Gujarat, India

Tel. No. :

91-2825-224641

Mobile No. :

91-7817087176/ 9979788788/ 9979688788 (Mr. Janak Bharatkumar Dudani)

Fax No. :

91-2825-224641

E-Mail :

radheshyamnet@yahoo.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Bharatkumar Mavjibhai Dudani

Designation :

Director

Address :

22/11, Bhojraj Para, Gondal – 360311, Gujarat, India 

Date of Birth/Age :

12.02.1961

Date of Appointment :

25.07.2010

DIN No. :

03150578

Other Directorship :

 

 

Name :

Mr. Janak Bharatkumar Dudani

Designation :

Managing Director

Address :

22/11, Bhojraj Para, Gondal – 360311, Gujarat, India 

Date of Birth/Age :

22.01.1985

Date of Appointment :

02.01.2010

DIN No. :

02886632

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25202GJ2010PTC059045

RADHESHYAM PET CONTAINER PRIVATE LIMITED

Managing director

02/01/2010

01/01/2010

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Janak Bharatkumar Dudani

89166

44.58

Bharatkumar Mavjibhai Dudani

70834

35.42

Manishaben Bharatkumar Dudani

40000

20.00

Total

200000

100.00

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Plastic Packing Material.

 

 

Products :

·         PET Jars

·         PET Containers

·         PET Preforms

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Actual Production

Preform

16,428

20 Ltr. Jar

8,193

 

 

GENERAL INFORMATION

 

Suppliers :

·         Shyam Plastic Industries

·         A R Enterprise

·         Air Master Engineers

·         Cabisco Plast Private Limited

·         Hem Infotech

·         Keprej Sales Corporation

·         M and D Pet Containers

·         Nu - Vu Conair Private Limited

·         Shree Mahakali Pet

·         Shreeji Enterprise

 

 

Customers :

End Users

 

·         Aakash Beverages

·         Aaro Drinking Water

·         Bharat Beverages

·         Everest Plast

·         Himalaya Beverages

·         Navarang Bottling

·         Raj Trading Company

·         Yogi Foods

·         Varsha Traders

·         Top H20 Technologies Private Limited

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

HDFC Bank Limited, Gondal, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans From Financial Institution

 

 

Electronica Finance limited - Machinery Loan

[Secured against Hypothecation of Machineries]

0.650

1.656

Electronica Finance limited - Machinery Loan 2

[Secured against Hypothecation of Machineries]

3.181

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Secured short term loans from Banks

Loans repayable on demand :

 

 

Cash Credit and Overdraft Accounts

(Secured against hypothecation of Stock and Book Debts)

Central Bank of India - Cash Credit Account

2.056

1.653

Total

5.887

3.309

 

Banking Relations :

--

 

 

Financial Institution:

Electronica Finance Limited, 128/A, Plot No.3, Kailashchandra Appartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, India

 

 

Auditors :

 

Name :

P. B. Dadhaniya

Chartered Accountants

Address :

514, Star Plaza, Phulchhab Chowk, Rajkot – 360001, Gujarat, India

Tel. No. :

91-281-2476006/ 2479243

Income-tax PAN of auditor or auditor's firm :

ABRPD4839N

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

(1.062)

(1.543)

(0.801)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.938

0.457

1.199

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.532

9.297

5.698

(b) Deferred tax liabilities (Net)

0.127

0.122

0.084

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.659

9.419

5.782

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.056

1.653

0.671

(b) Trade payables

0.855

1.112

0.002

(c) Other current liabilities

2.062

1.044

0.811

(d) Short-term provisions

0.045

0.011

0.011

Total Current Liabilities (4)

5.018

3.820

1.495

 

 

 

 

TOTAL

20.615

13.696

8.476

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.949

5.616

4.600

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

3.558

1.440

1.391

Total Non-Current Assets

12.517

7.066

6.001

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.671

2.821

1.792

(c) Trade receivables

2.308

1.048

0.015

(d) Cash and cash equivalents

0.496

0.397

0.377

(e) Short-term loans and advances

0.592

2.333

0.291

(f) Other current assets

0.031

0.031

0.000

Total Current Assets

8.098

6.630

2.475

 

 

 

 

TOTAL

20.615

13.696

8.476

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

8.848

3.946

1.211

 

 

Other Income

0.405

0.129

0.048

 

 

TOTAL                                    

9.253

4.075

1.259

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

8.740

4.779

1.976

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

0.513

(0.704)

(0.717)

 

 

 

 

 

Less

TAX                                                                 

0.032

0.038

0.084

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.481

(0.742)

(0.801)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1.543)

(0.801)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1.062)

(1.543)

(0.801)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.41

(3.71)

4.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.20

-18.21

-63.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.80

-17.84

-59.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.49

-5.14

-8.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

-1.54

-0.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

17.68

23.96

5.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.74

1.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

(0.801)

(1.543)

(1.062)

Net worth

1.199

0.457

0.938

 

 

 

 

long-term borrowings

5.698

9.297

14.532

Short term borrowings

0.671

1.653

2.056

Total borrowings

6.369

10.950

16.588

Debt/Equity ratio

5.312

23.961

17.684

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.211

3.946

8.848

 

 

225.846

124.227

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.211

3.946

8.848

Profit

(0.801)

(0.742)

0.481

 

(66.14%)

(18.80%)

5.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10349316

30/03/2012

5,188,661.00

ELECTRONICA FINANCE LIMITED

128/A, PLOT NO.3, KAILASHCHANDRA APPARTMENTS, PAUD ROAD, KOTHRUD, PUNE - 411038, MAHARASHTRA, INDIA

B37460409

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from Related Parties :

 

 

From Directors, Their Relatives and Associate Concerns

 

 

Bharatbhai M Dudani

3.780

2.770

Janakkumar B Dudani

5.147

3.197

Komalben J. Dudani

0.350

0.350

Manishaben B Dudani

1.024

0.924

Mavjibhai B Dudani

0.400

0.400

Total

10.701

7.641

 

 

OPERATION OF THE COMPANY DURING THE YEAR UNDER REPORT:

 

The Company has carried on the business of manufacturing of plastic packing material. The Company could generate more revenue from operations (including other Income) during the year amounted to Rs. 9.253 Millions in comparison to previous year of Rs. 4.075 Millions. The Company incurred total Expenses of Rs. 8.740 Millions during the year which was amounted to Rs. 4.779 Millions in the previous year. The Company could earn profit for the year of Rs. 0.481 Million and has suffered loss of Rs. (0.742 Million) during the previous year.

 

The director are hopeful for the better financial results in the coming years.

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.