MIRA INFORM REPORT

 

 

Report Date :

01.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SOJITZ [THAILAND] CO.,  LTD.

 

 

Registered Office :

19th Floor, Q-House Lumpini  Building, 1 South Sathorn Road,  Thungmahamek, Sathorn,  Bangkok  10120, 

 

 

Country :

Thailand

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.10.1974

 

 

Com. Reg. No.:

0105517011364

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject  is  engaged  in  international  trading  business,  mainly an importer  and  distributor  a  variety  of  products such  as  wood,  steel,  machinery,  automotive  parts,  metals,  construction  materials

 

 

No. of Employees :

140

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years

 

Source : CIA

 

 

 

 


Company name

 

SOJITZ  [THAILAND]  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           19th  FLOOR,  Q-HOUSE  LUMPINI  BUILDING,

1  SOUTH  SATHORN  ROAD,  THUNGMAHAMEK,

SATHORN,  BANGKOK  10120,  THAILAND

TELEPHONE                                        :           [66]   2227-9200

FAX                                                      :           [66]   2227-9210,  2227-9260-2

E-MAIL  ADDRESS                               :           nuchanart.t@sea.sojitz.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                    :           1974

REGISTRATION  NO.                           :           0105517011364  [Former : 1148/2517]

TAX  ID  NO.                                         :           3101021530

CAPITAL REGISTERED                        :           BHT.   503,000,000

CAPITAL PAID-UP                                :           BHT.   503,000,000

SHAREHOLDER’S  PROPORTION        :           FOREIGN  :   100%

FISCAL YEAR CLOSING DATE             :           MARCH  31    [Former  :  DECEMBER   31]         

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. KAZUHIKO  SAITO,  JAPANESE

                                                                        PRESIDENT     

NO.  OF  STAFF                                   :           140

LINES  OF  BUSINESS                         :           INTERNATIONAL  TRADING 

                                                                        IMPORTER,  DISTRIBUTOR  AND  EXPORTER

 

           

CORPORATE PROFILE

                                                                                                                                     

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  October  8,  1974  as  a  private  limited  company  under  the  originally  registered  name  “Thai  Tawan  Co.,  Ltd.”  On  September  23,  1984,  subject’s  name  was  changed   to  “Nichimen  [Thailand]  Co.,  Ltd.”,  and  was  finally  changed  to   SOJITZ  [THAILAND]  CO.,  LTD.,  on  March  17,  2004.    The  subject’s  objective  is  engaged  in  international  trading  business.  It  currently  employs  approximately   140  staff.  

 

Subject  is  a  wholly  owned  subsidiary  of  Sojitz  Asia  Pte.  Ltd.,  Singapore.

 

The  subject’s  registered  address  was  at  3rd Flr.,  Thaniya  Building,  62 Silom  Rd.,  Suriyawongse,  Bangrak,  Bangkok  10500.

 

On  February  1,  2007, the  subject’s  registered  address  was  relocated  to 19th Flr., Q-House  Lumpini  Bldg.,  1  South  Sathorn Rd.,  Thungmahamek,  Sathorn,  Bangkok  10120,  and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Kazuhiko  Saito

[x]

Japanese

57

Mr. Masaru  Tanaka

 

Japanese

47

Mr. Akio  Kimura

[x]

Japanese

50

Mr. Hideki  Toya

[x]

Japanese

47

 

AUTHORIZED  PERSON

 

Anyone  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Kazuhiko  Saito is  the  President.

He  is  Japanese  nationality  with  the  age  of  57  years  old.

 

Mr. Akio  Kimura  is  the  General  Manager.

He  is  Japanese  nationality  with  the  age  of  50  years  old.

 

Mr. Permkiat  Eakvanich  is  the  Sales  Manager.

He  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  international  trading  business,  mainly an importer  and  distributor  a  variety  of  products such  as  wood,  steel,  machinery,  automotive  parts,  metals,  construction  materials,  IT system  equipment,  consumer  goods,  household  goods,  as  well  as  exporting   of  foods,  canned  foods,  textiles & garment,  pharmaceuticals,  industrial  chemicals,  agriculture  products  and  consumer  goods.

 

PURCHASE

 

The  products  are  purchased  from  local  suppliers.

 

IMPORT  

 

The  products  are also imported  from  Japan, Taiwan,  Republic of  China, Malaysia, France,  India  and  Singapore.

 

MAJOR  SUPPLIERS

 

Sojitz  Corporation                                            :  Japan

Sojitz  Asia  Pte.  Ltd.                                        :  Singapore

IRPC  Public  Company  Limited                        :  Thailand

Mitsubishi  Chemical  Corporation                      :  Japan

 

SALES  [LOCAL]

 

The  products  are  sold  locally  to  wholesalers  and  end-users.

 

EXPORT

 

The Thai products  are  exported to Japan,  Dubai,  Singapore,  Hong Kong,  Taiwan,  Korea,  Indonesia,  Philippines,  Vietnam,  India,  Malaysia,  Pakistan,  Myanmar,  Germany,  Mexico,  Australia,  and   the  countries  in  Middle  East  region.

 

MAJOR  CUSTOMERS

 

Sojitz  Corporation                                                        :  Japan

Thai  Central  Chemical  Public  Company  Limited          :  Thailand

A.J.  Plast  Public  Company  Limited                :  Thailand

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.


 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60 days.

Imports  are  by  L/C  at  sight  or  on  the  credits  term  of  180  days  &  T/T.

Exports  are  against  L/C  at  sight  or  on  the  credits  term  of  30-60  days  &  T/T.

 

BANKING

 

Sumitomo  Mitsui  Banking  Corporation

  [Bangkok  Branch  :  138  Silom  Rd.,  Suriyawongse,  Bangrak,  Bangkok]

 

Bank  of  Tokyo-Mitsubishi  UFJ  Ltd.

  [Bangkok  Branch  :  54  North  Sathorn  Rd.,  Silom,  Bangrak,  Bangkok]

 

Bangkok  Bank  Public  Co.,  Ltd.

  [Surawong  Branch  :  Surawong  Rd.,  Suriyawongse,  Bangrak,  Bangkok]

 

EMPLOYMENT

 

The  subject  employs  approximately 140  staff. 

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial  area.

 

 

COMMENT

 

The company’s  business performed generally well and  its financial results were solid. Newly emerging economies maintained relatively robust growth supported by expanding internal demand.

 

It  also  succeeded  in expanding  the  business foundation through  new  upstream investments  in the  industrial  businesses.   These  new  areas  will  provide  a foundation  for  its future growth. With  these  tangible success,  it  made  significant  strides  in enhancing  the earnings foundation,  which  was  the  great  achievements  in 2012-2013.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  1,000,000  divided  into  1,000  shares  of  Bht.  1,000     each.

 

The  capital  was  increased  later  as  following:

 

            Bht.     10,000,000  on  November  27,  1989

            Bht.     20,000,000  on  December  8,  1990

            Bht.   300,000,000  on  December  3,  1993

            Bht.   500,000,000  on  August  22,  2006           

            Bht.   503,000,000  on  November  27,  2013

           

The  latest  registered  capital  was  increased  to Bht. 503,000,000  divided  into 503,000   shares  of  Bht.  1,000  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  November  27,  2013]

 

       NAME

HOLDING

%

 

 

 

Sojitz  Asia  Pte.  Ltd.

Nationality:  Singaporean

Address     :  77  Robinson  Rd.,  Singapore

502,994

100.00

Mr. Kazuhiko  Saito

Nationality:  Japanese

Address     :  Q. House  Lumpini  Building, 

                     1 South  Sathorn  Rd.,  Thungmahamek, 

                     Sathorn,  Bangkok

           3

-

Mr. Hideki  Toya

Nationality:  Japanese

Address     :  Q. House  Lumpini  Building, 

                     1 South  Sathorn  Rd.,  Thungmahamek,

                     Sathorn,  Bangkok

           3

-

 

Total  Shareholders  :   3

 

 

Share  Structure  [as  at  November  27,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign

3

503,000

100.00

 

Total

 

3

 

503,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mrs. Siriphen  Sukcharoenying  No.  3636

 


 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  March  31,  2013,  January  1, 2012- March  31, 

2012 &  December  31,  2011  were:

          

ASSETS

                                                                                                 

Current Assets

March  31,  2013

Jan.  1,  2012 –

March  31,  2012

Dec.  31,  2011

 

 

 

 

Cash  in  Hand  &  at  Bank

236,392,482

259,113,262

347,239,792

Trade  Accounts  Receivable

  -  Related  Company

 

124,969,054

 

108,362,553

 

119,282,347

  -  Other  Company

2,507,617,144

2,620,851,343

1,927,010,378

Other Receivable

113,502,459

86,842,998

88,323,922

Inventories

427,683,646

431,000,625

366,682,252

 

 

 

 

Total  Current  Assets                

3,410,164,785

3,506,170,781

2,848,538,691

 

Investment  in  Associated  Company 

 

4,900,000

 

4,900,000

 

4,900,000

Long-term  Investment

12,795,794

12,685,169

12,735,794

Equipment

29,556,256

24,652,841

25,604,178

Software  Copyright

1,633,326

2,030,850

2,167,931

Other Assets                  

7,640,276

7,145,200

6,944,199

 

Total  Assets                 

 

3,466,690,437

 

3,557,584,841

 

2,900,890,793

 

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

March  31,  2013

Jan.  1,  2012 –

March  31,  2012

Dec.  31,  2011

 

 

 

 

Short-term Loan from

   Financial Institution

 

827,500,000

 

897,500,000

 

847,500,000

Trade  Accounts  Payable

  -  Related  Company

 

142,000,559

 

164,617,143

 

145,724,726

  -  Other  Company

1,603,049,288

1,738,434,210

1,120,681,367

Other Payable

55,572,995

28,557,517

71,995,202

Current  Portion of  Finance  Lease 

  Contract  Liabilities

 

1,028,403

 

766,593

 

821,167

Accrued  Income  Tax

21,841,478

15,137,346

7,257,387

 

 

 

 

Total Current Liabilities

2,650,992,723

2,845,012,809

2,193,979,849

 

Estimated  Employee  Pension  Benefits

 

22,337,026

 

20,478,396

 

14,511,070

Finance Lease  Contract  Liabilities - Net

710,591

811,113

995,641

 

Total  Liabilities            

 

2,674,040,340

 

2,866,302,318

 

 2,209,486,560

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  1,000   par  value 

  authorized,  issued  and  fully 

  paid  share  capital  500,000  shares

 

 

500,000,000

 

 

500,000,000

 

 

500,000,000

 

 

 

 

Capital  Paid                     

500,000,000

500,000,000

500,000,000

Unrealized  Gain  from  Adjustment  in 

  Value  of  Investment

 

190,000

 

79,375

 

130,000

Retained  Earning

  Appropriated  for 

    Statutory  Reserve      

 

 

16,118,891

 

 

14,195,141

 

 

14,195,141

    General  Reserve

3,000,000

3,000,000

3,000,000

  Unappropriated

273,341,206

174,008,007

174,079,092

 

Total  Shareholders' Equity

 

792,650,097

 

691,282,523

 

691,404,233

 

Total  Liabilities & Shareholders' 

   Equity

 

 

3,466,690,437

 

 

3,557,584,841

 

 

2,900,890,793

                                                  

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

March  31,  2013

Jan.  1,  2012 –

March  31,  2012

Dec.  31,  2011

 

 

 

 

Sales                                         

14,473,682,700

3,620,210,154

14,205,407,136

Commission  Income

76,516,892

17,069,354

72,865,207

Dividend  Income

2,760,500

-

2,443,500

Gain  on  Exchange  Rate

15,295,378

913,440

8,407,803

Other  Income                

132,233,138

7,297,696

62,553,528

 

Total  Revenues           

 

14,700,488,608

 

3,645,490,644

 

14,351,677,174

 

Expenses

 

 

 

 

 

 

 

Cost   of   Goods   Sold             

14,056,531,576

3,522,696,834

13,838,297,057

Selling  Expenses

279,546,879

53,463,964

223,234,625

Administrative  Expenses

163,712,807

52,681,886

193,514,495

 

Total Expenses             

 

14,499,791,262

 

3,628,842,684

 

14,255,046,177

 

 

 

 

Profit  before  Financial  Cost 

  &  Income  Tax

 

200,697,346

 

16,647,960

 

96,630,997

Financial  Cost

[33,990,588]

[8,819,417]

[43,072,121]

 

Profit  before  Income Tax

 

166,706,758

 

7,828,543

 

53,558,876

Income  Tax

[26,974,809]

[7,899,628]

[15,695,884]

 

 

 

 

Net  Profit / [Loss]

139,731,949

[71,085]

37,862,992

 

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.29

1.23

1.30

QUICK RATIO

TIMES

1.13

1.08

1.13

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

489.70

146.85

554.81

TOTAL ASSETS TURNOVER

TIMES

4.18

1.02

4.90

INVENTORY CONVERSION PERIOD

DAYS

11.11

44.66

9.67

INVENTORY TURNOVER

TIMES

32.87

8.17

37.74

RECEIVABLES CONVERSION PERIOD

DAYS

63.24

264.24

49.51

RECEIVABLES TURNOVER

TIMES

5.77

1.38

7.37

PAYABLES CONVERSION PERIOD

DAYS

41.63

180.13

29.56

CASH CONVERSION CYCLE

DAYS

32.72

128.77

29.63

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

97.12

97.31

97.42

SELLING & ADMINISTRATION

%

3.06

2.93

2.93

INTEREST

%

0.23

0.24

0.30

GROSS PROFIT MARGIN

%

4.45

3.39

3.61

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.39

0.46

0.68

NET PROFIT MARGIN

%

0.97

(0.00)

0.27

RETURN ON EQUITY

%

17.63

(0.01)

5.48

RETURN ON ASSET

%

4.03

(0.00)

1.31

EARNING PER SHARE

BAHT

279.46

(0.14)

75.73

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.77

0.81

0.76

DEBT TO EQUITY RATIO

TIMES

3.37

4.15

3.20

TIME INTEREST EARNED

TIMES

5.90

1.89

2.24

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

299.80

(74.52)

 

OPERATING PROFIT

%

1,105.54

(82.77)

 

NET PROFIT

%

196,670.23

(100.19)

 

FIXED ASSETS

%

19.89

(3.72)

 

TOTAL ASSETS

%

(2.55)

22.64

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 299.8%. Turnover has increased from THB 3,620,210,154.00 in 2012 to THB 14,473,682,700.00 in 2013. While net profit has increased from THB -71,085.00 in 2012 to THB 139,731,949.00 in 2013. And total assets has decreased from THB 3,557,584,841.00 in 2012 to THB 3,466,690,437.00 in 2013.             

                       

PROFITABILITY : SATISFACTORY

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

4.45

Impressive

Industrial Average

2.51

Net Profit Margin

0.97

Acceptable

Industrial Average

1.36

Return on Assets

4.03

Acceptable

Industrial Average

6.71

Return on Equity

17.63

Impressive

Industrial Average

17.50

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s  figure is 4.45%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.97%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 4.03%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 17.63%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.29

Satisfactory

Industrial Average

1.63

Quick Ratio

1.13

 

 

 

Cash Conversion Cycle

32.72

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.29 times in 2013, increased from 1.23 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.13 times in 2013, increased from 1.08 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 33 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 

LEVERAGE RATIO

 

Debt Ratio

0.77

Acceptable

Industrial Average

0.58

Debt to Equity Ratio

3.37

Risky

Industrial Average

1.38

Times Interest Earned

5.90

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 5.91 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.77 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

489.70

Impressive

Industrial Average

-

Total Assets Turnover

4.18

Satisfactory

Industrial Average

4.95

Inventory Conversion Period

11.11

 

 

 

Inventory Turnover

32.87

Impressive

Industrial Average

14.31

Receivables Conversion Period

63.24

 

 

 

Receivables Turnover

5.77

Impressive

Industrial Average

5.17

Payables Conversion Period

41.63

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.77 and 1.38 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 increased from 2012. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 45 days at the end of 2012 to 11 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 8.17 times in year 2012 to 32.87 times in year 2013.

 

The company's Total Asset Turnover is calculated as 4.18 times and 1.02 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.