MIRA INFORM REPORT

 

 

Report Date :

01.04.2014

 

IDENTIFICATION DETAILS

 

Name :

UEM INDIA PRIVATE LIMITED (w.e.f. 27.04.2010)

 

 

Formerly Known As :

UEM INDIA LIMITED (w.e.f. 07.11.2001)

 

UTILITY EQUIPMENT AND MANAGEMENT PRIVATE LIMITED

 

 

Registered Office :

D-19, Kalkaji, New Delhi – 110 019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.03.1984

 

 

Com. Reg. No.:

55-017765

 

 

Capital Investment / Paid-up Capital :

Rs. 69.529 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL1984PTC017765

 

 

PAN No.:

[Permanent Account No.]

AAACU0043Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of construction and installation of Water Treatment Plant.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has incurred loss from its operation in the year 2013.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative. (Tel. No.: 91-120-3817000)

 

LOCATIONS

 

Registered Office :

D-19, Kalkaji, New Delhi – 110 019, India

Tel. No.:

91-120-3817000

Fax No.:

Not Available

E-Mail :

anilchauhan@uemgroup.com

uemindia@uemgroup.com

Website :

http://www.uemgroup.com

 

 

Branch Office :

2nd and 3rd Floor, Tower-B, A-1, Windsor It Park, Sector-125, Noida, Uttar Pradesh, India

Tel. No.:

91-120-3817000 / 1 / 2 4897000 / 1 / 2

 

91-120-3817005

 

 

DIRECTORS

 

As on: 25.09.2013

 

Name :

Mr. Krishan Mohan Kshetry

Designation :

Managing Director

Address :

W-5/40A Sainik Farms, Village Devli, Tehsil Mehrauli, NCT of Delhi, Delhi – 110062, India

Date of Birth/Age :

06.06.1949

Date of Appointment :

23.03.1984

PAN No.:

BVYPK9373C

DIN No.:

00420623

 

 

Name :

Mr. Vikram Nirula

Designation :

Director

Address :

704, Gypsy Rose, Shastri Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

28.08.1972

Date of Appointment :

30.07.2010

DIN No.:

01655115

 

 

Name :

Mr. Sanjay Narendrakumar Arte

Designation :

Director

Address :

501 Ashoka-1 15th Road, Khar West, Mumbai – 400052, Maharashtra, India 

Date of Birth/Age :

05.12.1958

Date of Appointment :

30.09.2011

DIN No.:

01000716

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Kumar Chauhan

Designation :

Secretary

Address :

77, Khirki, Malviya Nagar, NCT of Delhi, New Delhi – 110017, India

Date of Birth/Age :

01.08.1972

Experience :

18.08.2000

Date of Appointment :

ADNPC6005D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.09.2013

 

Names of Shareholders

 

No. of Shares

Krishan Mohan Kshetry

 

944000

Subhash Sapra

 

1802

Usha Sapra

 

32600

Sangita Kshetry

 

535600

Hersh Vardhan Kshetry

 

627218

Nina Kshetry

 

68640

IVF Trustee Company Private Limited, India

 

4743058

 

 

 

Total

 

6952918

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.09.2013

 

Category

 

Percentage

 

 

 

Venture Capital

 

68.22

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

31.28

Directors or relatives of directors

 

0.50

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of construction and installation of Water Treatment Plant.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Satate Bank of India, Industrial Finance Branch, Jawahar Vyapar Bhawan, Stc Building, 1, Tolstoy Marg, New Delhi - 110001, Delhi, India
  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans taken for fixed assets

0.599

0.000

Other loans and advances, others

1.418

3.716

 

 

 

Short term borrowings

 

 

Other loans and advances

279.297

419.549

 

 

 

Total

281.314

423.265

 

 

 

Banking Relations :

--

 

 

Financial Institution :

L and T Finance Limited, L and T House, Ballard Estate, Mumbai – 400 001, Maharashtra, India

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Block 4B, DLF Corporate Park, Phase III

PAN No.:

AAIFB7357B

 

 

Holding Company :

IVF Trustee Company Private Limited

 

 

Subsidiary Company :

  • UEM INC , USA
  • U E M Environment Limited, Mauritius

 

 

Associates :

  • General Earth Movers

 

 

CAPITAL STRUCTURE

 

As on: 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

1000000

Preference Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Total

 

Rs.110.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6952918

Equity Shares

Rs.10/- each

Rs. 69.521 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

69.529

45.099

45.099

(b) Reserves & Surplus

416.305

1,115.292

1132.241

(c) Money received against share warrants

0.000

0.000

0.00

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

485.834

1,160.391

1177.340

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

492.017

3.716

30.273

(b) Deferred tax liabilities (Net)

0.000

0.000

8.163

(c) Other long term liabilities

8.754

89.752

98.743

(d) long-term provisions

60.676

27.568

42.721

Total Non-current Liabilities (3)

561.447

121.036

179.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

516.697

662.049

209.816

(b) Trade payables

1,248.269

689.247

605.789

(c) Other current liabilities

472.272

650.979

702.003

(d) Short-term provisions

251.836

123.316

19.114

Total Current Liabilities (4)

2,489.074

2,125.591

1536.722

 

 

 

 

TOTAL

3,536.355

3,407.018

2893.962

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

108.987

115.059

233.665

(ii) Intangible Assets

21.499

13.064

10.308

(iii) Capital work-in-progress

0.000

1.629

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.820

3.916

0.049

(c) Deferred tax assets (net)

182.380

7.406

0.000

(d)  Long-term Loan and Advances

143.715

92.557

58.884

(e) Other Non-current assets

215.191

216.470

133.772

Total Non-Current Assets

676.592

450.101

436.678

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.590

57.457

49.485

(c) Trade receivables

1,279.584

1,577.171

1311.611

(d) Cash and cash equivalents

591.672

638.663

687.379

(e) Short-term loans and advances

231.206

171.171

133.904

(f) Other current assets

738.711

512.455

274.905

Total Current Assets

2,859.763

2,956.917

2457.284

 

 

 

 

TOTAL

3,536.355

3,407.018

2893.962

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2,958.590

3054.985

2498.363

 

 

Other Income

45.778

64.116

27.442

 

 

TOTAL                                    

3,004.368

3119.102

2525.805

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

3,746.170

2922.274

2391.490

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(741.802)

196.828

134.315

 

 

 

 

 

 

FINANCIAL EXPENSES                                   

110.665

98.283

45.414

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(852.467)

98.545

88.901

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

21.307

29.467

19.213

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(873.774)

69.079

69.689

 

 

 

 

 

 

TAX                                                                 

(174.974)

14.973

22.005

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX  

(698.800)

54.286

47.684

 

 

 

 

 

 

Income Tax adjustment for earlier years

0.000

0.000

(2.966)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

201.991

147.705

102.987

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(496.809)

201.991

147.705

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Services

 

112.845

 

 

FOB value of project supplies

 

 

68.085

 

 

Reimbursement of expenses

 

 

0.000

 

TOTAL EARNINGS

246.506

222.557

180.930

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Equipment and components

 

100.978

 

 

Capital Goods

 

 

5.254

 

TOTAL IMPORTS

NA

NA

106.232

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(100.51)

7.81

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(23.26)

1.74

1.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(29.53)

2.26

2.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(26.09)

2.04

2.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.80)

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.08

0.57

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.39

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

45.099

45.099

69.529

Reserves & Surplus

1,132.241

1,115.292

416.305

Net worth

1,177.340

1,160.391

485.834

 

 

 

 

long-term borrowings

30.273

3.716

492.017

Short term borrowings

209.816

662.049

516.697

Total borrowings

240.089

665.765

1,008.714

Debt/Equity ratio

0.204

0.574

2.076

 

 

 

YEAR-ON-YEAR GROWTH         

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2,498.363

3,054.985

2,958.590

 

 

22.279

(3.155)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2,498.363

3,054.985

2,958.590

Profit

47.684

54.286

(698.800)

 

1.91%

1.78%

(23.62)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Other loans and advances, others

490.000

0.000

 

 

 

Short term borrowings

 

 

Other loans and advances

237.400

242.500

 

 

 

Total

727.400

242.500

 

OPERATIONS:

 

During FY 2013, the Company achieved a turnover of Rs 2958.600 millions and a negative Profit Before Tax (PBT) of Rs.(873.800) millions as compared to a turnover of Rs 3055.000 millions and a PBT of Rs 69.100 millions in FY 2012.

 

OUTLOOK:

 

During the last year the Company continued its focus on executing some large value and complex project.

 

The Company is focused on winning large value project and profitable orders and has secured or declared as lowest bidder for the following major orders:

 

- CBM waste water treatment at Raniganj, West Bengal

- Sewerage work for Director Local Bodies, Banswara, Rajasthan

- Sewerage work for Director Local Bodies, Sri Ganganagar, Rajasthan

- Sewerage work for Director Local Bodies, Didhwana, Rajasthan

- Sewerage work for Jodhpur Development Authority, Jodhpur, Rajasthan

- Waste Water Treatment Plant for JBF Petrochemical Limited, Mangalore

 

All the above orders would help the Company in achieving a healthy mix of revenues and margins.

 

The Key events of the year under report are:

- Successful commissioning and completion of following large projects:

- ETP for Oil and Natural Gas Corporation Limited, Mehsana

- STP and Sewerage work for Jodhpur Development Authority, Jodhpur

- STP for U.P. Jal Nigam, Ghaziabad, U.P.

- ETP for Agro Chemical and Food Company Limited, Kenya

- Biogas Generation Plant for Aurus Speciality Company Limited, Thailand

- Sewerage work for U.P. Jal Nigam, Lucknow, U.P.

- CETP for Bengal Chemical and Pharmaceuticals Limited, Kanpur

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10431495

13/06/2013

90,000,000.00

L AND T FINANCE LIMITED

L AND T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA  - 400001, INDIA

B77263119

2

10389890

06/11/2012

50,000,000.00

L AND T FINANCE LIMITED

L AND T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA 

B63286108

3

10372888

27/08/2012

31,000,000.00

L AND T FINANCE LIMITED

L AND T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA 

B56504053

4

10351458

23/04/2012

35,500,000.00

L AND T FINANCE LIMITED

L AND T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA 

B38115358

5

10185726

16/08/2013 *

3,100,000,000.00

SATATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, JAWAHAR VYAPAR BHAWAN,  STC BUILDING, 1, TOLSTOY MARG, NEW DELHI, DELHI -  110001, INDIA

B84309426

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments
  • Leasehold Improvements
  • Plantations

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.10

UK Pound

1

Rs. 99.85

Euro

1

Rs. 82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.