MIRA INFORM REPORT

 

 

Report Date :

02.04.2014

 

IDENTIFICATION DETAILS

 

Name :

DARSHAN CREATION PRIVATE LIMITED

 

 

Registered Office :

Flat No. A/082, Shantivan Building, Eksar Village, Near Aquaria Club, Devidas Lane, Borivli (West), Mumbai – 400103, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.12.2002

 

 

Com. Reg. No.:

11-138077

 

 

Capital Investment / Paid-up Capital :

Rs. 10.138 Millions

 

 

CIN No.:

[Company Identification No.]

U17110MH2002PTC138077

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD10996G

 

 

PAN No.:

[Permanent Account No.]

AABCD6658D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Textiles.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses on acceptable financial profile marked by modest net worth base.

 

Management has reported an increase in its sales volume as well as net profitability during 2013. Whereas, the profit margin seems to be low.

 

The ratings also take into consideration for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Flat No. A/082, Shantivan Building, Eksar Village, Near Aquaria Club, Devidas Lane, Borivli (West), Mumbai – 400103, Maharashtra, India

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

darshancreation@yahoo.co.in

 

 

Factory :

Plot No. F-3/13 and F-3/14, Near B.T. Naka, M.I.D.C. Tarapur (Boisar), District Thane - 401506, Maharashtra, India

Tel. No.:

91-2525-271345

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajanikant Devshanker Trivedi

Designation :

Director

Address :

1201, Raghunath Tower, Devidas Lane, Opposite BMC Garden, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Appointment :

02.12.2002

DIN No. :

00467180

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17110MH2002PTC138077

DARSHAN CREATION PRIVATE LIMITED

Director

02/12/2002

02/12/2002

Active

NO

2

U65991MH2004PTC144875

S J INVESTMENT AGENCIES PRIVATE LIMITED

Director

05/03/2004

05/03/2004

Active

NO

3

U17120MH2004PTC150088

DARSHAN FINE FAB PRIVATE LIMITED

Director

20/12/2004

20/12/2004

Active

NO

 

 

Name :

Mr. Pratap Devshanker Trivedi

Designation :

Director

Address :

Flat No. 301, Plot No. 38, Happy Home Society, Jaywant Sawant Marg, Dahisar (West), Mumbai – 400068, Maharashtra, India

Date of Appointment :

02.12.2002

DIN No. :

00467233

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17110MH2002PTC138077

DARSHAN CREATION PRIVATE LIMITED

Director

02/12/2002

02/12/2002

Active

NO

2

U67120MH2004PTC150074

S.J.INVESTMENT SERVICES PRIVATE LIMITED

Director

17/12/2004

17/12/2004

Active

NO

3

U67120MH2006PTC160570

DARSHAN TEXTILE MILLS PRIVATE LIMITED

Director

20/03/2006

20/03/2006

Active

NO

4

U51900MH1997PTC111158

MIKADO TRADING PRIVATE LIMITED

Director

10/09/2009

10/09/2009

Active

NO

 

 

Name :

Mr. Praful Devshankar Trivedi

Designation :

Managing Director

Address :

B-21, Arihant Apartment, L.T. Road, Dahisar (West), Mumbai – 400068, Maharashtra, India

Date of Appointment :

02.12.2002

DIN No. :

01018063

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17110MH2002PTC138077

DARSHAN CREATION PRIVATE LIMITED

Managing director

02/12/2002

02/12/2002

Active

NO

2

U17120MH2004PTC150088

DARSHAN FINE FAB PRIVATE LIMITED

Director

10/09/2009

10/09/2009

Active

NO

3

U67120MH2006PTC160570

DARSHAN TEXTILE MILLS PRIVATE LIMITED

Director

20/09/2011

20/09/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Praful Trivedi

400000

38.19

Ketki trivedi

384000

36.66

Pratap trivedi

98000

9.36

Rajanikant trivedi

98000

9.36

Access Tradelink Private Limited

6500*

0.62

Adarsh Dealtrade Private Limited

5000*

0.48

Deep commosales Private Limited

5000*

0.48

Bhushan Distribution Private Limited

5000*

0.48

Star Commosales Private Limited

10000*

0.96

Salasar Tracom Private Limited

7500*

0.72

Rupa tracom Private Limited

6500*

0.61

Innova Commercial Private Limited

9000*

0.86

Buniyad Vanijya Private Limited

6500*

0.61

Popular Mercantile Private Limited

6500*

0.61

Total

1047500

100.00

 

Note: * Indicates Partly Paid-up shares of Rs.5/- and calls in arrear of Rs.5/-

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

6.44

Directors or relatives of Directors

93.56

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Textiles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Cosmos Co-op Bank Limited, Borivli Branch,Krishna Nagar, Chandavarkar Lane, Borivli (West), Mumbai - 400092, Maharashtra, India

·         IDBI Bank Limited

·         Kotak Mahindra Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan – From Banks

 

 

Cosmos Bank (0268)

11.217

17.161

Cosmos Bank (8073)

25.539

0.000

Cosmos Bank (8082)

4.612

0.000

Total

41.368

17.161

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Salgia and Company

Chartered Accountants

Address :

3, Suresh Sadan, Daulat Nagar, Road No. 4, Borivali (East), Mumbai – 400066, Maharashtra, India

Tel. No. :

91-22-28918689

E-Mail :

mail@salgia.in

Income-tax PAN of auditor or auditor's firm :

AAKPS8848J

 

 

Enterprise over which key management personnel has significant influence:

·         Mikado Trading Private Limited

·         Darshan Fine Fab Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,300,000

Equity Shares

Rs.10/- each

Rs. 13.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,047,500

Equity Shares

Rs.10/- each

Rs. 10.475 Millions

 

Less: *67500 partly paid up shares

Rs. 5/- each

Rs. 0.337 Million

 

 

 

 

 

Total

 

Rs. 10.138 Millions

 

Note: * Indicates Partly Paid-up shares of Rs.5/- and calls in arrear of Rs.5/-


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.138

10.138

9.800

(b) Reserves & Surplus

29.998

27.219

12.702

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.136

37.357

22.502

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.359

25.556

29.512

(b) Deferred tax liabilities (Net)

0.668

1.039

1.529

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.495

2.397

1.668

Total Non-current Liabilities (3)

57.522

28.992

32.709

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

37.983

16.027

15.572

(c) Other current liabilities

1.162

0.643

1.613

(d) Short-term provisions

6.787

3.089

1.100

Total Current Liabilities (4)

45.932

19.759

18.285

 

 

 

 

TOTAL

143.590

86.108

73.496

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

63.497

26.059

31.160

(ii) Intangible Assets

0.044

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.300

0.300

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.604

6.444

4.401

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

69.445

32.803

35.661

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.441

10.802

7.676

(c) Trade receivables

55.235

37.826

30.054

(d) Cash and cash equivalents

2.966

4.109

0.089

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

4.503

0.568

0.016

Total Current Assets

74.145

53.305

37.835

 

 

 

 

TOTAL

143.590

86.108

73.496

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

352.045

222.718

158.181

 

 

Other Income

7.998

0.673

0.286

 

 

TOTAL                                     (A)

360.043

223.391

158.467

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

268.608

172.538

116.851

 

 

Purchases (Grey)

0.517

1.973

1.040

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.736)

(1.663)

1.214

 

 

Employees benefits expense

24.973

14.971

11.139

 

 

Other expenses

46.915

23.402

17.344

 

 

Prior Period Items

0.000

0.001

0.022

 

 

TOTAL                                     (B)

340.277

211.222

147.610

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

19.766

12.169

10.857

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.922

3.720

3.004

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

13.844

8.449

7.853

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.230

6.060

5.541

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)            

5.614

2.389

2.312

 

 

 

 

 

Less

TAX                                                                  (H)

2.629

1.010

0.794

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

2.985

1.379

1.518

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

0.000

1.628

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores

NA

0.000

0.150

 

 

Capital Goods

NA

0.000

0.005

 

TOTAL IMPORTS

NA

0.000

0.155

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.85

1.41

15.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.83

0.62

0.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.59

1.07

1.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.92

2.78

3.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.06

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.33

0.68

1.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

2.70

2.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.800

10.138

10.138

Reserves & Surplus

12.702

27.219

29.998

Net worth

22.502

37.357

40.136

 

 

 

 

long-term borrowings

29.512

25.556

53.359

Short term borrowings

0.000

0.000

0.000

Total borrowings

29.512

25.556

53.359

Debt/Equity ratio

1.312

0.684

1.329

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

158.181

222.718

352.045

 

 

40.799

58.068

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

158.181

222.718

352.045

Profit

1.518

1.379

2.985

 

0.96%

0.62%

0.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10379525

14/09/2012

63,400,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

BORIVLI BRANCH, KRISHNA NAGAR, CHANDAVARKAR LANE, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA

B59304725

2

10191618

20/10/2009

28,900,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

BORIVLI BRANCH,3-4 KRISHNA NAGAR, CHANDAVARKAR LANE, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA

A74745837

3

90145376

16/08/2007 *

32,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA

A35697143

4

90149560

01/09/2004

11,300,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

BORIVALI WEST BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

5

90144419

25/03/2003

8,200,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

BORIVALI WEST BRANCH; 3/4, KRISHNA NAGAR; CHANDAV ARKAR ROAD, MUMBAI - 400092, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From related parties

11.991

8.395

Total

11.991

8.395

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from B-21, Arihant Apartment, L T Road, Dahisar (West), Mumbai – 400068, Maharashtra, India to the present address w.e.f. 09.02.2011.

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Land and Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture

·         Computer

·         Motor Vehicles

·         Office Equipment

 

v  Intangible Assets

·         Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.