MIRA INFORM REPORT

 

 

Report Date :

02.04.2014

 

IDENTIFICATION DETAILS

 

Name :

FEDERAL BRANDS LIMITED (w.e.f. 25.07.2008)

 

 

Formerly Known As :

MICROTEX INDIA LIMITED

 

 

Registered Office :

301-306, Guru Gobind Singh Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.12.1982

 

 

Com. Reg. No.:

11-029000

 

 

Capital Investment / Paid-up Capital :

Rs.108.966 Millions

 

 

CIN No.:

[Company Identification No.]

U18101MH1982PLC029000

 

 

PAN No.:

[Permanent Account No.]

AABCM1844N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Dealing in Readymade garment products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 755000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is ab established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by sharp dip profitability of the company during 2013 and low reserves of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term Rating)

Rating Explanation

Moderate risk of default and high credit risk.

Date

February 11, 2014

 

Rating Agency Name

CRISIL

Rating

A4+ (Short Term Rating)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

February 11, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-28383582)

 

 

LOCATIONS

 

Registered Office :

301-306, Guru Gobind Singh Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-28383581

Fax No.:

91-22-28383582

E-Mail :

livein@viporg.com

rajesh.desai@feferalbrands.in

Website :

www.federalbrands.in

http://www.livein.in

 

 

Corporate Office :

A-46, Street No. 2, Opposite IDBI Bank, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-28383582

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Vinay Jaipal Reddy

Designation :

Director

Address :

701, II A, Excelency Co-operative Housing Society, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra, India 

Date of Birth/Age :

29.05.1968

Qualification :

B Com

Date of Appointment :

29.09.2010

PAN No.:

AATPR2109N

DIN No.:

00202619

 

 

Name :

Mr. Lattupalli Jaipal Reddy

Designation :

Director

Address :

7, Savijay Co-operative Housing Society, 29 Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

09.10.1939

Qualification :

B Com

Date of Appointment :

30.12.1982

DIN No.:

01539678

 

 

Name :

Mr. Goutam Bibhash Rakshit

Designation :

Director

Address :

Fly 5A, 5th Floor, Jeevanasha, 60A Peddar Road, Cumballahill, Mumbai – 400026, Maharashtra, India 

Date of Birth/Age :

29.09.1949

Qualification :

B Com

Date of Appointment :

18.03.1996

DIN No.:

01293603

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Shobha Reddy

149000

13.67

Vijay Reddy

303300

27.83

Prashant Reddy

153000

14.04

Jaipal Reddy (HUF)

110000

10.09

G. Ashok Reddy

100

0.01

Taruna Reddy

100

0.01

Lifestyle Galleries of London Limited, UK

144162

13.23

Jaipal Reddy

115000

10.55

Vinay Hosiery Private Limited, India

65000

5.97

Reddy and Pathare Elastics Private Limited, India

50000

4.59

 

 

 

Total

1089662

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

13.23

Directors or relatives of directors

 

86.77

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealing in Readymade garment products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Standard Chartered Bank, 90, M G Road,, Fort, Mumbai - 400001, Maharashtra, India

 

  • Corporation Bank, IFB Branch, Bharat House, Ground Floor, 104, Samachar Marg, Fort, Mumbai - 400023, Maharashtra, India

Tel. No. : 91-22-22670030

 

 

  • Barclays Bank Plc, 801/808, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

  • Union Bank of India Limited, Industrial Finance Branch, Union Bank Bhavan, 239, Vidhan Bhavan Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

43.286

64.910

 

 

 

Total

43.286

64.910

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.K. Chapawat and Company

Chartered Accountants

Address :

122, Shripal Shopping Centre, Near Petrol Pump, Agashi Road, Virar-West, District Thane- 401303, Maharashtra, India

PAN No.:

AANFR9009F

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Gomma Industries
  • Tecknit Industries
  • Strategy Games Private Limited

U74900MH1995PTC092187

 

  • Hype Integracomm Private Limited

U67120MH1995PTC095574

 

  • Reddy and Pathare Elastics Private Limited

U18101MH1982PTC027194

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

No. of Shares

Type

Value

Amount

 

 

 

 

1600000

Equity Shares

Rs.100/- each

Rs.160.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1089662

Equity Shares

Rs.100/- each

Rs.108.966 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

108.966

108.966

108.966

(b) Reserves & Surplus

79.922

79.643

172.301

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

188.888

188.609

281.267

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

256.148

265.267

224.894

(b) Deferred tax liabilities (Net)

45.111

45.631

47.911

(c) Other long term liabilities

13.679

21.731

19.781

(d) long-term provisions

7.574

6.362

5.168

Total Non-current Liabilities (3)

322.512

338.991

297.754

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

43.286

64.910

155.702

(b) Trade payables

104.431

103.806

234.891

(c) Other current liabilities

10.049

39.850

33.558

(d) Short-term provisions

0.000

0.434

1.122

Total Current Liabilities (4)

157.766

209.000

425.273

 

 

 

 

TOTAL

669.166

736.600

1004.294

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.311

101.910

261.257

(ii) Intangible Assets

0.743

0.743

0.743

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.090

0.090

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

17.292

32.072

19.709

(e) Other Non-current assets

86.916

86.916

86.916

Total Non-Current Assets

134.352

221.731

368.725

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

221.320

224.599

179.173

(c) Trade receivables

283.811

249.572

365.559

(d) Cash and cash equivalents

17.421

18.981

15.938

(e) Short-term loans and advances

5.739

4.344

4.389

(f) Other current assets

6.523

17.373

70.510

Total Current Assets

534.814

514.869

635.569

 

 

 

 

TOTAL

669.166

736.600

1004.294


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

968.581

725.578

791.750

 

Other Income

4.736

6.210

20.416

 

TOTAL                                                               (A)

973.317

731.788

812.166

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

306.661

364.154

485.464

 

Purchases of Stock-in-Trade

172.314

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

80.558

(26.210)

16.106

 

Employees benefits expense

44.957

40.569

37.656

 

Other expenses

347.366

301.966

218.016

 

TOTAL                                                               (B)

951.856

680.479

757.242

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION          (C)

21.461

51.309

54.924

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   (D)

6.248

17.152

26.199

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                            (E)

15.213

34.157

28.725

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                 (F)

3.002

13.425

19.536

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)            (G)

12.211

20.732

9.189

 

 

 

 

 

Less

TAX                                                                   (H)

7.391

0.638

(0.167)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)              (I)

4.820

20.094

9.356

 

 

 

 

 

 

PROFIT (LOSS) FROM DISCONTINUING OPERATIONS BEFORE TAX

0.000

(21.642)

0.000

 

 

 

 

 

 

TOTAL PROFIT (LOSS) FOR PERIOD

4.820

(1.548)

9.356

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

79.643 

 172.301

NA 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

79.922

79.643

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

4.42

27.65

0.00

 

Diluted

4.42

7.79

8.58

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.50

2.75

1.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.26

2.86

1.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.83

2.81

0.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.11

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.59

1.75

1.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.39

2.46

1.49

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

108.966

108.966

108.966

Reserves & Surplus

172.301

79.643

79.922

Net worth

281.267

188.609

188.888

 

 

 

 

long-term borrowings

224.894

265.267

256.148

Short term borrowings

155.702

64.910

43.286

Total borrowings

380.596

330.177

299.434

Debt/Equity ratio

1.353

1.751

1.585

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

791.750

725.578

968.581

 

 

(8.358)

33.491

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

791.750

725.578

968.581

Profit

9.356

20.094

4.820

 

1.18%

2.77%

0.50%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Deferred sales tax loan

0.005

0.005

Loans and advances from related parties

256.143

265.262

 

 

 

Total

256.148

265.267

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10032691

15/12/2006

231,500,000.00

Union Bank of India

239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A08751265

2

80056502

16/09/2009 *

230,000,000.00

CORPROATION BANK

IFB BRANCH,BHARAT HOUSE,GR FLOOR, 104,SAMACHAR MARG,FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

A72697998

3

90241674

06/06/2007 *

146,300,000.00

UNION BANK OF INDIA LIMITED

INDUSTRIAL FINANCE BRANCH, UNION BANK BHAVAN, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A19308774

4

90223146

01/09/2004 *

50,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, BHARAT HOUSE; GROUND FLOOR; NO. 104; B.S. MARG, MUMBAI, MAHARASHTRA - 400001, INDIA

-

5

90225086

26/09/2003 *

50,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, BHARAT HOUSE; GROUND FLOOR; NO. 104; B.S. MARG, MUMBAI, MAHARASHTRA - 400001, INDIA

-

6

90222438

28/09/1995 *

4,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, BHARAT HOUSE; GROUND FLOOR; NO. 104; B.S. MARG, MUMBAI, MAHARASHTRA - 400001, INDIA

-

7

90222015

24/01/1992

7,200,000.00

STATE BANK OF INDIA

MUMBAI, MUMBAI, MAHARASHTRA, INDIA

-

8

90221261

07/05/1986

2,200,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

9

90221232

28/11/1985

2,400,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

10

90226576

18/07/1989 *

5,600,000.00

THE STATE INDUSTRIAL & INVESTMENT CORPN OF MAHARAS 
HTRA LTD

NIRMAL; 1ST FLOOR; NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.