1. Summary Information

Country

India

Company Name

LINK TELECOM PRIVATE LIMITED

Principal Name 1

Mr. Subhash Subberwal

Status

Moderate

Principal Name 2

Mr. Deepak Gupta

Registration #

21-094239

Street Address

23A, Dr. Sarat Banerjee Road, Kolkata – 700029, West Bengal

Established Date

15.02.2002

SIC Code

--

Telephone#

91-33-24863427

Business Style 1

Distributor

Fax #

91-33-24863426

Business Style 2

--

Homepage

www.linktelecom.co.in

Product Name 1

Samsung Handset Mobiles

# of employees

Not Divulged 

Product Name 2

Accessories

Paid up capital

Rs.32,500,000/-

Product Name 3

--

Shareholders

Bodies corporate - 50.00%

Directors or relatives of Directors - 50.00 %

Banking

Standard Chartered Bank

Public Limited Corp.

No

Business Period

12 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (34)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

468,239,000

Current Liabilities

126,394,000

Inventories

370,720,000

Long-term Liabilities

416,770,000

Fixed Assets

2,615,000

Other Liabilities

29,671,000

Deferred Assets

117,000

Total Liabilities

572,835,000

Invest& other Assets

0

Retained Earnings

236,356,000

 

 

Net Worth

268,856,000

Total Assets

841,691,000

Total Liab. & Equity

841,691,000

 Total Assets

(Previous Year)

915,590,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

4,844,737,000

Net Profit

48,145,000

Sales(Previous yr)

7,844,193,000

Net Profit(Prev.yr)

76,813,000


MIRA INFORM REPORT

 

 

Report Date :

02.04.2014

 

IDENTIFICATION DETAILS

 

Name :

LINK TELECOM PRIVATE LIMITED

 

 

Registered Office :

23A, Dr. Sarat Banerjee Road, Kolkata – 700029, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.02.2002

 

 

Com. Reg. No.:

21-094239

 

 

Capital Investment / Paid-up Capital :

Rs.32.500 Millions

 

 

CIN No.:

[Company Identification No.]

U64202WB2002PTC094239

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALL01081D

 

 

PAN No.:

[Permanent Account No.]

AAACL7909A

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Distributor of Samsung Handset Mobiles and Accessories.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company’s sales turnover has declined resulting in a sharp drop in its net profitability during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

           

Name :

Mr. Sandip Chandra

Designation :

Regional Business Manager

Contact No.:

91-9830251149

Date :

06.03.2014

 

 

LOCATIONS

 

Registered Office :

23A, Dr. Sarat Banerjee Road, Kolkata – 700029, West Bengal, India

Tel. No.:

91-33-24863427

Mobile No.:

91-9830962162 (Mr. Rajesh Khanna)

Fax No.:

91-33-24863426

E-Mail :

deepak@linktelecom.co.in 

rajesh@linktelecom.co.in

Website:

www.linktelecom.co.in

Location :

Owned

 

 

Branch Office :

Located at:

·         Bhunaveshar

·         Ranchi

 

 

DIRECTORS

 

As on: 15.07.2013

 

Name :

Mr. Subhash Subberwal

Designation :

Chairman

Address :

112A, Block A , 5th Floor, Tivoli Court, Ballygunge Circular Road, Kolkata-700 019, West Bengal, India

Date of Birth/Age :

12.03.1943

Qualification :

B.SC, MBA, IIM, Cal

Experience :

41 Years

Date of Appointment :

WB/23/146/147537 

DIN No.:

00822777

 

 

Name :

Mr. Deepak Gupta

Designation :

Whole Time Director

Address :

II / DIO / Aasha, 93 Deshpran Sasmal Road, Kolkata-700 033, West Bengal, India

Date of Birth/Age :

22.09.1958

Qualification :

B.Sc. Diploma in Marketing Management

Experience :

25 Years

Date of Appointment :

15.02.2002

Voter ID No.:

WB/23/150/171105

DIN No.:

00823856

 

 

Name :

Mr. Amit Jalan

Designation :

Director

Address :

25B, Ballygunge Park Road, 8th Floor, Kolkata-700019, West Bengal, India

Date of Birth/Age :

10.11.1966

Qualification :

B.A.

Experience :

20 Years

Date of Appointment :

04.08.2009

DIN No.:

01554731

 

 

Name :

Mr. Akshay Jalan

Designation :

Director

Address :

7E, Rajanigandha 25, Ballygunge Park, Kolkata-700019, West Bengal, India

Date of Birth/Age :

25.09.1981

Qualification :

B.Sc. Economics in Finance and Management

Experience :

5 Years

Date of Appointment :

04.08.2009

DIN No.:

02613137

 

 

MAJOR SHAREHOLDERS

 

As on: 15.07.2013

 

Names of Shareholders

 

No. of Shares

Subhash Subberwal

 

552500

Deepak Gupta

 

552500

Anita Subberwal

 

130000

Naina Subberwal

 

130000

Seema Gupta

 

130000

Nikhil Gupta

 

130000

Jalan Brothers Private Limited, India

 

812500

Pashupati Commerce Private Limited, India

 

812500

Total

 

3250000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 15.07.2013

 

Category

Percentage

Bodies corporate

50.00

Directors or relatives of Directors

50.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Samsung Handset Mobiles and Accessories

 

 

 

Product Code

Product Description

85167920

Electrical or Electronics Devices

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Standard Chartered Bank, SME Banking, 19 N S Road, Kolkata - 700001, West Bengal, India
  • Citi Bank N.A Kanak Building, 41 Chowringhee Road, Kolkata - 700071, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Rupee term loans from banks

196.286

12.527

Working capital loans from banks

88.884

108.766

Total

285.170

121.293

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gautam Basu and Company

Chartered Accountants

Address :

6 B Sevak Baidya Street Kolkata – 700029, West Bengal, India

PAN.:

ACVPB7204L

 

 

CAPITAL STRUCTURE

 

As on: 15.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3250000

Equity Shares

Rs.10/- each

Rs.32.500 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

32.500

(b) Reserves & Surplus

 

 

236.356

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

268.856

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

416.770

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

416.770

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

124.312

(c) Other current liabilities

 

 

29.671

(d) Short-term provisions

 

 

2.082

Total Current Liabilities (4)

 

 

156.065

 

 

 

 

TOTAL

 

 

841.691

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

2.615

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.117

(d)  Long-term Loan and Advances

 

 

118.875

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

121.607

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

370.720

(c) Trade receivables

 

 

296.718

(d) Cash and cash equivalents

 

 

49.942

(e) Short-term loans and advances

 

 

0.000

(f) Other current assets

 

 

2.704

Total Current Assets

 

 

720.084

 

 

 

 

TOTAL

 

 

841.691

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

32.500

32.500

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

188.753

118.097

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

221.253

150.597

LOAN FUNDS

 

 

 

1] Secured Loans

 

121.293

372.995

2] Unsecured Loans

 

134.100

119.222

TOTAL BORROWING

 

255.393

492.217

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

476.646

642.814

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

2.790

3.289

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.102

0.068

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
400.941
510.542

 

Sundry Debtors

 
339.546
400.545

 

Cash & Bank Balances

 
93.590
129.350

 

Other Current Assets

 
34.450
0.000

 

Loans & Advances

 
44.171
75.231

Total Current Assets

 
912.698
1115.668

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
338.100
359.411

 

Other Current Liabilities

 
62.344
89.342

 

Provisions

 
38.500
27.458

Total Current Liabilities

 
438.944
476.211

Net Current Assets

 
473.754
639.457

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

476.646

642.814

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

4844.737

7844.193

7270.285

 

 

Other Income

66.098

34.080

21.034

 

 

TOTAL                                     (A)

4910.835

7878.273

7291.319

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

4803.899

7713.835

6914.140

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

4803.899

7713.835

6914.140

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

106.936

164.438

377.179

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

36.148

48.791

218.663

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

70.788

115.647

158.516

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.700

0.848

0.670

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

70.088

114.799

157.846

 

 

 

 

 

Less

TAX                                                                  (H)

21.943

37.986

55.155

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

48.145

76.813

102.691

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

47.500

70.600

96.500

 

 

Final Dividend

0.000

0.000

0.000

 

 

Tax on Dividend

0.000

0.795

0.829

 

 

Dividend on Equity Share-interim

0.000

4.875

4.875

 

BALANCE CARRIED TO THE B/S

0.645

0.543

0.487

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.81

23.63

31.72

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.98
0.97
1.41

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.45
1.46
2.17

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

8.33
12.54
132.69

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.26
0.52
1.05

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

1.55
1.15
3.27

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

4.61
2.08
2.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

7,270.285

7,844.193

4,844.737

 

 

7.894

(38.238)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

7,270.285

7,844.193

4,844.737

Profit After Tax

102.691

76.813

48.145

 

1.41%

0.98%

0.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note :

Registered office of the company has been shifted from Shantiniketan Suite No. – 10, 1st Floor, 8 Camac Street, Shakespear Sarani, Kolkata – 700017, West Bengal, India to the present address w.e.f. 01.08.2006.

 

UNSECURED LOAN:

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Deposits from others

0.000

6.800

Loans and advances from directors

131.600

127.300

Total

131.600

134.100

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10403458

17/01/2013

150,000,000.00

Standard Chartered Bank

SME Banking, 19 N S Road, KOLKATA, West Bengal - 
700001, INDIA

B68304708

2

10206710

29/11/2012 *

330,000,000.00

Citi Bank N.A.

Kanak Building, 41 Chowringhee Road, Kolkata, Wes 
t Bengal - 700071, INDIA

B65932790

3

10177021

01/10/2009

10,000,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA 
ROAD, NEW DELHI, Delhi - 110001, INDIA

A70341516

4

90248923

20/09/2005

6,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPO LTD

31 BBD BAG, KOLKATA, West Bengal - 700001, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Computer Systems

·          Air Conditioner and Water Cooler

·         Fax Machine

·         Furniture and Fixture

·         Office Equipments

·         Maruti Cargo Van 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.