|
Report Date : |
03.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
OOO YUNILEVER RUS |
|
|
|
|
Registered Office : |
ul Sergeya Makeeva d 13, 123022 g Moskva |
|
|
|
|
Country : |
Russia |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
06.02.1998 |
|
|
|
|
Com. Reg. No.: |
1027739039240 |
|
|
|
|
Legal Form : |
Limited Liability Companies |
|
|
|
|
Line of Business : |
· Engaged in processing of tea and coffee · Engaged in production and preserving of meat · Manufacturer of fruit and vegetable juice · Manufacturer of ice cream · Manufacturer of grain mill products · Manufacturer of starches and starch products · Manufacturer of condiments and seasonings |
|
|
|
|
No. of Employees |
Not
Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but Correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – december 01, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
Russia |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RUSSIA ECONOMIC OVERVIEW
Russia has undergone significant changes since the collapse of the Soviet
Union, moving from a globally-isolated, centrally-planned economy to a more
market-based and globally-integrated economy. Economic reforms in the 1990s
privatized most industry, with notable exceptions in the energy and
defense-related sectors. The protection of property rights is still weak and
the private sector remains subject to heavy state interference. Russia is one
of the world's leading producers of oil and natural gas and is also a top
exporter of metals such as steel and primary aluminum. Russia's manufacturing
sector is generally uncompetitive on world markets and is geared toward
domestic consumption. Russia's reliance on commodity exports makes it
vulnerable to boom and bust cycles that follow the volatile swings in global
prices. The economy, which had averaged 7% growth during 1998-2008 as oil
prices rose rapidly, was one of the hardest hit by the 2008-09 global economic
crisis as oil prices plummeted and the foreign credits that Russian banks and
firms relied on dried up. Slowly declining oil prices over the past few years
and difficulty attracting foreign direct investment have contributed to a
noticeable slowdown in GDP growth rates. In late 2013, the Russian Economic
Development Ministry reduced its growth forecast through 2030 to an average of
only 2.5% per year, down from its previous forecast of 4.0 to 4.2%.
|
Source : CIA |
OOO "YUnilever Rus"
ul Sergeya Makeeva d 13,
123022 g Moskva
Tel: 74957457500
Telefax: 74957457500
Web: www.unilever.ru
|
Company
development |
Constant company development. |
|
Business course |
Satisfactory order situation. |
|
|
Terms of payment |
Mostly within agreed terms, in individual cases
dalays of payments / payment reminders. |
|
Business
connection |
Business connection appears permissible. |
|
Legal form |
Limited liability companies (OOO) |
|
|
|
Established on |
06/02/1998 - Limited liability companies
(OOO) |
||
|
Registered on |
02/08/2002,
Mezhrayonnaya inspektsiya Ministerstva Rossiyskoy Federatsii po nalogam i
sboram №39 po g. Moskve, RegNr.: 1027739039240 |
||||
|
Registered
capital |
RUB |
11 608 811 949,- |
|
||
|
Owner |
CHASTNAYA
AKTSIONERNAYA KOMPANIYA S OGRANICHENNOY OTVETSTVENNOSTYU RIZOFOOR B.V. |
% |
81,58 |
|
|
|
YUNILEVER
DOYCHLAND GMBKH |
% |
18,41 |
|
|
Sole Executive
Body |
LORAN ZHAK
MARSEL KLEYTMAN |
||
|
General data |
Main activity: |
||
|
|
Full name: |
|
|
Name in foreign
language: |
|
|
Short name: |
|
|
|
|
Residence
address: |
|
|
Address of the
company premises: |
|
|
|
|
|
ul. Odoevskaya d. 93, 300036 Tulskaya
oblast, g. Tula |
|
|
ul. Finlyandskaya d. 35, 196650 g.
Sankt-Peterburg, g. Kolpino |
|
|
Permanent
address: |
|
|
Office address: |
|
|
ul. Bogdana KHmelnitskogo d. 2, 664003 g.
Irkustk |
|
|
ul. Krasnorechenskaya 1000, 680000
KHabarovskiy kray, selo Garovka-1 |
|
|
ul. Verkhneportovaya 46, 690000 g.
Vladivostok |
|
|
ul. CHernommorskaya d. 1 204, 113054
Kemerovskaya oblast, g. Novokuznetsk |
|
|
ul. CHkalova d. 2 1005, 150001 g.
YAroslavl |
|
|
9, 163000 Arkhangelskaya oblast,
Primorskiy rayon |
|
|
ul. Polyarnye Zori 4, 183000 g. Murmansk |
|
|
ul. Dzerzhinskogo d. 19A, 6, 236000 g.
Kaliningrad |
|
|
ul. Mechnikova 112, 344001 g.
Rostov-na-Donu |
|
|
sh. Neftyannikov 3, 350000 g. Krasnodar |
|
|
ul. Sovetov 42, 22, 353900 Krasnodarskiy
kray, g. Novorossiysk |
|
|
ul. Konstitutsii 50, 354000 g. Sochi |
|
|
ul. Abramovoy 2, 355000 g. Stavropol |
|
|
ul. Svobody 73, 394000 g. Voronezh |
|
|
ul. Kanunnikova 6, 1 403, 400007 g.
Volgograd |
|
|
Ploshchad Privokzalnaya 1, 410000 g.
Saratov |
|
|
ul. Lychmanova 44 407, 414000 g. Astrakhan |
|
|
ul. POP.-Avangardnaya 15, 420000
Respublika Tatarstan, g. Kazan |
|
|
ul. Lenina 30, 426000 Udmurtskaya
Respublika, g. Izhevsk |
|
|
122 A, 443000 Samarskaya oblast, Volzhskiy
rayon |
|
|
31, 445000 Samarskaya oblast,
Stavropolskiy rayon |
|
|
ul. Lenina 70 114, 450000 Respublika
Bashkortostan, g. Ufa |
|
|
Prospekt Lenina 83 343, 454080 g.
CHelyabinsk |
|
|
ul. Krasnoznamennaya 22 709, 460001 g.
Orenburg |
|
|
ul. Fedoseenko 57, 603099 g. Nizhniy
Novgorod |
|
|
ul. K. Libknekhta 129, 610027 g. Kirov |
|
|
ul. Kommunisticheskaya 15 A, 614000 g.
Perm |
|
|
ul. TSvillinga 4, 620142 g. Ekaterinburg |
|
|
Prospekt Lenina 2 A, 622001 g. Nizhniy
Tagil |
|
|
143, 625026 Tyumenskaya oblast, Tyumenskiy
rayon |
|
|
ul. Russkaya 39, 630058 g. Novosibirsk |
|
|
8, 634009 Tomskaya oblast, Tomskiy rayon |
|
|
ul. Tarskaya 13, 644099 g. Omsk |
|
|
Prospekt Kuznetskiy 55, 31, 650025 g.
Kemerovo |
|
|
9-y Zavodskoy proezd 2, 656000 Altayskiy
kray, g. Barnaul |
|
Other activities |
|
|
|
: |
|
|
Growing of fruit |
|
|
Production and preserving of meat |
|
|
Manufacture of fruit and vegetable juice |
|
|
Manufacture of ice cream |
|
|
Manufacture of grain mill products |
|
|
Manufacture of starches and starch
products |
|
|
Manufacture of condiments and seasonings |
|
|
Manufacture of homogenized food
preparations and dietetic food |
|
|
Manufacture of other organic basic
chemicals |
|
|
Manufacture of soap and detergents |
|
|
Manufacture of essential oils |
|
|
Wholesale of sugar and chocolate and sugar
confectionery |
|
|
Wholesale of other food |
|
|
Non-specialized wholesale of food |
|
|
Wholesale of other household goods |
|
|
Other wholesale trade |
|
|
Retail sale in non-specialized stores with
food |
|
|
Other retail sale in non-specialized
stores |
|
|
Other non-store retail sale |
|
|
Freight transport by road |
|
|
Letting of own property |
|
|
Renting of other machinery and equipment
n.e.c. |
|
|
Other human health activities |
|
Annual turnover |
31/12/2006 |
Enterprise turnover |
RUB |
16 231 737 000,- |
|
|
|
31/12/2007 |
Enterprise turnover |
RUB |
19 688 384 000,- |
|
|
|
31/12/2008 |
Enterprise turnover |
RUB |
22 806 885 000,- |
|
|
|
31/12/2009 |
Enterprise turnover |
RUB |
26 595 571 000,- |
|
|
|
31/12/2010 |
Enterprise turnover |
RUB |
29 667 133 000,- |
|
|
|
31/12/2011 |
Enterprise turnover |
RUB |
30 404 963 000,- |
|
|
|
31/12/2012 |
Enterprise turnover |
RUB |
42 334 543 000,- |
|
|
|
Events, negative
data |
21.05.2013 - Legal debt collection
procedure |
|||||
|
|
24.05.2013 - Legal debt collection
procedure |
|
|
19.02.2014 - Legal debt collection
procedure |
|
Remarks |
OOO „Unilever Rus“ is multi brand company
producer of tea, coffee, household chemicals and perfumery.
The
subject has following certificates: No affiliation of OOO „Unilever Rus“ with
other legal entities was revealed through the managing director of the
subject, Kleitman Loran Zhak Marsel. OOO „Unilever Rus“ participated in court
cases as claimant and collected: In 2009: 8 545 996,46 RUB |
|
A. The enclosed balance of 2011 is
originated from official source, no data available about authentication.
(31.12.2011 - 1000 RUB) - Warning! The figures stated in the balance sheet
may contain error(s). |
|
Balance Sheet |
A 31.12.2011 |
B 31.12.2012 |
|
|
1. ASSETS |
|
|
|
|
I. FIXED ASSETS |
|
|
|
|
Intangible assets |
362 930 |
561 467 |
|
|
The results of research and development |
0 |
0 |
|
|
Intangible research assets |
0 |
0 |
|
|
Tangible research assets |
0 |
0 |
|
|
Fixed assets |
4 799 611 |
11 205 731 |
|
|
Profitable investments in tangible assets |
0 |
0 |
|
|
Financial investments |
22 762 732 |
23 843 786 |
|
|
Deferred tax assets |
574 123 |
1 948 123 |
|
|
Other non-current assets |
57 332 |
24 591 |
|
|
TOTAL IN SECTION I. |
28 556 728 |
37 583 698 |
|
|
II. CURRENT ASSETS |
|
|
|
|
Inventories |
2 668 258 |
5 214 886 |
|
|
VAT on acquired assets |
186 661 |
236 068 |
|
|
Accounts receivable |
4 032 010 |
6 940 051 |
|
|
Financial investments (excluding the
monetary equivalent) |
627 820 |
1 359 000 |
|
|
Cash and monetary equivalents |
231 042 |
457 532 |
|
|
Other current assets |
6 130 |
42 776 |
|
|
TOTAL IN SECTION II. |
7 751 921 |
14 250 313 |
|
|
BALANCE |
36 308 649 |
51 834 011 |
|
|
2. LIABILITIES |
|
|
|
|
III. CAPITAL AND RESERVES |
|
|
|
|
Authorized capital (share capital, charter
capital, deposits capital, partners capital) |
6 887 707 |
7 101 812 |
|
|
Treasury stock |
0 |
0 |
|
|
Revaluation of fixed assets |
65 475 |
65 424 |
|
|
Additional capital (without revaluation) |
3 102 573 |
14 042 748 |
|
|
Reserve capital |
0 |
0 |
|
|
Retained earnings (uncovered loss) |
-3 257 557 |
-10 663 377 |
|
|
TOTAL IN SECTION III. |
6 798 198 |
10 546 607 |
|
|
IV. LONG-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
0 |
27 536 000 |
|
|
Deferred tax liabilities |
152 794 |
258 130 |
|
|
Provisions |
0 |
0 |
|
|
Other liabilities |
0 |
0 |
|
|
TOTAL IN SECTION IV. |
152 794 |
27 794 130 |
|
|
V. SHORT-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
23 152 078 |
5 257 900 |
|
|
Payables |
6 130 875 |
8 123 942 |
|
|
Deferred income |
0 |
0 |
|
|
Provisions |
74 704 |
111 432 |
|
|
Sonstige Verbindlichkeiten |
0 |
0 |
|
|
TOTAL IN SECTION V. |
29 357 657 |
13 493 274 |
|
|
BALANCE |
36 308 649 |
51 834 011 |
|
|
A. The enclosed profit and loss account of
2011 is originated from official source, no data available about
authentication. (31.12.2011 - 1000 RUB) |
|
profit and loss account |
A 31.12.2011 |
B 31.12.2012 |
|
Turnover |
30 404 963 |
42 334 543 |
|
Cost of sales |
14 585 949 |
20 050 399 |
|
Gross profit (loss) |
15 819 014 |
22 284 144 |
|
Selling expenses |
15 082 440 |
20 875 298 |
|
Administrative expenses |
0 |
0 |
|
Sales profit (loss) |
736 574 |
1 408 846 |
|
Earnings from other entities |
0 |
0 |
|
Interest receivable |
54 776 |
90 427 |
|
Interest payable |
501 714 |
3 750 219 |
|
Other operating income |
420 886 |
1 908 464 |
|
Other operating expenses |
1 981 141 |
5 185 850 |
|
Profit (loss) before tax |
-1 270 619 |
-5 528 332 |
|
Current profit tax |
0 |
0 |
|
Permanent tax liabilities (assets) |
55 493 |
303 259 |
|
Change in deferred tax liabilities |
9 623 |
105 336 |
|
Change in deferred tax assets |
208 254 |
1 374 000 |
|
Different |
15 204 |
3 146 152 |
|
Net profit (loss) |
-1 087 192 |
-7 405 820 |
|
Results of fixed assets revaluation,
non-includedin net profit/loss for period |
-481 |
-51 |
|
Result of other transactions, non included
in net profit/loss for period |
1 064 291 |
10 537 000 |
|
Total financial result for period |
-23 382 |
3 131 129 |
Ratios
|
|
2011 |
2012 |
|
Quick ratio |
0,17 |
0,65 |
|
Current ratio |
0,12 |
0,53 |
|
Average Collection Period |
24,2 |
47,3 |
|
Payables turnover Period |
76,71 |
130 |
|
Debt ratio |
0,81 |
0,8 |
|
Equity to total assets ratio |
0,19 |
0,2 |
|
Funding ratio |
0,23 |
0,26 |
|
Return on sales |
-3,58 |
-17,49 |
|
Return on Assets |
-2,27 |
-3,6 |
|
Return on Equity |
n/a |
-85,4 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.64 |
|
UK Pound |
1 |
Rs.99.21 |
|
Euro |
1 |
Rs.82.39 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.