1. Summary Information

Country

India

Company Name

MERCURY MANUFACTURING COMPANY LIMITED

Principal Name 1

Mr. Percy Eruch Fouzdar

Status

Satisfactory

Principal Name 2

Mr. Phiroze Dinshaw Lam

Registration #

18-23748

Street Address

Plot No. D - 3, Madras Export Processing Zone, G.S.T. Road, Tambaram, Madras – 600 045, Tamilnadu, India.

Established Date

11.11.1992

SIC Code

--

Telephone#

91-44-22628002/ 22628593

Business Style 1

Manufacturer

Fax #

91-44-22628344

Business Style 2

Export

Homepage

www.mercuryfurniture.com

Product Name 1

Steel furniture

# of employees

Information declined by the management 

Product Name 2

--

Paid up capital

Rs. 37,500,000/-

Product Name 3

-

Shareholders

Foreign Holdings - 58.10%

Bodies Corporate - 41.90%

Banking

Indian Bank

 

Public Limited Corp.

No

Business Period

20 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

C.E.O

Enterprises having control over reporting enterprises 

India

 

Godrej and Boyce Manufacturing Company Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

83,411,000

Current Liabilities

58,785,000

Inventories

71,263,000

Long-term Liabilities

0,000

Fixed Assets

48,089,000

Other Liabilities

5,512,000

Deferred Assets

0,000

Total Liabilities

64,297,000

Invest& other Assets

196,000

Retained Earnings

101,162,000

 

 

Net Worth

138,662,000

Total Assets

202,959,000

Total Liab. & Equity

202,959,000

 Total Assets

(Previous Year)

178,286,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

281,759,000

Net Profit

4,552,000

Sales(Previous yr)

258,984,000

Net Profit(Prev.yr)

569,000

 

MIRA INFORM REPORT

 

 

Report Date :

03.04.2014

 

IDENTIFICATION DETAILS

 

Name :

MERCURY MANUFACTURING COMPANY LIMITED

 

 

Registered Office :

Plot No. D – 3, Madras Export Processing Zone, G.S.T Road, Tambaram, Madras – 600045, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.11.1992

 

 

Com. Reg. No.:

18-023798

 

 

Capital Investment / Paid-up Capital :

Rs. 37.500 Millions

 

 

CIN No.:

[Company Identification No.]

U28112TN1992PLC023798

 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and export of steel furniture.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 540000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects sound financial risk profile marked by adequate liquidity position and fair profitability achieved by the company during financial year 2013.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-44-22628002)

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. D – 3, Madras Export Processing Zone, G.S.T Road, Tambaram, Madras – 600045, Tamilnadu

Tel. No.:

91-44-22628002/ 22628593/23474103

Fax No.:

91-44-22628344/23475190

E-Mail :

info@mercuryfurniture.com

ibmepz@indianbank.co.in

finance@mercuryfurniture.com

Website :

http://www.mercuryfurniture.com

 

 

Branch 1 :

Australia : Strategic Storage Solutions Private Limited

Tel. No.:

61-(0)7-3715 6899

Fax No.:

61-(0)7-3715 6877

E-Mail :

A.Elliot@Bigpond.net.au

 

 

Branch 2 :

Europe : Steelco UK Limited

Tel. No.:

44-(0)-1536 418341

Fax No.:

44-(0)-1536 711387

E-Mail :

steelco@btclick.com

 

 

Branch 3 :

North America ,South America, Central America and Caribbean:  Trumove Designs Inc.

Tele Fax No.:

1-905-338 6776

E-Mail :

jimmyu@idirect.com

 

 

DIRECTORS

 

As on : 12.07.2013

 

Name :

Mr. Percy Eruch Fouzdar

Designation :

Director

Address :

B-13, Godrej Baug, Off Napean Sea Road, Mumbai 400026, Maharashtra, India

Date of Birth/Age :

17.06.1956

Date of Appointment :

25.11.1994

DIN No.:

00066123

 

 

Name :

Mr. Phiroze Dinshaw Lam

Designation :

Director

Address :

21/23, Mistry Park, 77, Bhulabhai Desai Road, Mumbai 400036, Maharashtra, India

Date of Birth/Age :

06.03.1945

Date of Appointment :

01.04.1997

DIN No.:

00066218

 

 

Name :

Mr. Ramohalli Kapanipathi Shankar

Designation :

Managing Director

Address :

New No. 16, Old No. 11, First Cross Street, Indira Nagar, Chennai 600020, Tamilnadu, India

Date of Birth/Age :

07.03.1948

Date of Appointment :

01.01.2012

DIN No.:

 00135499

 

 

Name :

Mr. Kyamas Ardeshir Palia

Designation :

Director

Address :

Patel Wadia Building, 7-C, Wadia Street, Tardeo, Mumbai 400034, Maharashtra, India

Date of Birth/Age :

22.11.1945

Date of Appointment :

11.11.1992

DIN No.:

00281971

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 12.07.2013

 

Names of Shareholders

No. of Shares

Godrej (Malaysia) Sdn Bhd

1250000

Godrej (S). PTE. Limited

928750

Godrej and Boyce Manufacturing Company Limited

1571246

Palia Ardeshir Kyamas

1

Percy Erach Fouzdar

1

Ramohalli Kapanipathi Shankar

1

Phiroze Dinshaw Lam

1

Total

3750000

 

Equity Shae Break up (Percentage of Total Equity)

 

As on : 30.05.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

58.10

Bodies corporate

41.90

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and export of steel furniture.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Filling Cabinet and Other Office Equipment

830400.00

Steel Furniture for office use

940310.01

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·        Indian Bank, MEPZ – SEZ, Tambaram, Chennai – 600 045, Tamilnadu, India

·        Punjab National Bank, Maker Tower E Ground Floor, Cuffe Parade, Mumbai – 400005, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2013

Rs in Millions

 

As on

31.03.2012

Rs in Millions

Secured Loan from Bank

0.000

10.925

Total

0.000

10.925

 

 

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

No.102, 2nd Floor, Gangadhara Chetty Road, Bangalore-560042, Karnataka, India

PAN No.:

AAAFK7554R

 

 

Enterprises having control over reporting enterprises  :

·   Godrej and Boyce Manufacturing Company Limited, India

 

 

 

Enterprises under common control:

·   Godrej Infotech Limited, India

·   Godrej (Malaysia) Sdn Bhd

·   Godrej (Singapore) Pte Limited

·   Godrej and Khimji (Middle East) LLC

 

 

 

CAPITAL STRUCTURE

 

As on : 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

14000000

Equity Shares

Rs. 10/-each

Rs. 140.000 Millions

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3750000

Equity Shares

Rs. 10/-each

Rs. 37.500   Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

37.500

(b) Reserves & Surplus

 

 

101.162

(c) Money received against share warrants

 

 

0.000

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

138.662

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

4.906

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.606

Total Non-current Liabilities (3)

 

 

5.512

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

14.559

(c) Other current liabilities

 

 

44.226

(d) Short-term provisions

 

 

0.000

Total Current Liabilities (4)

 

 

58.785

 

 

 

 

TOTAL

 

 

202.959

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

48.089

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.196

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

8.051

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

56.336

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

44.764

(c) Trade receivables

 

 

71.263

(d) Cash and cash equivalents

 

 

22.624

(e) Short-term loans and advances

 

 

7.972

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

146.623

 

 

 

 

TOTAL

 

 

202.959

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

37.500

37.500

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

98.168

97.599

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

135.668

135.099

LOAN FUNDS

 

 

 

1] Secured Loans

 

10.925

15.672

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

10.925

15.672

DEFERRED TAX LIABILITIES

 

5.240

5.656

 

 

 

 

TOTAL

 

151.833

156.427

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

46.223

50.180

Capital work-in-progress

 

0.134

0.000

 

 

 

 

INVESTMENT

 

0.000

7.537

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
48.887

55.855

 

Sundry Debtors

 
50.923

43.765

 

Cash & Bank Balances

 
13.048

17.807

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
19.071

10.372

Total Current Assets

 
131.929

127.799

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
14.038

18.104

 

Other Current Liabilities

 
11.978

8.268

 

Provisions

 
0.437

2.717

Total Current Liabilities

 
26.453

29.089

Net Current Assets

 
105.476

98.710

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

151.833

156.427

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

281.759

258.984

239.638

 

 

Other Income

0.673

1.494

5.456

 

 

TOTAL                                    

282.432

260.478

245.094

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

161.336

146.339

142.744

 

 

Changes in inventories of finished goods

1.189

2.246

82.973

 

 

Employee benefits expenses

34.132

26.256

0.000

 

 

Operating expenses

73.613

67.607

(2.511)

 

 

TOTAL                                    

270.270

242.448

223.206

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12.162

18.030

21.888

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

1.894

2.740

1.727

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                      

10.268

15.290

20.161

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.716

6.838

6.866

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

0.000

7.737

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX                         

4.552

0.715

13.295

 

 

 

 

 

Less

TAX                                                                 

0.000

0.145

4.257

 

 

 

 

 

 

PROFIT AFTER TAX                            

2.993

0.569

9.038

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

59.668

59.099

53.240

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Final Dividend

0.000

0.000

1.875

 

 

Corporate Dividend Tax

0.000

0.000

0.304

 

 

Transfer to General Reserve

0.000

0.000

1.000

 

BALANCE CARRIED TO THE B/S

62.661

59.668

59.099

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

0.000

221.548

 

 

Ocean freight and insurance

NA

0.000

5.870

 

 

Pre and post shipment services

NA

0.000

0.554

 

TOTAL EARNINGS

NA

0.000

227.972

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

100.375

70.038

 

 

Stores & Spares

NA

0.475

3.039

 

 

Capital Goods

NA

0.000

0.374

 

TOTAL IMPORTS

NA

100.850

73.451

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

0.80

0.15

2.41

 

Diluted

0.80

0.15

2.41

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.06
0.22

3.77

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.62
0.27

5.42

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.24
0.40

7.47

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03
0.01

0.10

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00
0.08

0.12

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.49
4.99

4.39

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

239.638

258.984

281.759

 

 

8.073

8.794

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

239.638

258.984

281.759

Profit

9.038

0.569

2.993

 

3.77%

0.22%

1.06%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

---------------------

22]

Litigations that the firm / promoter involved in

---------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

CORPORATE INFORMATION

 

Subject was incorporated on November 11, 1992 as a private limited company under the companies Act, 1956. The company was converted into a public limited company on February 27, 1995. The company is engaged in the subject of manufacturer and export of steel furniture. The company enjoyed the status of export processing zone till 2001-02. In the year 2001-02 status if the company changed to special economic zone.

 

FIXED ASSETS:

  • Buildings
  • Plant and Machinery
  • Computers
  • Office Equipment
  • Furniture and Fixtures
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.65

UK Pound

1

Rs.99.21

Euro

1

Rs.82.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.