MIRA INFORM REPORT

 

 

Report Date :

04.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ASHISH DIAMOND BVBA

 

 

Registered Office :

Hoveniersstraat 2, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

11.07.1989

 

 

Com. Reg. No.:

437765552

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

1

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 

 

 


Company summary

 

Business number           437765552

Company name             ASHISH DIAMOND BVBA

Address                        HOVENIERSSTRAAT 2

2018 ANTWERPEN

Number of staff                        1

Date of establishment   11/07/1989

Telephone number         032310403

Fax number                   032343554

 

 

Commentary

 

The business was established over 24 years ago.

The business has 1 employees.

The business has been at the address for over 16 years.

Operating Result in the latest trading period decreased 51% on the previous trading period.

Pre-tax profits decreased by 77% compared to the previous trading period.

The business saw a decrease in their Cash Balance of 66% during the latest trading period.

 

Accounts

 

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2012

33,891,098

108,152

6,145,142

5,187,365

31/12/2011

36,488,151

482,397

6,156,471

5,170,254

31/12/2010

23,891,839

40,739

5,494,819

4,624,837

 

Accounts

 

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2012

12,567,373

1

5,381,090

139,068

31/12/2011

11,375,047

1

5,487,590

507,634

31/12/2010

9,663,083

0

5,313,640

160,513

 

Payment expectations

Past payments

 

Payment expectation days

27.39

Industry average payment expectation days

164.15

Industry average day sales outstanding

119.90

Day sales outstanding

107.83

Court data summary

BANKRUPTCY DETAILS

Court action type

no

PROTESTED BILLS

 

Bill amount

-

NSSO DETAILS

 

Date of summons

20/12/2011

 

 

Company information

 

Business number

437765552

Company name

ASHISH DIAMOND BVBA

Fax number

032343554

Date founded

11/07/1989

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0437.765.552

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

During the reporting year ended 31-12-2012

 

Full-time Employees

1

Part-time Employees

0

Total Fte Employees

1

 

 

Number of hours worked

 

Full-time Employees

1,778

Part-time Employees

312

Total

2,090

 

 

Personnel Charges

 

Full-time Employees

29,895

Part-time Employees

5,246

Total

35,142

Benefits In Addition To Wages

-

 

 

During the previous reporting year

 

Average number employees in Fte

1

Actual working hours

1,763

Personnel Charges

34,976

Benefits In Addition To Wages

-

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

1

1

2

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

Gender and Education Level

 

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

1

-

1

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

1

1

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

-

1

1

Blue collar worker

1

-

1

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

1

1

Leavers

-

-

-

 

Personnel (NSSO classification)

 

Code

-

Description

FROM 1 TO 4 EMPLOYEES

Joint Industrial Committee (JIC)

Significant Events

 

Event Date

18/12/2008

Event Description

 

Event Details

Als vergoeding voor de inbreng in het kapitaal, worden 313 nieuw volledig afbetaalde aandelen toegekend aan: Bhansali Kejal en als vergoeding voor de inbreng in het kapitaal, worden 424 nieuwe volstorte aandelen toegekend aan Mody Setul.

 

 

Profit & loss

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

33,891,098

-7.12

36,488,151

52.72

23,891,839

46,537,630

27.17

Total operating expenses

33,571,826

-6.31

35,833,993

51.06

23,720,934

46,145,645

27.25

Operating result

319,272

51.19

654,158

282

170,905

147,590

116

Total financial income

286

94.93

5,644

1732

308

97,743

-99

Total financial expenses

211,406

19.17

177,405

35.97

130,475

204,361

3.45

Results on ordinary operations before taxation

108,152

77.58

482,397

1084

40,739

32,848

229

Taxation

-

-

626

-

-

20,918

-

Results on ordinary operations after taxation

108,152

77.55

481,771

1082

40,739

18,016

500

Extraordinary items

0

-

0

-100

86,493

-4,395

0

Other appropriations

0

-

0

-

0

-

-

Net result

108,152

77.55

481,771

278

127,232

13,640

692

OTHER INFORMATION

Dividends

-

-

-

-

-

172,177

-

Director remuneration

33,346

14.03

38,788

-7.66

42,005

114,302

70.83

Employee costs

35,142

-1.47

35,668

240

10,490

125,948

72.10

Wages and salary

29,747

16.36

25,565

265

6,999

105,678

71.85

Employee pension costs

-

-

-

-

-

14,428

-

Social security contributions

5,395

46.60

10,103

189

3,491

26,585

79.71

Other employee costs

0

-

0

-

0

4,360

-100

Amortization and depreciation

30,916

19.54

25,863

22.29

33,281

17,895

72.76

 

 

balance sheet

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12­2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,553

-100

Tangible fixed assets

957,282

-2.90

985,913

13.36

869,686

185,189

416

Land & building

832,042

-3.24

859,871

1.93

843,616

362,988

129

Plant & machinery

6,082

145

2,473

298

621

22,664

73.16

Furniture & Vehicles

16,687

20.16

20,901

17.87

25,449

17,327 5,364

-3.69

Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

Other tangible assets

102,471

-0.19

102,668

-

0

7,634

1242

Financial fixed assets

495

62.30

305

3.74

294

307,703

-99

Total fixed assets

957,777

-2.88

986,217

13.36

869,981

396,856

141

Inventories

1,586,216

56.37

3,635,846

42.29

2,555,170

3,093,934

48.73

Raw materials & consumables

-

-

-

-

-

7,209,884

-

Work in progress

0

-

0

-

0

2,399

-100

Finished goods

1,586,216

56.37

3,635,846

42.29

2,555,170

1,982,203

19.98

Other stocks

0

-

0

-

0

571,885

-100

Trade debtors

10,011,932

49.06

6,716,492

8.08

6,214,369

4,167,122

140

Cash

10,219

66.20

30,234

58.43

19,083

226,208

95.48

other amounts receivable

1,229

80.36

6,257

39.63

4,481

185,906

-99

Miscellaneous current assets

0

-100

1

100

-1

18,028

-100

Total current assets

11,609,596

11.75

10,388,830

18.15

8,793,102

7,215,183

60.91

Total Assets

12,567,373

10.48

11,375,047

17.72

9,663,083

7,579,247

1,446,080

65.81

CURRENT LIABILITIES

Trade creditors

2,518,815

1.16

2,489,998

45.86

1,707,163

3,040,360

17.15

Short term group loans

-

-

-

-

-

-

-

Financial debts

3,860,861

46.50

2,635,330

9.51

2,406,571

4,261,350 189,666

-9.40

Current portion of long term debt

-

-

-

-

393

110,204 15,373

-

Amounts Payable for Taxes, Remuneration & Social Security

6,803

76.91

29,469

227

8,995

9,709 -

79.97

Miscellaneous current liabilities

35,752

43.94

63,779

41.28

45,143

-87.97

- -

Total current liabilities

6,422,231

23.06

5,218,576

25.20

4,168,265

5,342,128

20.22

LONG TERM DEBTS AND LIABILITIES

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

-

-

-

-

-

-

- -

Deffered taxes

-

-

-

-

-

37,626 26,358

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,184 0

-100

Other long term liabilities

0

-

0

0

-1

128,672

-100

Total long term debts

0

-

0

0

-1

559,214

-100

SHAREHOLDERS EQUITY

Issued share capital

5,381,090

-1.94

5,487,590

3.27

5,313,640

943,974

470

Share premium account

 

-

-

-

-

-

109,362

-

Reserves

764,052

14.23

668,881

269

181,179

690,619

10.63

Revaluation reserve

-

-

-

-

-

939,206

-

Total shareholders equity

6,145,142

-0.18

6,156,471

12.04

5,494,819

1,664,274

269

Working capital

5,187,365

0.33

5,170,254

11.79

4,624,837

1,873,055

176

Cashflow

139,068

72.60

507,634

216

160,513

28,425

389

Net worth

6,145,142

-0.18

6,156,471

12.04

5,494,819

1,661,040

269

 

 


ratio analysis

 

Annual accounts

31-12-2012

Change

(%)

31-12-2011

Change

(%)

31-12-2010

Industry average

2012

%

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

0.32

-75.76

1.32

676

0.17

-25,00

1.28

Return on capital employed

1.76

-77.55

7.84

959

0.74

29,00

-93.93

Return on total assets employed

0.86

-79.72

4.24

909

0.42

-201,00

0.43

Return on net assets employed

1.76

-77.55

7.84

959

0.74

19,00

-90.74

Sales / net working capital

6.53

-7.51

7.06

36.56

5.17

45,00

-99

Stock turnover ratio

4.68

-53.01

9.96

-6.83

10.69

111,00

-95.78

Debtor days

107.83

60.49

67.19

-29.23

94.94

133,00

-18.92

Creditor days

27.39

8.00

25.36

-3.46

26.27

122,00

-77.55

SHORT TERM STABILITY

Current ratio

1.81

-9.05

1.99

-5.69

2.11

7,00

-79.89

Liquidity ratio / acid ratio

1.56

20.93

1.29

-14.00

1.50

4,00

-61.00

Current debt ratio

1.05

23.53

0.85

11.84

0.76

9,00

-88.33

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

Gearing

62.83

46.76

42.81

-2.26

43.80

360,00

-82.55

Equity in percentage

48.90

-9.65

54.12

-4.82

56.86

-3.211,00

1.52

Total debt ratio

1.05

23.53

0.85

11.84

0.76

10,00

-89.50

 

 

Payment expectations

Payment expectation days

27.39

Day sales outstanding

107.83

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

164.15

Industry average day sales outstanding

119.90

Industry quartile analysis

Payment expectations

Company result

27.39

Lower

134.34

Median

84.60

Upper

45.29

 

Day sales outstanding

Company result

107.83

Lower

112.48

Median

58.56

Upper

28.09

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

Individual Shareholders

 

SHAREHOLDER NAME

Forename

Setul

Middle name

 

Surname

Mody

 

SHAREHOLDER DETAILS

Start date

15/01/2009(estimated)

End date

 

Percentage owned

-

 

SHAREHOLDER ADDRESS

Street name

-

House number

 

Minor town

-

Postal town

 

Post code

-

Country

 

 

 

SHAREHOLDER NAME

Forename

Kejal

Middle name

 

Surname

Bhansali

 

SHAREHOLDER DETAILS

Start date

15/01/2009(estimated)

End date

 

 

 

NSSO details

Business number

437765552

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

 

Bankruptcy details

There is no bankruptcy data against this company

 

 


Bankruptcy Data

 

Legal events

 

Legal event type

Social Security Summons

Legal event sub type

 

Event date

20/12/2011

Secondary event date

 

Court number

 

Registry body identfier

 

Court type

Employment Court

Court name

Antwerpen

3rd party name

Rijksdienst voor Sociale Zekerheid

3rd party type

Summoning Party

3rd party address

 

 

 

Director details

 

Current director details

 

Name

ASHISH BHANSALI

Position

Principal Manager

Start Date

10/10/1996

Street

170 BELGIELEI ANTWERPEN

Post code

2018

Country

Belgium

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.12

UK Pound

1

Rs.100.07

Euro

1

Rs.82.74

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.