MIRA INFORM REPORT
|
Report Date : |
05.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
AUTOMATIC ELECTRIC LIMITED |
|
|
|
|
Registered
Office : |
Rectifier House,
570 Naigaum Cross Road, Wadala, Mumbai – 400031, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.08.1960 |
|
|
|
|
Com. Reg. No.: |
11-011780 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 8.922
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1960PLC011780 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA19845A / PNEA05519D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA3542J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Electrical Measuring Instrumentation, Power Systems and Instrument Transformers. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 540000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating takes into consideration AEL’s moderate financial risk
profile and below average debt protection metrics. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot.
India-China trade has reached $49.5 billion with a 8.7 % share in India’s total
trade. The US comes second at $46 billion with 8.1 % share during the first
nine months of the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : B+ |
|
Rating Explanation |
Risk prone credit quality and high risk of
default. |
|
Date |
November 28, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A4 |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
November 28, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
(CONTACT NO.: 91-22-24131849)
LOCATIONS
|
Registered/ Corporate Office : |
Rectifier House, 570, |
|
Tel. No.: |
91-22-24131849 |
|
Fax No.: |
91-22-24112582 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Instrument Transformer Division : |
Plot No. B-75, Add. MIDC Industrial Area, Anandnagar (East),
Anandnagar – 421506, Assam, India |
|
Tel. No.: |
91-251-2621770 |
|
Fax No.: |
91-251-2621771 |
|
|
|
|
Measuring Instrument Division : |
366, |
|
Tel. No.: |
91-2114-310996 |
|
Fax No.: |
91-2114-273482 |
|
|
|
|
Power System Division : |
96 AB Lonavla Industrial Estate, Nangargaon, Lonavla – 410401, |
|
Tel. No.: |
91-2114-323665 |
|
Fax No.: |
91-2114-273482 |
|
|
|
|
Factories : |
Located At: v Lonavala v Panvel v Thane v Nashik |
|
|
|
|
Branch Offices : |
Located At: v
Bangalore v
Chennai v
Kolkata v
Secunderabad |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Sharad Dattatraya Bal |
|
Designation : |
Director |
|
Address : |
A/7, Kamdar Building, 3rd Floor, Gokhale Road (South),
Dadar, Mumbai – 400028, Maharashtra, India |
|
Date of Birth/Age : |
23.10.1950 |
|
Date of Appointment : |
05.02.2003 |
|
DIN No.: |
00366355 |
|
|
|
|
Name : |
Mr. Vrinda Sharad Bal |
|
Designation : |
Director |
|
Address : |
A/7, Kamdar Building, 3rd Floor, Gokhale Road (South), Dadar,
Mumbai – 400028, Maharashtra, India |
|
Date of Birth/Age : |
06.01.1952 |
|
Date of Appointment : |
05.02.2003 |
|
DIN No.: |
00366467 |
|
|
|
|
Name : |
Mrs. Pallavi Sharad Bal |
|
Designation : |
Director |
|
Address : |
A/7, Kamdar Building, 3rd Floor, Gokhale Road (South),
Dadar, Mumbai – 400028, Maharashtra, India |
|
Date of Birth/Age : |
25.12.1978 |
|
Date of Appointment : |
05.02.2003 |
|
DIN No.: |
00533453 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Shree Constructions Private Limited, India |
153320 |
17.18 |
|
S.B. Estate Private Limited, India |
165086 |
18.50 |
|
Shree Bal Land Developers, India |
54070 |
6.06 |
|
Shree Bal Properties and Finance Private Limited, India |
259950 |
29.14 |
|
Pankaj Dyes and Chemicals Private Limited, India |
53034 |
5.94 |
|
Vrinda Sharad Bal |
131860 |
14.78 |
|
Monroe Impex Private Limited, India |
74880 |
8.39 |
|
|
|
|
|
Total |
892200 |
100.00 |
AS ON 30.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
85.22 |
|
Directors
or relatives of directors |
14.78 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Electrical Measuring Instrumentation, Power Systems and Instrument Transformers. |
PRODUCTION STATUS (AS ON 31.03.2013)
|
Particulars |
Unit |
Licensed
Capacity |
Actual
Production as certified by the Management |
|
Transformer |
KVA |
110000 |
45412 |
|
Rectifier |
KVA |
8000 |
6604 |
|
Instruments and Protective Transformers |
Nos. |
|
|
|
Transformers (L.T.C.T.) |
|
150000 |
20230 |
|
Upto 132Kv |
|
8000 |
5910 |
|
Electrical Measuring Instruments |
Nos. |
450000 |
200534 |
|
Digital Panels for Current, Voltage, Power and Frequency |
Nos. |
40000 |
19535 |
INSTALLED CAPACITY
Production of the items manufactured by the Company does not require
special machinery. Production depends largely upon design, skill, adequate
space and competent staff. The
term 'Installed Capacity' does not have any significant meaning in relation to
the items manufactured by the Company.
GENERAL INFORMATION
|
Customers : |
v ABB v Areva T&D
India v Schneider
Electric v Toyo India v BHEL v Reliance
Industries Limited v Reliance Communications v Reliance
Infocomm v Reliance Energy v Reliance Capital |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
v The Shamrao Vithal Co-operative Bank Limited No.6, Ground Floor, Manek Nagar, M. G. Road, Kandivli (West),
Mumbai - 400067, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
v Reliance Consumer Finance Private Limited 570, Rectifier House, Naigaum Cross Road, Next To Royal Industrial Estate, Wadala, Mumbai - 400031, Maharashtra, India v Reliance Capital Limited "H" Block 1st Floor, Dhirubhai Ambani Knowledge
City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Mohan L Paranjape Chartered Accountant |
|
Address : |
B-3, Sarita Co-Operative Housing Society, Behind Kothurd Petrol Pump,
Pune – 411038, Maharashtra, India |
|
Tel. No.: |
91-20-25468029 |
|
Mobile No.: |
91-9823019703 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ABQPP4755J |
|
|
|
|
Subsidiary Company : |
Indorigin Electric Limited [U31100MH1961PLC011953] |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000 Millions |
|
1,000,000 |
Unclassified Shares |
Rs. 10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 40.000
Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
950,000 |
Equity Shares |
Rs. 10/- each |
Rs. 9.500
Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
892,200 |
Equity Shares |
Rs. 10/- each |
Rs. 8.922
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
8.922 |
8.922 |
8.922 |
|
(b) Reserves & Surplus |
126.946 |
118.424 |
116.293 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
135.868 |
127.346 |
125.215 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
62.513 |
72.288 |
79.943 |
|
(b) Deferred tax liabilities (Net) |
1.290 |
1.419 |
0.505 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
63.803 |
73.707 |
80.448 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
142.334 |
151.119 |
113.294 |
|
(b)
Trade payables |
90.457 |
99.274 |
81.593 |
|
(c)
Other current liabilities |
5.749 |
6.083 |
6.266 |
|
(d)
Short-term provisions |
2.425 |
2.287 |
3.011 |
|
Total
Current Liabilities (4) |
240.965 |
258.763 |
204.164 |
|
|
|
|
|
|
TOTAL |
440.636 |
459.816 |
409.827 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
55.337 |
55.782 |
53.432 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
8.377 |
8.377 |
8.377 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
15.242 |
15.171 |
16.452 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
78.956 |
79.330 |
78.261 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
166.564 |
150.464 |
135.074 |
|
(c)
Trade receivables |
169.212 |
205.036 |
177.330 |
|
(d)
Cash and cash equivalents |
17.586 |
16.120 |
9.308 |
|
(e)
Short-term loans and advances |
8.318 |
8.866 |
9.854 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
361.680 |
380.486 |
331.566 |
|
|
|
|
|
|
TOTAL |
440.636 |
459.816 |
409.827 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
556.163 |
603.575 |
542.129 |
|
|
|
Other Income |
6.504 |
4.573 |
2.712 |
|
|
|
Central Excise Duty recovered |
41.513 |
43.373 |
36.472 |
|
|
|
TOTAL (A) |
604.180 |
651.521 |
581.313 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Materials Consumed |
433.678 |
461.027 |
396.197 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(14.907) |
(17.989) |
(7.232) |
|
|
|
Employees benefits expense |
43.350 |
56.337 |
63.536 |
|
|
|
Processing Charges and Works expense |
15.021 |
21.857 |
21.337 |
|
|
|
Central Excise Duty Paid |
43.247 |
44.435 |
36.218 |
|
|
|
Other expenses |
38.029 |
43.611 |
37.138 |
|
|
|
TOTAL
(B) |
558.418 |
609.278 |
547.194 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
45.762 |
42.243 |
34.119 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
27.006 |
27.735 |
20.705 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
18.756 |
14.508 |
13.414 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8.326 |
8.208 |
8.028 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
10.430 |
6.300 |
5.386 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
1.885 |
1.077 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
10.430 |
4.415 |
4.309 |
|
|
|
|
|
|
|
|
|
|
PROVISION FOR TAXATION: PREVIOUS YEARS |
(2.197) |
(1.221) |
(1.019) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
28.708 |
26.428 |
23.061 |
|
|
|
|
|
|
|
|
|
|
DEFERRED TAX |
0.129 |
(0.914) |
0.077 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
37.070 |
28.708 |
26.428 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
18.101 |
12.937 |
19.583 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2.038 |
4.160 |
4.716 |
|
|
|
Stores & Spares |
37.384 |
31.664 |
23.745 |
|
|
|
Capital Goods |
0.000 |
2.480 |
0.000 |
|
|
TOTAL IMPORTS |
39.422 |
38.304 |
28.461 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11.69 |
4.95 |
4.83 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.73 |
0.68 |
0.74 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.88 |
1.04 |
0.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.41 |
1.40 |
1.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08 |
0.05 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.51 |
1.75 |
1.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.50 |
1.47 |
1.62 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
8.922 |
8.922 |
8.922 |
|
Reserves & Surplus |
116.293 |
118.424 |
126.946 |
|
Net
worth |
125.215 |
127.346 |
135.868 |
|
|
|
|
|
|
long-term borrowings |
79.943 |
72.288 |
62.513 |
|
Short term borrowings |
113.294 |
151.119 |
142.334 |
|
Total
borrowings |
193.237 |
223.407 |
204.847 |
|
Debt/Equity
ratio |
1.543 |
1.754 |
1.508 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
542.129 |
603.575 |
556.163 |
|
|
|
11.334 |
(7.855) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
542.129 |
603.575 |
556.163 |
|
Profit |
4.309 |
4.415 |
10.430 |
|
|
0.79% |
0.73% |
1.88% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10465107 |
12/12/2013 |
143,000,000.00 |
RELIANCE CAPITAL
LIMITED |
"H"
BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI -
400710, MAHARASHTRA, INDIA |
B91532713 |
|
2 |
10304728 |
01/08/2011 |
7,500,000.00 |
THE SHAMRAO
VITHAL CO-OPERATIVE BANK LIMITED |
NO.6, GROUND
FLOOR, MANEK NAGAR, M. G. ROAD, KANDIVLI (WEST), MUMBAI - 400003,
MAHARASHTRA, INDIA |
B19837210 |
|
3 |
10282726 |
14/03/2011 |
10,000,000.00 |
BANK OF
MAHARASTRA |
MODEL COLONY
BRANCH, 479/5, SADHANA, H.K.M. ROAD, MODEL COLONY, PUNE - 411016,
MAHARASHTRA, INDIA |
B10837565 |
|
4 |
10259803 |
20/12/2010 |
27,400,000.00 |
BANK OF
MAHARASHTRA |
MODEL COLONY BRANCH,
479/5, SADHANA, H.K.M. ROAD, MODEL COLONY, PUNE - 411016, MAHARASHTRA, INDIA |
B02058725 |
|
5 |
10270036 |
05/12/2013 * |
28,380,000.00 |
RELIANCE CAPITAL
LIMITED |
"H"
BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI -
400710, MAHARASHTRA, INDIA |
B91442012 |
|
6 |
10238413 |
05/12/2013 * |
28,560,000.00 |
RELIANCE CAPITAL
LIMITED |
"H"
BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI -
400710, MAHARASHTRA, INDIA |
B91438382 |
|
7 |
10261660 |
17/06/2010 |
50,000,000.00 |
BANK OF
MAHARASHTRA |
MODEL COLONY,
PUNE - 411016, MAHARASHTRA, INDIA |
A97481691 |
|
8 |
10220827 |
31/03/2010 |
10,000,000.00 |
THE SHAMRAO
VITHAL CO-OPERATIVE BANK LIMITED |
NO.6, GROUND FLOOR,
MANEK NAGAR, M. G. ROAD, KANDIVLI (WEST), MUMBAI - 400067, MAHARASHTRA, INDIA |
A85261584 |
|
9 |
10045118 |
20/03/2007 |
7,000,000.00 |
THE SHAMRAO
VITHAL CO-OPERATIVE BANK LIMITED |
NO.6, GROUND FLOOR,
MANEK NAGAR, M. G. ROAD, KANDIVLI (WEST), MUMBAI - 400067, MAHARASHTRA, INDIA |
A13386297 |
|
10 |
80028388 |
01/08/2011 * |
153,000,000.00 |
THE SHAMRAO
VITHAL CO-OPERATIVE BANK LIMITED |
NO.6, GROUND FLOOR,
MANEK NAGAR, M. G. ROAD, KANDIVLI (WEST), MUMBAI - 400067, MAHARASHTRA, INDIA |
B19837707 |
|
11 |
80017271 |
25/06/2012 * |
693,400,000.00 |
THE SHAMRAO
VITHAL CO-OPERATIVE BANK LIMITED |
NO.6, GROUND FLOOR,
MANEK NAGAR, M. G. ROAD, KANDIVLI (WEST), MUMBAI - 400067, MAHARASHTRA, INDIA |
B42744615 |
* Date of charge modification
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
|
|
|
|
Counter Guarantees to Bankers for Guarantees given by them to
Customers and others. |
12.622 |
11.407 |
|
Claims against the Company not acknowledged as debts in respect of
E.S.I. and other matters. |
0.821 |
0.821 |
|
|
|
|
|
Total |
13.443 |
12.228 |
FIXED ASSETS:
v Land
v Buildings
v Plant and
Equipments
v Furniture and
Fixture
v Vehicles
v Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.32 |
|
|
1 |
Rs. 100.04 |
|
Euro |
1 |
Rs. 82.65 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.