MIRA INFORM REPORT

 

 

Report Date :

05.04.2014

 

IDENTIFICATION DETAILS

 

Name :

GRUPPO DP S.P.A.

 

 

Registered Office :

Corso Gastaldi Aldo,     19/6,

16131 – Genova (GE)   

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

04.03.1994

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Wholesaler of raw and semi-finished textile fibres

 

 

No. of Employees

from 26 to 35 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct  

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

 


Company name & address

 

Gruppo Dp S.p.a.

 

Corso Gastaldi Aldo,     19/6

 

16131 - Genova (GE) -IT-

 

Summary

 

Fiscal Code

:

03436170108

Legal Form

:

Joint stock company

start of Activities

:

04/05/1994

Equity

:

Over 2.582.254

Turnover Range

:

6.500.000/7.750.000

Number of Employees

:

from 26 to 35

 

 

Activity

 

Wholesaler of raw and semi-finished textile fibres



Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 03436170108

 

Chamber of Commerce no. : 344743 of Genova since 07/04/1994

 

Firms' Register : GE025-59881 of Genova since 19/02/1996

 

V.A.T. Code : 03436170108

 

Foundation date

: 04/03/1994

Establishment date

: 04/03/1994

Start of Activities

: 04/05/1994

Legal duration

: 31/12/2040

Nominal Capital

: 547.000

Subscribed Capital

: 547.000

Paid up Capital

: 546.000




Members

 

Dagnino

Giorgio

 

Born in Genova

(GE)

on 20/07/1972

- Fiscal Code : DGNGRG72L20D969A

 

Residence:

Aldo Gastaldi

, 19/6

- 16131

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

23/12/2013

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Dagnino

Nicola

 

Born in Genova

(GE)

on 16/07/1962

- Fiscal Code : DGNNCL62L16D969U

 

Residence:

Cesarea

, 11/6

- 16121

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

23/12/2013

Board Chairman

23/12/2013

 

Prejudicial Events found with cancellations*

 

Legal Mortgage - 04/07/2007. - 1.597 Euro. Event writing-off

  GEST LINE S.P.A.

 

No Protests registered

 

Aschele

Valeria

 

Born in Genova

(GE)

on 27/11/1968

- Fiscal Code : SCHVLR68S67D969A

 

Residence:

Firenze

, 38

- 16136

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

23/12/2013



Allosia

Alessandro

 

Born in Pinerolo

(TO)

on 22/05/1976

- Fiscal Code : LLSLSN76E22G674J

 

Residence:

San Francesco D'assisi

, 13

- 17100

Savona

(SV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

06/02/2014

 

No Prejudicial events are reported

 

No Protests registered

 

*Concerns also partially erased events.



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Dagnino

Nicola

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

IM-EX-A di Dagnino Nicola

- -

Proprietor

Active

Registered

L.t.i. Italia S.r.l.

Genova (GE) - IT -

01194290993

Sole Director

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Dagnino Giorgio

Genova - IT -

DGNGRG72L20D969A

243.000 .Eur

44,42

Dagnino Nicola

Genova - IT -

DGNNCL62L16D969U

243.000 .Eur

44,42

Casareto Isabella

CSRSLL35S51L298H

61.000 .Eur

11,15



Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Gastaldi Aldo

, 19/6

- 16100

- Genova

(GE)

- IT -

 

-

Branch

(Factory)

since 30/04/1998

 

Gualco

, 56 D-E

- 16100

- Genova

(GE)

- IT -

 

-

Branch

(office)

since 30/04/1998

 

Gastaldi

, 19/5

- 16100

- Genova

(GE)

- IT -

 

-

Branch

(Factory)

since 23/03/2004

 

Pian Masino

, 69 A

- 16011

- Arenzano

(GE)

- IT -

 

-

Branch

(Store)

 

Gastaldi Aldo

, 123 R.

- 16100

- Genova

(GE)

- IT -

 

-

Branch

(office)

since 25/06/2007

 

Gastaldi Aldo

, 19

- 16100

- Genova

(GE)

- IT -

 

Employees

: 28

 

Assistants

: 3

 

Fittings and Equipment for a value of 190.000

Eur

 

Stocks for a value of 2.980.000

Eur

 

Furniture and fittings for a value of 31.000

Eur

 

Cars: 1.

 

Vehicles: 1.

 

Sales area on a national scale.

Products are mainly distributed by pluri-mandatory agents.

The company supplies wholesalers and retailers.

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Dagnino

Giorgio

 

Born in Genova

(GE)

on 20/07/1972

- Fiscal Code : DGNGRG72L20D969A

 

Residence:

Aldo Gastaldi

, 19/6

- 16131

Genova

(GE)

- IT -

 

Ex-Postions

Chairman

 

Aschele

Valeria

 

Born in Genova

(GE)

on 27/11/1968

 

Residence:

Monte Pertica

, 7/24

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Attorney with special power




Protests

 

Protests checking on the subject firm has given a negative result.




Data Base Prejudicial Events Search

Search performed on a National Scale

 

Prejudicial Events Search Result:

 

Prejudicial Events found with cancellations*

 

Legal Mortgage on 25/09/2007. for an amount of 13.171 Euro. Event writing-off

  EQUITALIA POLIS S.P.A.



Search performed on a specialized data base.

*Concerns also partially erased events.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject is active since 1994

An eco-fin analysis has been made on the base od the b/s fo the years 2010, 2011 and 2012.

During the last years, it recorded positive net results (r.o.e. 2,4% in 2012) but without a significant increase in the turnover.

The operating result was positive in the last financial year (4,56%) falling within the field's average.

The amount of the operating result for the year 2012 is of Eur. 291.902 with a -27,37% fall as against the year 2011.

The economic management produced a gross operating margin of Eur. 537.985 stable if compared to the financial year 2011.

The company has an excellent net worth if compared to its debts, with a low indebtedness (0,96) and with an upward trend compared to the previous year.

It's shareholders funds amount to Eur. 2.736.177 on the same levels as the year before.

Total indebtedness was equal to Eur. 3.062.593 (Eur. 156.977 was the value of m/l term debts) , decreasing if compared to 2011 (-21,45%).

Available funds are good.

Eur. 180.808 is the value of cash flow during the year 2012

Subordinate employment cost is of Eur. 950.697, i.e. 12,84% on total production costs. , whereas 12,71% is the incidence on sales revenues.

If compared to the sales volume (-0,94%), the impact of the financial charges is limited.




Financial Data

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

7.478.475

Profit (Loss) for the period

65.705

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

7.790.062

Profit (Loss) for the period

169.692

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

6.903.008

Profit (Loss) for the period

178.916

 

Balance Sheets

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

8.120

9.445

13.773

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

1.337.932

1.278.072

1.349.382

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

41

41

41

Total fixed assets

1.346.093

1.287.558

1.363.196

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

2.980.318

3.072.743

2.497.638

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.790.087

2.393.782

1.860.885

. . Beyond 12 months

. . Trade receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. Total Credits not held as fixed assets

1.790.087

2.393.782

1.860.885

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

266.801

271.987

235.351

Total current assets

5.037.206

5.738.512

4.593.874

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

24.661

72.691

97.319

Total adjustments accounts

24.661

72.691

97.319

TOTAL ASSETS

6.407.960

7.098.761

6.054.389

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

547.000

546.000

546.000

. Additional paid-in capital

. Revaluation reserves

1.360.735

1.360.735

1.360.735

. Legal reserve

109.200

109.200

104.378

. Reserve for Own shares

. Statute reserves

. Other reserves

653.537

554.846

450.750

. Accumulated Profits (Losses)

. Profit( loss) of the year

65.705

169.692

178.916

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

2.736.177

2.740.473

2.640.779

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

221.270

98.065

26.971

Employee termination indemnities

360.515

329.755

318.047

ACCOUNTS PAYABLE

. . . . Within 12 months

2.905.616

3.770.544

2.783.989

. . . . Beyond 12 months

156.977

128.486

235.648

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

. . . . Within 12 months

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

3.062.593

3.899.030

3.019.637

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

27.405

31.438

48.955

Total adjustment accounts

27.405

31.438

48.955

TOTAL LIABILITIES

6.407.960

7.098.761

6.054.389

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

7.478.477

7.790.063

6.903.007

. Changes in work in progress

176.298

-158.410

-33.164

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

42.768

22.303

22.935

. . Contributions for operating expenses

. . Different income and revenues

42.768

22.303

22.935

Total value of production

7.697.543

7.653.956

6.892.778

PRODUCTION COSTS

. Raw material,other materials and consum.

4.298.932

4.980.303

4.062.861

. Services received

1.195.040

1.403.416

1.300.558

. Leases and rentals

194.761

223.395

213.717

. Payroll and related costs

950.697

933.538

983.032

. . Wages and salaries

698.650

684.105

731.966

. . Social security contributions

194.774

191.590

188.059

. . Employee termination indemnities

53.643

52.881

55.602

. . Pension and similar

. . Other costs

3.630

4.962

7.405

. Amortization and depreciation

115.103

178.528

124.793

. . Amortization of intangible fixed assets

7.085

9.698

10.531

. . Amortization of tangible fixed assets

99.970

106.161

109.485

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

8.048

62.669

4.777

. Changes in raw materials

268.723

-733.518

-210.117

. Provisions to risk reserves

130.980

70.067

. Other provisions

. Other operating costs

251.405

196.324

64.083

Total production costs

7.405.641

7.252.053

6.538.927

Diff. between value and cost of product.

291.902

401.903

353.851

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

330

351

854

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

259

. . Financ.income other than the above

330

351

595

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

330

351

595

. Interest and other financial expense

-70.471

-45.742

-28.331

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

70.471

45.742

28.331

Total financial income and expense

-70.141

-45.391

-27.477

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-249

. . Of equity investments

. . Of financial fixed assets (no equity inv)

-249

. . Of securities included among current ass

Total adjustments to financial assets

-249

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

Results before income taxes

221.761

356.512

326.125

. Taxes on current income

156.056

186.820

147.209

. . current taxes

167.643

223.819

175.035

. . differed taxes(anticip.)

-11.587

-36.998

-27.826

. Net income for the period

65.705

169.692

178.916

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

65.705

169.692

178.916

 


RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,21

0,18

0,23

0,11

Elasticity Ratio

Units

0,79

0,81

0,76

0,87

Availability of stock

Units

0,47

0,43

0,41

0,22

Total Liquidity Ratio

Units

0,32

0,38

0,35

0,56

Quick Ratio

Units

0,04

0,04

0,04

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,96

1,28

0,97

3,81

Self Financing Ratio

Units

0,43

0,39

0,44

0,17

Capital protection Ratio

Units

0,78

0,74

0,73

0,65

Liabilities consolidation quotient

Units

0,18

0,12

0,20

0,12

Financing

Units

1,12

1,42

1,14

4,72

Permanent Indebtedness Ratio

Units

0,51

0,45

0,53

0,30

M/L term Debts Ratio

Units

0,08

0,06

0,09

0,07

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

n.c.

1,28

CORRELATION

Fixed assets ratio

Units

2,42

2,48

2,34

2,06

Current ratio

Units

1,73

1,52

1,65

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,71

0,71

0,75

0,84

Structure's primary quotient

Units

2,03

2,13

1,94

1,28

Treasury's primary quotient

Units

0,09

0,07

0,08

0,03

Rate of indebtedness ( Leverage )

%

234,19

259,03

229,27

591,61

Current Capital ( net )

Value

2.131.590

1.967.968

1.809.883

219.071

RETURN

Return on Sales

%

2,42

4,47

4,40

2,22

Return on Equity - Net- ( R.O.E. )

%

2,40

6,19

6,78

6,27

Return on Equity - Gross - ( R.O.E. )

%

8,10

13,01

12,35

15,95

Return on Investment ( R.O.I. )

%

4,56

5,66

5,84

4,19

Return/ Sales

%

3,90

5,16

5,13

3,42

Extra Management revenues/charges incid.

%

22,51

42,22

50,56

29,26

Cash Flow

Value

180.808

348.220

303.709

61.669

Operating Profit

Value

291.902

401.903

353.851

95.558

Gross Operating Margin

Value

537.985

650.498

478.644

144.934

MANAGEMENT

Credits to clients average term

Days

n.c.

n.c.

n.c.

120,94

Debts to suppliers average term

Days

n.c.

n.c.

n.c.

120,04

Average stock waiting period

Days

143,47

142,00

130,25

61,92

Rate of capital employed return ( Turnover )

Units

1,17

1,10

1,14

1,27

Rate of stock return

Units

2,51

2,54

2,76

5,74

Labour cost incidence

%

12,71

11,98

14,24

7,77

Net financial revenues/ charges incidence

%

-0,94

-0,58

-0,40

-1,26

Labour cost on purchasing expenses

%

12,84

12,87

15,03

7,90

Short-term financing charges

%

2,30

1,17

0,94

2,67

Capital on hand

%

85,69

91,13

87,71

78,39

Sales pro employee

Value

257.878

268.622

230.100

437.713

Labour cost pro employee

Value

32.782

32.190

32.767

33.928

 

Market / Territory Data

 

Population living in the province

:

875.732

Population living in the region

:

1.592.309

Number of families in the region

:

754.141

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

463

- per non food products

:

1.607

- per energy consume

:

94



Sector Data

 

The values are calculated on a base of 6.137 significant companies.

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 120 dd.

The sector's profitability is on an average of 2,22%.

The labour cost affects the turnover in the measure of 7,77%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,27.

The employees costs represent the 7,90% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 7.546 protested subjects are found; in the province they count to 4.210.

The insolvency index for the region is 0,48, , while for the province it is 0,48.

Total Bankrupt companies in the province : 3.970.

Total Bankrupt companies in the region : 7.305.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

                

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MNL

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.