|
Report Date : |
05.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
KANAKADHARA VENTURES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
H No. 8-3-1114/1, Keshav Nagar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.09.2005 |
|
|
|
|
Com. Reg. No.: |
01-047611 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.52.461 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U70102AP2005PTC047611 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDK02813G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCK6555H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Construction Activities |
|
|
|
|
No. of Employees
: |
50 + Labours (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2700000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating reflects moderate financial risk profile marked by
stretched liquidity position and dip in profitability of the company during
financial year 2013. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some
caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended September
2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9
billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and
moderation in gold imports. Manufacturing activity and new orders in India
showed their strongest growth in a year in February. The news comes as a relief
after data showed Asia’s third largest economy grew by a slower-than-expected
4.7 % annually in the three months through December. The HSBC Manufacturing
Purchasing Managers’ Index which gauges the business activity of India’s
factories but not its’ utilities, rose to 52.5 in February, its highest in a
year from 51.4 in January. Overall new orders for factory goods which rose to a
one-year high of 54.9 contributed to the surge. China has emerged as India’s
biggest trading partner in the current financial year replacing the United Arab
Emirates and pushing it to the third spot. India-China trade has reached $49.5
billion with a 8.7 % share in India’s total trade. The US comes second at $46
billion with 8.1 % share during the first nine months of the current financial
year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Cash Credit = BB+ |
|
Rating Explanation |
Moderate risk of default and high credit risk |
|
Date |
October 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Letter of Credit = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk |
|
Date |
October 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Ms. Pushpa |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-40-44543030 |
|
Date : |
04.04.2014 |
LOCATIONS
|
Registered Office / Corporate Office / Head Office : |
H No. 8-3-1114/1, Keshav Nagar, |
|
Tel. No.: |
91-40-32988867 / 23404296 / 44543030 |
|
Fax No.: |
91-40-44543039 / 44543030 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office : |
6-3-680/ 8/ 3, Plot No.4, Sree Lakshmi Vishnu Sadan, R.A.
Residency, Somajiguda, |
|
Tel. No.: |
91-40-32988867 |
|
|
|
|
Regional Office: |
# 1/1, 2nd Floor, 8th Main Shiva Nagar, 3rd Block, Rajaji Nagar, Bangalore – 560010, Karnataka, India |
|
Tel. No.: |
91-80-23154712 |
DIRECTORS
As on 27.09.2013
|
Name : |
Mr. Venkateswara
Rao Pochi Raju |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.402, 6-2-10, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.04.1961 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2008 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AEJPP5631D |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00531555 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shyam Sundar Bansal |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2-3-540/13/14, d. V. Colony, Minister Road, Secunderabad, Hyderabad -
500003, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1963 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2008 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00156638 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkata Subbarao Boggarapu |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D. No. 11-5-413-302, 3rd Floor, Red Hills, Hyderabad – 500004,
Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.04.1972 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2005 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFDPB0879E |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00531349 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Laxminarayana Ambati |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-3-841/E/3A, Ameerpet, Hyderabad – 500016, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.01.1953 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03488382 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Babu
Kulluru |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 316, 3rd
Floor 8-3-324, Krishana Apartment, Yellareddy Guda, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.02.1972 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AKJPB9328H |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01807842 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh Babu
Amuri |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1-10-116, Ashok
Nagar, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1962 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADCPB9781A |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01807865 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anji Reddy Nalamalapu |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot NO. 119, #8-4-371/B/1, Saradhi Nagar, Kalyan Nagar Phase III,
Hyderabad – 500018, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.07.1968 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2005 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00531418 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sreenivas
Tanikella |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-3-324/A/G3,
Yella Reddy, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.05.1964 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACIPT3067A |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01807803 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mallaiah Gunda
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16-2-751/C/4/A/116, Tirumala Hills, Asmangadh, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.01.1957 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2008 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01922808 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Pushpa |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS
As on 27.09.2013
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Venkateswara Rao
Pochi Raju |
1490913 |
28.42 |
|
Boggarapu Venkata
Subbarao |
1367919 |
26.07 |
|
Suresh Babu
Kulluru |
208826 |
3.98 |
|
T. Dasa Bharani |
104413 |
1.99 |
|
Nalamalpu Anji
Reddy |
59665 |
1.14 |
|
Ashok Kumar
Ammuri |
149161 |
2.84 |
|
Kanaka raja
Shetty |
149162 |
2.84 |
|
Ramesh Babu
Ammuri |
149162 |
2.84 |
|
Shyam Sundar Bansal |
626478 |
11.94 |
|
Malikarjun V.
Chitta |
56000 |
1.07 |
|
Astik Suppliers Private Limited, India |
280000 |
5.34 |
|
Kanakadhara Avenues Private Limited, India |
500000 |
9.53 |
|
T. Srinivas |
104413 |
1.99 |
|
Total |
5246112 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 27.09.2013
|
Category |
Percentage |
|
Bodies corporate |
15.00 |
|
Directors or relatives of Directors |
85.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Construction Activities |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
L/C and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
50 + Labours (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Akasam and
Associates Chartered Accountants |
|
Address : |
Level 2, Akasam 10-1-17/1/1, Masab Tank, Hyderabad – 500028,
Andhra Pradesh, India |
|
PAN No.: |
AADFA6112E |
|
|
|
|
Common
key Managerial Personnel : |
Kanakadhara Avenues Private Limited |
|
|
|
|
Enterprise Over Which relatives of
Key Managerial Personnel are
exercising significant Influence
: |
Kanakadhara Constructions (Firm ) |
|
|
|
|
Relatives of Key Managerial
Personnel : |
Niraj Steel Corporation |
CAPITAL STRUCTURE
As on 27.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs.60.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5246112 |
Equity Shares |
Rs.10/- each |
Rs.52.461 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
52.461 |
37.632 |
37.632 |
|
(b) Reserves & Surplus |
616.515 |
479.767 |
371.155 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
668.976 |
517.399 |
408.787 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
3.386 |
6.207 |
33.908 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
290.949 |
347.476 |
451.605 |
|
(d) long-term
provisions |
3.922 |
6.228 |
4.366 |
|
Total Non-current
Liabilities (3) |
298.257 |
359.911 |
489.879 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
424.600 |
435.775 |
381.384 |
|
(b) Trade
payables |
1,161.494 |
939.847 |
616.664 |
|
(c) Other
current liabilities |
270.830 |
326.872 |
433.885 |
|
(d) Short-term
provisions |
151.410 |
150.279 |
95.985 |
|
Total Current
Liabilities (4) |
2,008.334 |
1,852.773 |
1,527.918 |
|
|
|
|
|
|
TOTAL |
2,975.567 |
2,730.083 |
2,426.584 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
48.803 |
54.109 |
33.203 |
|
(ii)
Intangible Assets |
0.561 |
0.935 |
0.372 |
|
(iii)
Capital work-in-progress |
10.888 |
6.846 |
2.584 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.364 |
2.000 |
1.000 |
|
(c) Deferred tax assets (net) |
1.981 |
1.968 |
1.945 |
|
(d) Long-term Loan and Advances |
6.713 |
7.006 |
5.939 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
72.310 |
72.864 |
45.043 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
392.077 |
362.893 |
321.961 |
|
(c) Trade
receivables |
691.073 |
745.531 |
470.116 |
|
(d) Cash
and cash equivalents |
201.750 |
210.133 |
144.879 |
|
(e)
Short-term loans and advances |
330.300 |
333.337 |
251.083 |
|
(f) Other
current assets |
1,288.057 |
1,005.325 |
1,193.502 |
|
Total Current
Assets |
2,903.257 |
2,657.219 |
2,381.541 |
|
|
|
|
|
|
TOTAL |
2,975.567 |
2,730.083 |
2,426.584 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2063.257 |
2344.679 |
2141.282 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
225.116 |
291.439 |
260.702 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
98.451 |
116.548 |
89.685 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
126.665 |
174.891 |
171.017 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
9.748 |
9.020 |
7.892 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
116.917 |
165.871 |
163.125 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
39.485 |
57.259 |
56.785 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
77.432 |
168.612 |
106.340 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
14.76 |
28.26 |
28.26 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PBT/Sales) |
(%) |
5.67 |
7.07 |
7.62 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.95 |
6.10 |
6.74 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.32 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.64 |
0.85 |
1.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.45 |
1.43 |
1.56 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
37.632 |
37.632 |
52.461 |
|
Reserves & Surplus |
371.155 |
479.767 |
616.515 |
|
Net
worth |
408.787 |
517.399 |
668.976 |
|
|
|
|
|
|
long-term borrowings |
33.908 |
6.207 |
3.386 |
|
Short term borrowings |
381.384 |
435.775 |
424.600 |
|
Total
borrowings |
415.292 |
441.982 |
427.986 |
|
Debt/Equity
ratio |
1.016 |
0.854 |
0.640 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
2,141.282 |
2,344.679 |
2,063.257 |
|
|
|
9.499 |
-12.003 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
2,141.282 |
2,344.679 |
2,063.257 |
|
Profit |
106.340 |
168.612 |
77.432 |
|
|
4.97% |
7.19% |
3.75% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Short Term Borrowings |
|
|
|
Other loans and advances |
14.909 |
1.729 |
|
Totals |
14.909 |
1.729 |
FINANCIAL RESULTS
During this financial year they have completed and handed over one more Hospital at Peenya which is a Green Building and all the other projects are progressing as per the schedule. Company has an order book position of around Rs.6000.000 Millions which is to be executed in the next 18 to 24 months. The Company is confident of completing these projects in time. The company has participated in many Tenders and the discussions are in pipeline and it is expected that the company would secure new \projects in the next financial year.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10478891 |
22/01/2014 |
6,000,000.00 |
HDFC BANK LIMITED |
HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India |
B96892799 |
|
2 |
10221729 |
03/12/2011 * |
1,880,000,000.00 |
Punjab National Bank |
Large Corporate Branch, Centenary Building, No.28, M G Road, Bangalore, Karnataka - 560001, India |
B29831658 |
|
3 |
10198350 |
23/12/2009 |
400,000,000.00 |
ANDHRA BANK |
Somajiguda Branch, #6-3-353/2, Upper Ground Floor, Astral Heights, Road No.1, Banjara Hills,, Hyderabad, Andhra Pradesh - 500034, India |
A77637197 |
|
4 |
10191983 |
09/12/2009 |
350,000,000.00 |
IDBI BANK LIMITED |
Specialized Corporate Branch, #5-9-89/1, Ii Floor, Chapel Road,, Hyderabad, Andhra Pradesh - 500001, India |
A75737585 |
|
5 |
10192082 |
20/07/2013 * |
557,500,000.00 |
PUNJAB NATIONAL BANK |
Large Corporate Branch, Centenary Building, No.28, M G Road, Bangalore, Karnataka - 560001, India |
B81596272 |
|
6 |
10133993 |
15/05/2013 * |
670,000,000.00 |
Union Bank of India |
Railway Station Road Branch, D.No.140 To 143, Near Gurudwara, Rezimental Bazar, Secunderabad, Andhra Pradesh - 500025, India |
B77399525 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.12 |
|
|
1 |
Rs.100.07 |
|
Euro |
1 |
Rs.82.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.