MIRA INFORM REPORT
|
Report Date : |
05.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
VEGA AUTO ACCESSORIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 12 B, SY. No. 342 (Old 690), Bemciel Industrial Estate,
Udyambag, Belgaum-590008, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.05.1982 |
|
|
|
|
Com. Reg. No.: |
08-004792 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U35999KA1982PTC004792 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRV03410B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV6543N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Helmets and Imports of Fabric and Visors.
|
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 64000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. External borrowing of the company seems to be huge and increasing. However, trade relations are reported to be fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot.
India-China trade has reached $49.5 billion with a 8.7 % share in India’s total
trade. The US comes second at $46 billion with 8.1 % share during the first
nine months of the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mrs. Kshama S Baadkar |
|
Designation : |
Sales Coordinator |
|
Contact No.: |
91-9686500837 |
|
Date : |
18.03.2014 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No. 12 B, SY. No. 342 (Old 690), Bemciel Industrial Estate,
Udyambag, Belgaum-590008, Karnataka, India |
|
Tel. No.: |
91-831-4218444 / 4202320 / 21 / 25 / 4218454 |
|
Mobile No.: |
91-9686500837 [Mrs. Kshama S Baadkar] |
|
Fax No.: |
91-831-4202241 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Office : |
No. 543, |
|
Tel. No.: |
91-831-4218411 |
|
Fax No.: |
91-831-4202241 |
DIRECTORS
As on 25.09.2013
|
Name : |
Mr. Girdhari Premraj Chandak |
|
Designation : |
Director |
|
Address : |
20, 1st Cross, Mira Mahal, Adarsh Nagar, Belgaum-590011 |
|
Date of Birth/Age : |
10.01.1966 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.11.1991 |
|
DIN No.: |
Other Directorship
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U35999KA1982PTC004792 |
VEGA AUTO
ACCESSORIES PRIVATE LIMITED |
Director |
01/11/1991 |
01/11/1991 |
- |
Active |
NO |
|
2 |
U74999KA2000PLC026818 |
VEGA COMPOSITES
LIMITED |
Director |
30/03/2000 |
30/03/2000 |
- |
Active |
NO |
|
3 |
U50101KA1998PTC024494 |
VEGA FUNMOBILES
PRIVATE LIMITED |
Director |
01/05/2001 |
01/05/2001 |
- |
Active |
NO |
|
4 |
U35303KA2005PTC036436 |
VEGA AVIATION PRODUCTS
PRIVATE LIMITED |
Director |
01/06/2005 |
01/06/2005 |
- |
Active |
NO |
|
Name : |
Mr. Uttam Premraj Chandak |
|
Designation : |
Director |
|
Address : |
Meera Mahal, 1st Cross, Adarsh Nagar, Hindawadi, |
|
Date of Birth/Age : |
29.08.1970 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.11.1991 |
|
DIN No.: |
00645073 |
Other Directorship
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U35999KA1982PTC004792 |
VEGA AUTO
ACCESSORIES PRIVATE LIMITED |
Director |
01/11/1991 |
01/11/1991 |
- |
Active |
NO |
|
2 |
U74999KA2000PLC026818 |
VEGA COMPOSITES
LIMITED |
Director |
30/03/2000 |
30/03/2000 |
- |
Active |
NO |
|
3 |
U35303KA2005PTC036436 |
VEGA AVIATION
PRODUCTS PRIVATE LIMITED |
Director |
01/06/2005 |
01/06/2005 |
- |
Active |
NO |
|
Name : |
Mr. Suhas Premraj Chandak |
|
Designation : |
Director |
|
Address : |
Meera Mahal, 1st Cross, Adarsh Nagar, Hindawadi, |
|
Date of Birth/Age : |
14.02.1969 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.11.1991 |
|
DIN No.: |
00645032 |
Other Directorship
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U35999KA1982PTC004792 |
VEGA AUTO
ACCESSORIES PRIVATE LIMITED |
Director |
01/11/1991 |
01/11/1991 |
- |
Active |
NO |
|
2 |
U50101KA1998PTC024494 |
VEGA FUNMOBILES
PRIVATE LIMITED |
Director |
07/12/1998 |
07/12/1998 |
- |
Active |
NO |
|
3 |
U74999KA2000PLC026818 |
VEGA COMPOSITES
LIMITED |
Director |
30/03/2000 |
30/03/2000 |
- |
Active |
NO |
|
4 |
U35303KA2005PTC036436 |
VEGA AVIATION
PRODUCTS PRIVATE LIMITED |
Director |
01/06/2005 |
01/06/2005 |
- |
Active |
NO |
|
Name : |
Mr. Dilip Premraj Chandak |
|
Designation : |
Director |
|
Address : |
Meera Mahal, 1st Cross, Adarsh Nagar, Hindawadi, |
|
Date of Birth/Age : |
15.07.1962 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.11.1991 |
|
DIN No.: |
00644673 |
Other Directorship
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U35999KA1982PTC004792 |
VEGA AUTO
ACCESSORIES PRIVATE LIMITED |
Director |
01/11/1991 |
01/11/1991 |
- |
Active |
NO |
|
2 |
U50101KA1998PTC024494 |
VEGA FUNMOBILES
PRIVATE LIMITED |
Managing
director |
07/12/1998 |
07/12/1998 |
- |
Active |
NO |
|
3 |
U74999KA2000PLC026818 |
VEGA COMPOSITES
LIMITED |
Director |
30/03/2000 |
30/03/2000 |
- |
Active |
NO |
|
4 |
L51101KA1957PLC001283 |
BEMCO HYDRAULICS
LIMITED |
Director |
29/01/2004 |
29/01/2004 |
- |
Active |
NO |
|
5 |
U35303KA2005PTC036436 |
VEGA AVIATION
PRODUCTS PRIVATE LIMITED |
Director |
01/06/2005 |
01/06/2005 |
- |
Active |
NO |
|
6 |
AAB-1281 |
LSVS DEVELOPERS
LLP |
Designated
Partner |
21/09/2012 |
21/09/2012 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mrs. Kshama S Baadkar |
|
Designation : |
Sales Coordinator |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Alka S Chandak |
|
1833 |
|
Dilip P Chandak |
|
1833 |
|
Giridher P Chandak |
|
1833 |
|
Premraj Z Chandak |
|
336 |
|
Sangeeta D Chandak |
|
1833 |
|
Shalini G Chandak |
|
1833 |
|
Suhas P Chandak |
|
1833 |
|
Swati U Chandak |
|
1833 |
|
Uttan P Chandak |
|
1833 |
|
|
|
|
|
Total |
|
15000 |
As on 25.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Helmets and Imports of Fabric and Visors.
|
|
|
|
|
Products : |
|
|
|
|
|
Exports : |
|
|
Products : |
Helmets |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C / Cash and Credit [30 Days] |
|
|
|
|
Purchasing : |
L/C / Cash and Credit [30 Days] |
CONSUMPTION PER UNIT OF PRODUCTION:
Total helmets manufactured 147458, hence consumption per Helmet of
production per 2.92 units
GENERAL INFORMATION
|
Supplier : |
·
Aum Industries ·
Parekh Trade Links ·
Preeti Papers ·
Prem Industries ·
Shree Enterprises ·
Shree Venkatesh Enterprises ·
Sterling Tapes Limited ·
Venkateshwara Industries ·
Vijay Knit Wear ·
Vikrant Offset Printers ·
Berger Becker Coatings Private Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers , Retailers and End Users |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rajendra Sanjeev and Company Chartered Accountants |
|
Address : |
1759, 2nd Floor, Annapurna Complex, Kirloskar Road,
Belgaum-590001, Karnataka, India |
|
Pan No.: |
AAACV6543N |
|
|
|
|
|
|
CAPITAL STRUCTURE
As on 25.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000 |
Equity Shares |
Rs.100/- each |
Rs.1.500
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1.500 |
1.500 |
1.500 |
|
(b) Reserves & Surplus |
14.386 |
12.042 |
10.188 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
15.886 |
13.542 |
11.688 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
116.050 |
68.979 |
69.984 |
|
(b) Deferred tax liabilities (Net) |
0.730 |
0.820 |
0.738 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
116.780 |
69.799 |
70.722 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
20.201 |
12.707 |
12.382 |
|
(b) Trade payables |
63.644 |
44.468 |
31.823 |
|
(c) Other current liabilities |
19.779 |
14.488 |
8.071 |
|
(d) Short-term provisions |
0.650 |
0.899 |
0.889 |
|
Total
Current Liabilities (4) |
104.274 |
72.562 |
53.165 |
|
|
|
|
|
|
TOTAL |
236.940 |
155.903 |
135.575 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
92.574 |
68.927 |
37.473 |
|
(ii) Intangible Assets |
0.040 |
0.046 |
0.054 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.084 |
0.071 |
0.071 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.962 |
0.703 |
0.507 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
93.660 |
69.747 |
38.105 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
76.519 |
48.391 |
50.919 |
|
(c) Trade receivables |
26.628 |
20.695 |
15.039 |
|
(d) Cash and cash equivalents |
14.969 |
8.433 |
7.538 |
|
(e) Short-term loans and
advances |
25.164 |
8.637 |
23.974 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
143.280 |
86.156 |
97.470 |
|
|
|
|
|
|
TOTAL |
236.940 |
155.903 |
135.575 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
189.868 |
115.836 |
|
|
|
Other Income |
|
2.773 |
7.783 |
|
|
|
TOTAL |
|
192.641 |
123.619 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
116.314 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
Financial Charges |
|
|
|
|
|
|
TOTAL |
|
|
116.314 |
|
|
|
|
189.870 |
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
7.305 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
4.766 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
|
2.771 |
2.539 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
0.917 |
1.058 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
|
1.854 |
1.481 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
4.014 |
1.714 |
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
|
123.60 |
98.73 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
380.000 |
Expected Sales (2013-14) : Rs.400.000 Millions.
The above information has been parted by Mrs. Kshama.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
NA
|
0.96
|
1.20
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
1.46
|
2.19
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
1.78
|
1.87
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.20
|
0.22
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
8.58
|
3.03
|
7.05
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.37
|
1.19
|
1.83
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
1.500 |
1.500 |
1.500 |
|
Reserves & Surplus |
10.188 |
12.042 |
14.386 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
11.688 |
13.542 |
15.886 |
|
|
|
|
|
|
long-term borrowings |
69.984 |
68.979 |
116.050 |
|
Short term borrowings |
12.382 |
12.707 |
20.201 |
|
Total
borrowings |
82.366 |
81.686 |
136.251 |
|
Debt/Equity
ratio |
7.047 |
6.032 |
8.577 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
115.836 |
189.868 |
|
|
|
63.911 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
115.836 |
189.868 |
|
Profit After Tax |
1.481 |
1.854 |
|
|
1.28% |
0.98% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check
List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year
of Establishment |
Yes |
|
2] |
Locality
of the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
No |
|
5] |
Type
of Business |
Yes |
|
6] |
Line
of Business |
Yes |
|
7] |
Promoter's
background |
Yes |
|
8] |
No.
of employees |
Yes |
|
9] |
Name
of person contacted |
Yes |
|
10] |
Designation
of contact person |
Yes |
|
11] |
Turnover
of firm for last three years |
Yes |
|
12] |
Profitability
for last two years |
Yes |
|
13] |
Reasons
for variation <> 20% |
-------- |
|
14] |
Estimation
for coming financial year |
Yes |
|
15] |
Capital
in the business |
Yes |
|
16] |
Details
of sister concerns |
Yes |
|
17] |
Major
suppliers |
Yes |
|
18] |
Major
customers |
No |
|
19] |
Payments
terms |
Yes |
|
20] |
Export
/ Import details (if applicable) |
Yes |
|
21] |
Market
information |
------------- |
|
22] |
Litigations
that the firm / promoter involved in |
---------------- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct
of the banking account |
-------------- |
|
26] |
Buyer
visit details |
------------ |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last
accounts filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
Yes |
|
31] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN
of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
No |
NOTE:
The registered office of the company has been shifted from # 543, Vithaldev Lane, Shahpur, Belgaum-590003, Karnataka, India to the present address w.e.f. 30.04.2012.
Corporate
information
The Company is
engaged in manufacture of Safety helmets and accessories at its unit at
Udyambaq Belqaum and Rudrapur-Uttaranchal.
UNSECURED LOAN
|
Particulars |
As
on 31.03.2013 [Rs.
in Millions] |
As
on 31.03.2012 [Rs.
in Millions] |
|
Loans and advances from related parties |
|
|
|
Premraj Zumbarlal Chandak |
0.072 |
0.636 |
|
Dilip Premraj Chandak |
1.254 |
1.613 |
|
Girdhari Premraj Chandak |
2.189 |
1.122 |
|
Suhas Premraj Chandak |
0.321 |
0.398 |
|
Uttam Premraj Chandak |
0.093 |
0.259 |
|
Sangeeta Dilip Chandak |
0.163 |
0.546 |
|
Alka Suhas Chandak |
0.009 |
0.009 |
|
Swati Uttam Chandak |
0.065 |
0.599 |
|
Shalini Girdhari Chandak |
0.031 |
1.040 |
|
Loans and advances (Unsecured) Kotak Mahendra Bank Loan |
0.000 |
1.426 |
|
Business Deposits (Unsecured Deposits from Dealers |
1.552 |
1.162 |
|
Loans and Advances from Related Companies |
|
|
|
Vega Funmobiles Pvt Ltd |
79.453 |
46.612 |
|
Vega Funmobiles Pvt Ltd (A.D. Depo.) |
1.602 |
1.603 |
|
|
|
|
|
Total |
86.804 |
57.025 |
FIXED ASSETS:
·
Air Conditioners
·
Books
·
Land and Buildings
·
Computer System
·
Design and Artworks
·
Electrical Installation
·
Factory Equipments and
Renovation
·
Furniture and Fixtures
·
Moulds and Dies
·
Office Equipments
·
Patterns
·
Plant and Machinery
·
Television
·
Tools and Equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.65 |
|
|
1 |
Rs.99.21 |
|
Euro |
1 |
Rs.82.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
-- |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.