MIRA INFORM REPORT

 

 

Report Date :

07.04.2014

 

IDENTIFICATION DETAILS

 

Name :

COLLECTIVE TRADE LINKS PRIVATE LIMITED

 

 

Registered Office :

7, Aryan Corporate Park, Near Thaltej Railway Crossing,Thaltej, Ahmedabad – 380054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

30.04.2004

 

 

Com. Reg. No.:

04-044081

 

 

Capital Investment / Paid-up Capital :

Rs.0.300 Million

 

 

CIN No.:

[Company Identification No.]

U51501GJ2004PTC044081

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Supplier of an extensive array of bearing like ball screws, cylindrical roller bearings, deep groove ball bearings.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (20)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its financial after the year 2010 with the government department.

 

Mr. Baiju Mehta Sales officer provided with us all information however financials are not verified.

 

Trade relations are reported to be fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Baiju Mehta

Designation :

Sales Officer

Contact No.:

91-9879977444

Date :

01.03.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

17, Aryan Corporate Park, Near Thaltej Railway Crossing,Thaltej, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-26474700 / 50

Mobile No.:

91-9879977444 / 8511153649 (Mr. Baiju Mehta)

Fax No.:

91-79-26474735

E-Mail :

vishalauditor@gmail.com

info@collectivebearings.com

Website :

www.collectivetradelinks.com

www.collectivetradelinks.tradeindia.com

Location :

Owned

 

 

Warehouse 1 :

Chanudar, Ahmedabad, Gujarat, India

Location :

Owned

 

 

Warehouse 2 :

Swastik Four Rasta, Ahmedabad, Gujarat, India

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Bharatkumar Ishwarlal Mehta

Designation :

Director

Address :

114, Goyal Park, Vastrapur, Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

22.07.1956

Date of Appointment :

30.04.2004

DIN No.:

01085870

 

 

Name :

Prakashbhai Ishwarlal Mehta

Designation :

Director

Address :

114, Goyal Park, Vastrapur, Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

05.11.1961

Date of Appointment :

30.04.2004

DIN No.:

01085961

 

 

KEY EXECUTIVES

 

Name :

Mr. Baiju Mehta

Designation :

Sales Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Name of Shareholders

No. of Shares

%age

http://www.bseindia.com/include/images/clear.gif Bharatkumar Ishwarlal Mehta

10,000

33.33

http://www.bseindia.com/include/images/clear.gif Prakashbhai Ishwarlal Mehta

5,000

16.67

Joyti Bharat Mehta

5,000

16.67

Mallika Prakash Mehta

5,000

16.67

Meghna Bharat Mehta

5,000

16.67

Total

30,000

100.00

 

 

As on 30.09.2010

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Supplier of an extensive array of bearing like ball screws, cylindrical roller bearings, deep groove ball bearings.

 

 

Exports :

 

Products :

Bearing

Countries :

  • US
  • Italy
  • France
  • Middle East
  • Russia Country

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Taiwan
  • Japan
  • Korea

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Miki pulley (India) Limited

 

 

Customers :

Wholesalers, Retailers, End Users and OEM’s

 

  • Uwindsor Limited

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • ICICI Bank
  • HSBC Bank
  • Kotak Mahindra Bank
  • Corporation Bank, Ahmedabad, Gujarat, India

 

 

Facilities :

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S.M. Soni and Associates

Chartered Accountants

Address :

B-211,Fairdeal, Swastik Cross Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

ABIPS3467J

 

 

Sister Concern  :

C M Z Bearing

Address :- Gujarat, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.10/- each

Rs. 0.300 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.300

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

7.409

2.608

1.729

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

7.709

2.708

1.829

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

 

 

 

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

7.709

2.708

1.829

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.327

1.196

0.839

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3.765

5.752

3.885

 

Sundry Debtors

13.399

10.632

12.273

 

Cash & Bank Balances

4.309

6.059

2.615

 

Other Current Assets

0.408

0.369

4.665

 

Loans & Advances

0.634

2.014

1.218

Total Current Assets

22.515

24.826

24.656

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

17.135

23.318

23.670

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

17.135

23.318

23.670

Net Current Assets

5.380

1.508

0.986

 

 

 

 

MISCELLANEOUS EXPENSES

0.003

0.004

0.004

 

 

 

 

TOTAL

7.709

2.708

1.829

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

47.096

44.062

32.216

 

 

Other Income

0.400

0.804

0.524

 

 

TOTAL                                     (A)

47.496

44.866

32.740

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Administrative Expenses

4.440

3.396

2.776

 

 

Finished goods purchased

36.756

34.713

25.888

 

 

Trading expenses

1.798

3.079

1.414

 

 

Rent, rates and taxes

0.605

0.501

0.537

 

 

Selling and distribution Expenses

1.821

1.470

0.978

 

 

Mis. Expenses write off

0.001

0.001

0.001

 

 

TOTAL                                     (B)

45.421

43.160

31.594

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2.075

1.706

1.146

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.000

0.000

0.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2.075

1.706

1.145

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.443

0.320

0.198

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1.632

1.386

0.947

 

 

 

 

 

Less

TAX                                                                  (H)

0.613

0.507

0.234

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.019

0.879

0.714

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.608

1.729

1.015

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Tax on Dividend

0.018

0.000

0.000

 

BALANCE CARRIED TO THE B/S

3.609

2.608

1.729

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5.513

9.700

3.784

 

TOTAL IMPORTS

5.513

9.700

3.784

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.97

29.30

--

 

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Sales Turnover  (Approximately)

155.000

120.000

NA

 

Expected Sales ( 2013-2014 ) : Rs.200.000 Millions

 

The above information has been parted by Mr. Baiju Mehta (Sales Officer)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

 

PAT / Total Income

(%)

2.15

1.96

2.18

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.47

3.15

2.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

60.31

51.26

51.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.51

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.06

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2008

31.03.2009

31.03.2010

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.100

0.100

0.300

Reserves & Surplus

1.729

2.608

7.409

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1.829

2.708

7.709

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2008

31.03.2009

31.03.2010

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

32.216

44.062

47.096

 

 

36.771

6.886

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2008

31.03.2009

31.03.2010

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

32.216

44.062

47.096

Profit After Tax

0.714

0.879

1.019

 

2.22%

1.99%

2.16%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--------------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note :

 

The registered office address has been shifted from 41 Samarpan Nr Liberty off Swastik Cross Road, Navrangpura, Ahmedabad, Gujarat, India to the present address w.e.f. 23.07.2012.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

                                                                                                                       

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTR

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

20

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.