MIRA INFORM REPORT

 

 

Report Date :

07.04.2014

 

IDENTIFICATION DETAILS

 

Name :

DETECTION INSTRUMENTS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. EL/ 36, TTC Electronic Zone, MIDC, Mahape Navi Mumbai – 400701, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.03.1988

 

 

Com. Reg. No.:

11-046778

 

 

Capital Investment / Paid-up Capital :

Rs. 18.500 Millions

 

 

CIN No.:

[Company Identification No.]

U29193MH1988PTC046778

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD09585C

 

 

PAN No.:

[Permanent Account No.]

AAACD1659F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and Maintenance of Fire and Gas Detection Systems and Portable Gas Detectors.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 275000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears dip in profitability of the company during financial year 2013.

 

However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-41198000)

 

 

LOCATIONS

 

Registered Office/ Factory/ Mumbai Office :

Plot No. EL/ 36, TTC Electronic Zone, MIDC Mahape, Post Box No. 9,  Navi Mumbai – 400701, Maharashtra, India.

Tel. No.:

91-22-41198000 to 50 / 7617663 to 66

Fax No.:

91-22-27612106/ 27612103

E-Mail :

dipl@axcess.net.in

detection@vsnl.com

sdathale@vsnl.com

sales@detection-india.com

general@detection-india.com

mailers@detection-india.com

sdathale@gmail.com

Website :

www.detection-india.com

 

 

Branch Office:

B/14, Nahar and Seth Industrial Estate, Pamalal Compound, LBS Marg, Bhandup, Mumbai – 400078, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kishore Madhukar Degwekar

Designation :

Managing director

Address :

1401, Solitaire CHS, Hira Nandani Gardens, Powai, Mumbai – 400706, Maharashtra, India

Date of Birth/Age :

23.07.1957

Qualification :

B.E., PGDM

Experience :

30 Years

Date of Appointment :

29.03.1988

Voter ID No. :

MT 10053044076

DIN No. :

00133922

 

 

Name :

Mr. Pradeep Madhukar Degwekar

Designation :

Director

Address :

Flat No. 1202, Building No.35, Seawood Estate, Nerul, Navi Mumabi – 400706, Maharashtra, India

Date of Birth/Age :

10.02.1950

Date of Appointment :

29.03.1988

DIN No. :

00133933

 

 

Name :

Mr. Michael William Ophield

Designation :

Director

Address :

46, King Street, Somersham Hunt, Ingdon PE283EJ, United Kingdom

Date of Birth/Age :

29.12.1953

Date of Appointment :

17.09.2011

DIN No. :

03622450

 

 

Name :

Varsha Kishore Degwekar

Designation :

Director

Address :

1401, Solitaire CHS, Hira Nandani Gardens, Powai, Mumbai – 400706, Maharashtra, India

Date of Birth/Age :

31.07.1961

Date of Appointment :

30.09.2013

DIN No. :

02237393

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Rao N.S.

5000

0.27

Deulgaonkar Usha

1000

0.05

Gokhale R.M.

7500

0.41

Crowcon Detection Instruments Limited, U.K.

444000

24.00

Chotrani Malti

20000

1.08

Godbole R.S.

10000

0.54

Venkatraman R.

10

0.00

Kishore Madhukar Degwekar

490990

26.54

Varsha Kishore Degwekar

190000

10.27

Pradeep Madhukar Degwekar

681499

36.84

Pallavi Pramod Deshmukh

1

0.00

Total

1850000

100.00

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

24.00

Directors or relatives of Directors

73.65

Other top fifty shareholders

2.35

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Maintenance of Fire and Gas Detection Systems and Portable Gas Detectors.

 

 

Products :

Item Code No. (ITC Code)

Product Description

8531.10

Gas and Fire Alarm System

 

 

GENERAL INFORMATION

 

Suppliers :

·         A.B. Engineers

AKS Electricals

Anani Technologies

Chetan Enterprises

Infology System

Paras Enterprises

Tube Trading Company

Sudhir Switchgears Private Limited

RP Controls Private Limited

Trinity Interface Systems Private Limited

K.N. Financial Services

 

 

Customers :

·         ABB Limited

Bharat Heavy Electrical Limited

Hikal Limited

ONGC Limited

Engineers India Limited

Gujarat State Petronet Limited

John Energy Limited

Reliance Industries Limited

Yajna Fuel Services

Larsen and Toubro Limited

Welspun Projects Limited

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         IDBI Bank Limited, 5th Floor, Plot No. C-7, G Bolck,, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Allahabad Bank

Axis Bank Limited

Bank of Maharashtra

Citibank

HDFC Bank Limited

Standard Chartered Bank

State Bank of India 

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Car Loan

0.647

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit from Bank

(Secured against hypothecation of Stock and Book Debts)

50.079

22.998

Loan from N.S.I.C.

(Secured against guarantee given by Bank)

2.631

3.897

Buyers Credit

(Secured against hypothecation of Stock and Book Debts)

0.000

4.988

Total

53.357

31.883

 

Banking Relations :

--

 

 

Financial Institutions:

3I Infotech Trusteeship Services Limited, 6th Floor, Ackruti Centre Point, MIDC Central Road, Next to Marol Telephone Exchange, Andheri (East), Mumbai - 400093, Maharashtra, India

 

 

Auditors :

 

Name :

S.D. Athale and Company

Chartered Accountants

Address :

B-105, Atlantic Apartment, Swami Samarth Nagar, Lokhandwala, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No. :

91-11-26316329

Fax No. :

91-11-26345112

E-Mail :

sdathale@vsnl.com

sdathale@mtnl.net.in

Income-tax PAN of auditor or auditor's firm :

AADPA4855E

 

 

Subsidiary Company :

Detection instruments (Export) India Private Limited

CIN No.: U29193MH1994PTC076578

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,850,000

Equity Shares

Rs.10/- each

Rs. 18.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.500

18.500

18.500

(b) Reserves & Surplus

50.247

49.281

41.651

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

68.747

67.781

60.151

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

36.403

19.794

27.348

(b) Deferred tax liabilities (Net)

0.818

1.022

1.267

(c) Other long term liabilities

0.156

0.185

0.109

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

37.377

21.001

28.724

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

52.710

31.883

40.344

(b) Trade payables

115.608

73.152

48.695

(c) Other current liabilities

1.145

7.849

0.718

(d) Short-term provisions

39.670

37.914

29.799

Total Current Liabilities (4)

209.133

150.798

119.556

 

 

 

 

TOTAL

315.257

239.580

208.431

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.199

15.465

16.127

(ii) Intangible Assets

0.394

0.612

0.283

(iii) Capital work-in-progress

0.119

0.107

0.108

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

41.394

34.791

29.712

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

60.606

51.475

46.730

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.350

28.323

21.550

(c) Trade receivables

216.049

145.560

129.194

(d) Cash and cash equivalents

9.337

11.149

8.092

(e) Short-term loans and advances

6.915

3.073

2.865

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

254.651

188.105

161.701

 

 

 

 

TOTAL

315.257

239.580

208.431

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Sales

346.294

283.154

221.234

 

 

Other Income

6.600

3.441

3.865

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

26.411

33.120

24.799

 

 

Less

FINANCIAL EXPENSES                                   

17.442

(Including Depreciation and Financial Expenses)

12.228

(Including Depreciation and Financial Expenses)

8.496

(Including Depreciation and Financial Expenses)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

8.969

20.892

16.303

 

 

 

 

 

Less

TAX                                                                  (H)

2.641

6.812

5.277

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

6.328

14.080

11.026

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.280

0.150

0.517

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend and Dividend Tax

5.361

6.450

5.393

 

 

Transfer to General Reserve

1.000

7.500

6.000

 

BALANCE CARRIED TO THE B/S

0.247

0.280

0.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports and Services

0.251

1.291

0.330

 

TOTAL EARNINGS

0.251

1.542

0.330

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.00

8.00

6.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.85

8.74

7.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.31

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.30

0.76

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.25

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.500

18.500

18.500

Reserves & Surplus

41.651

49.281

50.247

Net worth

60.151

67.781

68.747

 

 

 

 

long-term borrowings

27.348

19.794

36.403

Short term borrowings

40.344

31.883

52.710

Total borrowings

67.692

51.677

89.113

Debt/Equity ratio

1.125

0.762

1.296

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Sales

221.234

283.154

346.294

 

 

27.988

22.299

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Sales

221.234

283.154

346.294

Profit

11.026

14.080

6.328

 

4.98%

4.97%

1.83%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10474730

13/01/2014

100,000,000.00

IDBI BANK LIMITED

5TH FLOOR, PLOT NO. C-7, G BOLCK, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA,
INDIA

B95138350

2

10214292

13/09/2010 *

17,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

6TH FLOOR, ACKRUTI CENTRE POINT, MIDC CENTRAL ROAD, NEXT TO MAROL TELEPHONE EXCHANGE, ANDHERI (EAST), MUMBAI - 400093, MAHARASHTRA, INDIA

A97040620

3

10137075

05/01/2009

3,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHI, NAVI MUMBAI - 400703, MAHARASHTRA, INDIA

A54231956

4

10069826

04/10/2007 *

11,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHI, NAVI MUMBAI - 400703, MAHARASHTRA, INDIA

A35467976

5

10003033

22/03/2013 *

79,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B71535397

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loan from Director’s and their relatives

17.575

14.822

Loan from financial institutions

17.131

4.578

Inter corporate loans

1.050

0.395

Total

35.756

19.795

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

Bank Guarantees issued by bankers

29.357

249.551

 

 

 

 

 

FIXED ASSETS

 

v  Tangible Assets

Land (Mahape)

Factory Building

Plant and Machinery

Computers

Office Equipment

Furniture and Fixtures

Motor Car

 

v  Intangible Assets

Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.