MIRA INFORM REPORT

 

 

Report Date :

07.04.2014

 

IDENTIFICATION DETAILS

 

Name :

H D WIRES PRIVATE LIMITED

 

 

Registered Office :

17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.05.1988

 

 

Com. Reg. No.:

10-004601

 

 

Capital Investment / Paid-up Capital :

Rs. 51.188 Millions

 

 

CIN No.:

[Company Identification No.]

U31300MP1988PTC004601

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLH00664G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire, Saw Wire, Saw Flux, Stay Wire.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 756000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration high working capital intensity, highly competitive and fragmented nature of industry.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits : BB+

Rating Explanation

Have moderate risk of default

Date

November 2013

 

 

Rating Agency Name

ICRA

Rating

Non-Fund based limits : A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

November 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Himanshu Dev

Designation :

General Manager

Contact No.:

91-9893049708

Date :

05.04.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015, Madhya Pradesh, India

Tel. No.:

91-731-4211199/ 4084093/ 4211111

Mobile No.:

91-9893049708 (Mr. Himanshu Dev)

Fax No.:

91-731-4211111

E-Mail :

hdwires@yahoo.com

hdwires@yahoo.co.in

himanshudev@hdwires.com

mca21000@gmail.com

Website :

http://www.hdwires.co.in

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Dilip Kumar Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

21.11.1950

Date of Appointment :

19.05.1988

DIN No.:

00453732

 

 

Name :

Mr. Dheeraj Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

29.12.1976

Date of Appointment :

07.10.2002

DIN No.:

00453756

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MP1988PTC004601

H D WIRES PRIVATE LIMITED

Director

07/10/2002

07/10/2002

-

Active

NO

2

U62200MP2008PTC021226

MAHARAJA AVIATION PRIVATE LIMITED

Director

08/10/2008

08/10/2008

12/06/2012

Active

NO

 

 

Name :

Mrs. Varsha Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

27.04.1955

Date of Appointment :

11.11.2006

DIN No.:

03234306

 

 

Name :

Mrs. Anuradha Dev

Designation :

Director

Address :

9/5, Monarama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

17.05.1977

Date of Appointment :

11.11.2006

DIN No.:

03234647

 

 

KEY EXECUTIVES

 

Name :

Mr. Himanshu Dev

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Directors and Promoters

 

 

Dilip Dev

 

70675

Dhiraj Dev

 

68540

Himanshu Dev

 

71456

Versha Dev

 

7625

Anuradha Dev

 

205945

Murlidhar Gyanchandani

 

68269

Other Shareholders not listed above

 

 

Anusurya Brajbihari Neema

 

1000

Braj Bihari Neema

 

1750

Bihari Ramesh Chandra

 

1000

C. R. Mandhwani

 

5500

Monika Neema

 

750

R. Ranger

 

3349

Prafulya Brajbihari Neema

 

250

Rupesh Neema

 

750

Ankit Chordia

 

500

Anuj Chordia

 

1500

Saroj Chordia

 

1000

Vinee Chordia

 

1000

Abhay Chordia

 

1000

Mannalal Nagda and Sons

 

5

Prakashji Kala

 

5

Rahul Malhotra

 

5

Rahul Aahuja

 

5

 

 

 

Total

 

 

511879

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

96.22

Other

3.78

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire, Saw Wire, Saw Flux, Stay Wire.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

v  State Bank of India

Commercial Branch, A.B. Road, Near G.P.O., Indore - 452001, Madhya Pradesh, India

 

v  Centurion Bank Limited

701-702; Chetak Centre, RNT Marg, Indore - 452001, Madhya Pradesh, India

 

v  Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan

Financial Institutions

68.125

71.383

Other Loan from Banks

4.779

7.762

Working capital term loans

From Banks

19.167

29.167

SHORT TERM BORROWINGS

 

 

Working capital Loans

From Banks

136.139

123.669

Buyers Credit

67.026

0.000

 

 

 

Total

 

295.236

231.981

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

v  Madhya Pradesh Financial Corporation

Finance House, A. B. Road, Geeta Bhawan Square, Indore - 452001, Madhya Pradesh, India

 

v  SBI Global Factors Limited

6th Floor, Metropolitan Building, Bandra-Kurla, Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company

Chartered Accountants

Address :

317, Chetak Centre Annex RNT Marg, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2517341/ 4069301

E-Mail :

ashokkhasgiwala@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AACFA7732P

 

 

Subsidiary Company :

Radha Krishna Steel Company Limited [Ceased to be subsidiary w.e.f.28.03.2013]

 

 

Where key management personnel have significant influence/ controlling power :

v  Maharaja Aviation Private Limited [Ceased to be related party w.e.f.12.06.2012]

v  Dev’s Bakery and Care

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600,000

Equity Shares

Rs. 100/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

511,879

Equity Shares

Rs. 100/- each

Rs. 51.188 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

51.188

28.111

24.361

(b) Reserves & Surplus

137.915

67.057

50.662

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

1.800

4.200

Total Shareholders’ Funds (1) + (2)

189.103

96.968

79.223

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

200.380

260.223

144.629

(b) Deferred tax liabilities (Net)

17.145

12.856

9.734

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

217.525

273.079

154.363

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

203.165

123.669

125.164

(b) Trade payables

201.980

55.315

59.290

(c) Other current liabilities

77.298

71.059

36.288

(d) Short-term provisions

4.449

3.480

2.330

Total Current Liabilities (4)

486.892

253.523

223.072

 

 

 

 

TOTAL

893.520

623.570

456.658

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

156.749

131.736

107.750

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

1.587

1.587

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.429

5.661

24.482

(e) Other Non-current assets

2.422

9.012

0.000

Total Non-Current Assets

168.600

147.996

133.819

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.200

0.000

0.000

(b) Inventories

322.183

186.979

160.174

(c) Trade receivables

177.992

172.387

129.541

(d) Cash and cash equivalents

23.712

23.223

13.919

(e) Short-term loans and advances

182.499

86.707

19.205

(f) Other current assets

13.334

6.278

0.000

Total Current Assets

724.920

475.574

322.839

 

 

 

 

TOTAL

893.520

623.570

456.658

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1001.944

706.660

491.143

 

 

Other Income

8.682

0.823

2.211

 

 

TOTAL                                     (A)

1010.626

707.483

493.354

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

832.871

580.502

366.673

 

 

Purchases of Stock-in-Trade

9.109

0.000

1.410

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(70.732)

(59.923)

4.591

 

 

Employees benefits expense

16.231

11.547

8.938

 

 

Other expenses

116.389

90.094

54.957

 

 

Extraordinary and Exceptional Items

0.000

0.000

0.425

 

 

TOTAL                                     (B)

903.868

622.220

436.994

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

106.758

85.263

56.360

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

66.815

54.658

31.937

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

39.943

30.605

24.423

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.927

10.504

10.208

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

29.016

20.101

14.215

 

 

 

 

 

Less

TAX                                                                  (H)

10.081

7.457

4.937

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

18.935

12.644

9.278

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

92.771

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

57.38

51.88

54.96

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.87

1.79

1.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.90

2.84

2.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.25

3.23

3.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.21

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.13

3.96

3.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.88

1.45

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

24.361

28.111

51.188

Reserves & Surplus

50.662

67.057

137.915

Share Application money pending allotment

4.200

1.800

0.000

Net worth

79.223

96.968

189.103

 

 

 

 

long-term borrowings

144.629

260.223

200.380

Short term borrowings

125.164

123.669

203.165

Total borrowings

269.793

383.892

403.545

Debt/Equity ratio

3.405

3.959

2.134

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

491.143

706.660

1001.944

 

 

43.881

41.786

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

491.143

706.660

1001.944

Profit

9.278

12.644

18.935

 

1.89%

1.79%

1.89%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10482866

14/03/2014 *

200,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A.B. ROAD, NEAR G.P.O., INDORE - 452001, MADHYA PRADESH, INDIA

C00564310

2

10433914

20/05/2013

27,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A. B. ROAD, GEETA BHAWAN SQUARE, INDORE - 452001, MADHYA PRADESH, INDIA

B78314671

3

10277327

24/02/2011

34,000,000.00

BANK OF BARODA

SIYAGANJ BRANCH INDORE, 15/16, JAWAHAR MARG, SIYA 
GANJ ROAD, INDORE - 462007, MADHYA PRADESH, INDIA

B09585951

4

10267977

11/03/2014 *

110,000,000.00

SBI GLOBAL FACTORS LIMITED

6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, COMPLEX, BANDRA(EAST), MUMBAI - 400051, MAHARASHTRA, INDIA

C00051730

5

10265789

27/06/2013 *

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI - 
400018, MAHARASHTRA, INDIA

B78505088

6

10242036

17/09/2010

37,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

A. B. ROAD, GEETA BHAWAN SQUARE, INDORE - 452001, MADHYA PRADESH, INDIA

A95796942

7

10229039

31/05/2010

2,000,000.00

BANK OF BARODA

SIYAGANJ BRANCH, JAWAHAR MARG, INDORE - 452001, MADHYA PRADESH, INDIA

A89927305

8

10092347

28/12/2010 *

165,976,000.00

BANK OF BARODA

SIYAGANJ BRANCH, JAWAHAR MARG, INDORE - 452001, MADHYA PRADESH, INDIA

B02929073

9

90210617

29/08/2006 *

45,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION LIMITED

A. B. ROAD, GEETA BHAWAN SQUARE, INDORE - 452001, MADHYA PRADESH, INDIA

-

10

90201600

09/03/1994

1,330,000.00

M. P. FINANCIAL CORPORATION

INDORE, INDORE, MADHYA PRADESH, INDIA

-

11

90202925

25/09/1997 *

1,330,000.00

M. P. FINANCIAL CORPORATION

INDORE, INDORE, MADHYA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Directors and Shareholders

85.330

6.730

From Financial Institutions and Others

22.979

37.153

From Banks

0.000

108.028

 

 

 

Total

 

108.309

151.911

 

 

GENERAL INFORMATION

 

Subject is a private limited company incorporated under The Companies Act, 1956 on 19.05.1988 having registered office at 20, Sanwer Road, Sector E, Industrial Area, Indore. Company is presently engaged in the business of trading of various commodities.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

Outstanding Bank Guarantees

23.740

26.870

Bill Discounted

84.832

48.322

 

 

 

Total

 

108.572

75.192


FIXED ASSETS:

 

v  Land Freehold

v  Land Leasehold

v  Building

v  Plant and Machinery

v  Site Development

v  Furniture and Fixture

v  Eclectic Installations

v  Office Equipments

v  Loading Vehicles

v  Vehicles

v  Computers 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.32

UK Pound

1

Rs. 100.04

Euro

1

Rs. 82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.