MIRA INFORM REPORT

 

 

Report Date :

07.04.2014

 

IDENTIFICATION DETAILS

 

Name :

INTERNATIONAL FURNITURE BRANDS PRIVATE LIMITED

 

 

Registered Office :

D Block, Shivsagar Estate, Dr. Annie besant Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.08.2006

 

 

Com. Reg. No.:

11-163548

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U20219MH2006PTC163548

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of selling exclusive furniture and accessories related products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company’s sales turnover has declined resulting in to dip in profit of the company during financial year 2013. External borrowing of the company has increased over previous year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Naresh Prabhu

Designation :

General Manager

Contact No.:

91-22-40042565

Date :

05.04.2014

 

 

 

LOCATIONS

 

Registered Office :

D Block, Shivsagar Estate, Dr. Annie besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:                   

91-22-40042565 / 40042566 / 66612565

Fax No.:

91-22-40042567 / 66612567

E-Mail :

psjbom@mtnl.net.in

prabhu@ifbrands.in

 

 

Corporate Office :

Block 22-23, 1st Floor, Raghuvanshi Mills Compound, Lower Parel, Mumbai – 400013, Maharashtra, India

 

 

Regional Office :

·         Indiabulls Finance Centre, Tower 1, Elphinstone Mills, S.B. Marg, Mumbai – 400013, Maharashtra, India

 

·         The Gallery on MG, 251-252 Mehrauli Gurgaon Road, Delhi, India

 

 

DIRECTORS

 

AS ON 11.09.2013

 

Name :

Mrs. Samvit Tara

Designation :

Director

Address :

15, Vikas Park, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

15.08.1975

Date of Appointment :

04.08.2006

DIN No.:

00541671

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17120MH1994PTC083788

MULTIBIZ (EXIM) PRIVATE LIMITED

Director

15/12/1994

15/12/1994

Active

NO

2

U72900MH2001PTC131071

STARBIZ INFOTECH PRIVATE LIMITED

Director

02/03/2001

02/03/2001

Active

NO

3

U74940MH2004PTC019134

SPADS PHOTOTYPE SETTING INDUSTRIES PRIVATE LIMITED

Director

09/09/2005

09/09/2005

Active

NO

4

U20219MH2006PTC163548

INTERNATIONAL FURNITURE BRANDS PRIVATE LIMITED

Director

04/08/2006

04/08/2006

Active

NO

5

U51909MH2006PTC164584

HURTADO IMPEX PVT. LTD.

Director

14/09/2006

14/09/2006

Active

NO

6

U52100MH2012PTC230539

HURTADO HOME DECOR PRIVATE LIMITED

Director

02/05/2012

02/05/2012

Active

NO

 

 

Name :

Mrs. Aruna Tara

Designation :

Director

Address :

15, Vikas Park, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

08.10.1946

Date of Appointment :

14.09.2006

DIN No.:

02415922

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70200MH1998PTC112927

MAXINE ESTATE AND REALITY PRIVATE LIMITED

Director

20/01/2003

20/01/2003

01/01/2013

Active

NO

2

U74940MH2004PTC019134

SPADS PHOTOTYPE SETTING INDUSTRIES PRIVATE LIMITED

Director

09/09/2005

09/09/2005

-

Active

NO

3

U51909MH2006PTC164584

HURTADO IMPEX PVT. LTD.

Director

14/09/2006

14/09/2006

-

Active

NO

4

U20219MH2006PTC163548

INTERNATIONAL FURNITURE BRANDS PRIVATE LIMITED

Director

14/09/2006

14/09/2006

-

Active

NO

5

U52100MH2012PTC230539

HURTADO HOME DECOR PRIVATE LIMITED

Director

02/05/2012

02/05/2012

-

Active

NO

6

U17120MH1994PTC083788

MULTIBIZ (EXIM) PRIVATE LIMITED

Director

15/10/2013

15/10/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Naresh Prabhu

Designation :

General Manager

 

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 11.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Aruna Ramesh Tara

500

1.00

Samvit Ramesh Tara

500

1.00

Aruna Foundation

49000

98.00

Total

50000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 11.09.2013

 

Category

Percentage

Directors or relatives of Directors

2.00

Other top fifty shareholders

98.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of selling exclusive furniture and accessories related products.

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Axis Bank

·         HDFC Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Car Loan from Axis Bank

0.332

0.467

 

 

 

Short Term Borrowings

 

 

Overdraft A/c with HDFC Bank

2.000

9.665

 

 

 

Total

2.332

10.132

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patel Shah and Joshi

Chartered Accountants

Address :

501-503, Sheel Chambers, 10, Cawasji Patel Street, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22871591

Fax No.:

91-22-22825865

E-Mail :

psjbom@mtnal.net.in

jayant@capsj.com

Website :

www.sapsj.com

PAN No.:

AAAFP3713D

 

 

CAPITAL STRUCTURE

 

AS ON 11.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

24.837

19.412

7.872

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.337

19.912

8.372

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.028

0.467

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.028

0.467

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.000

13.112

0.000

(b) Trade payables

58.833

5.191

15.619

(c) Other current liabilities

36.437

43.750

53.619

(d) Short-term provisions

0.135

0.000

0.000

Total Current Liabilities (4)

97.405

62.053

69.238

 

 

 

 

TOTAL

137.770

82.432

77.610

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.173

2.924

2.963

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.243

0.194

0.125

(d)  Long-term Loan and Advances

7.205

8.690

10.026

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.621

11.808

13.114

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

27.900

25.000

25.000

(b) Inventories

58.420

14.080

14.061

(c) Trade receivables

7.513

4.936

2.780

(d) Cash and cash equivalents

7.306

25.411

8.072

(e) Short-term loans and advances

22.328

0.716

0.244

(f) Other current assets

4.682

0.481

14.339

Total Current Assets

128.149

70.624

64.496

 

 

 

 

TOTAL

137.770

82.432

77.610

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

119.038

151.253

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7.710

71.409

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

0.785

1.070

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

6.925

70.339

NA

 

 

 

 

 

Less

TAX                                                                 

1.500

58.800

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.425

11.539

0.977

 

 

 

 

 

 

Earnings Per Share (Rs.)

108.50

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

5.82

46.50

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.04

85.53

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

3.53

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.67

0.68

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.14

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.500

0.500

0.500

Reserves & Surplus

7.872

19.412

24.837

Net worth

8.372

19.912

25.337

 

 

 

 

long-term borrowings

0.000

0.467

15.028

Short term borrowings

0.000

13.112

2.000

Total borrowings

0.000

13.579

17.028

Debt/Equity ratio

0.000

0.682

0.672

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Sales

151.253

119.038

 

 

(21.299)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Sales

151.253

119.038

Profit

11.539

5.425

 

7.63%

4.56%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Mrs. Aruna Tara

14.631

0.000

Mrs. Samvit Tara

0.065

0.000

 

 

 

Short Term Borrowings

 

 

Aruna Tara

0.000

3.447

 

 

 

Total

14.696

3.447

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         LCD

·         Epabx System

·         Office Equipment

·         PDA Scanners

·         Range Rover Car

·         Honda City Car

·         Computers

·         Laptop

·         Software Programme

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.