MIRA INFORM REPORT
|
Report Date : |
07.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
MATHURA NAGAR WASTE PROCESSING COMPANY LIMITED (w.e.f 18.08.2011) |
|
|
|
|
Formerly Known
As : |
MATHURA NAGAR WASTE PROCESSING COMPANY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-27/2 Okhla Industrial Area, Phase-II, New Delhi - 110020 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.01.2010 |
|
|
|
|
Com. Reg. No.: |
55-197893 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.10.252 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U90001DL2010PLC197893 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELM18673E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCM6448M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Processing, disposal, undertaking door to door collection and
segregation of Municipal Solid Waste. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 383000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Company has incurred loss from its operation in the year 2013. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot.
India-China trade has reached $49.5 billion with a 8.7 % share in India’s total
trade. The US comes second at $46 billion with 8.1 % share during the first
nine months of the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Mr. Pusnpender Tyagi |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-11-26387091 |
|
Date : |
04.04.2014 |
LOCATIONS
|
Registered Office : |
F-27/2 Okhla Industrial Area, Phase-II, New Delhi – 110020, India |
|
Tel. No. : |
91-11-26387091 |
|
Fax No. : |
Not Available |
|
E-Mail : |
DIRECTORS
As on 02.08.2013
|
Name : |
Mr. Deepak Sethi |
|
Designation : |
Director |
|
Address : |
Villa No. B-9, Yemalur Home Owner Association, Epsilon Ventures, Yemalur
Main Road, Bangalore – 560037, Karnataka, India |
|
Date of Birth/Age : |
15.02.1979 |
|
Date of Appointment : |
13.02.2012 |
|
DIN No. : |
00035756 |
|
|
|
|
Name : |
Mr. Kishore Kumar Thakur |
|
Designation : |
Whole-time director |
|
Address : |
59, Daryaganj, New Delhi – 110002, India |
|
Date of Birth/Age : |
18.02.1959 |
|
Date of Appointment : |
13.02.2012 |
|
DIN No. : |
02043302 |
|
|
|
|
Name : |
Mr. Om Prakash Sharma |
|
Designation : |
Director |
|
Address : |
House No. 285, 2nd Floor, JP Colony, Sector 30-33,
Faridabad – 121001, Haryana, India |
|
Date of Birth/Age : |
03.06.1952 |
|
Date of Appointment : |
13.02.2012 |
|
DIN No. : |
05209730 |
|
|
|
|
Name : |
Mr. Ganapathi Hegde |
|
Designation : |
Director |
|
Address : |
#17, Gattigere Extn. Bemllayout, 3rd Stage, R. R. Nagar,
Bangalore – 560098, Karnataka, India |
|
Date of Birth/Age : |
13.06.1966 |
|
Date of Appointment : |
13.02.2012 |
|
DIN No. : |
05242792 |
KEY EXECUTIVES
|
Name : |
Mr. Pusnpender Tyagi |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 02.08.2013
|
Names of Shareholders |
No. of Shares |
|
SPML Infra Limited (Formally Subhash Projects and Marketing Limited),
India |
255000 |
|
SPML Industries Limited, India |
1000 |
|
Add Realty Limited (Formally SPML Realty Limited), India |
1000 |
|
International Construction Limited, India |
1000 |
|
Allahabad Waste Procesing Company Limited, India |
1000 |
|
Add Eco-enviro Limited (Previously Sanmati Leisure Limited), India |
241000 |
|
Add Urban Enviro Limited, India |
4900000 |
|
Krishi Rasayan Private Limited, India |
600000 |
|
Delhi Waste Management Limited, India |
4252000 |
|
|
|
|
Total |
10252000 |
As on 02.08.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Processing, disposal, undertaking door to door collection and
segregation of Municipal Solid Waste. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
ICICI Bank Limited,
Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sunil Kumar Gupta
and Company Chartered Accountants |
|
Address : |
B-2, Magnum
House-1, Karam Pura Commercial Complex Shivaji Marg, New Delhi - 110015,
India |
|
Tel no. ; |
91-11-25459742 |
|
Mobile No.: |
91-9953999077 |
|
PAN
No. : |
AAPFS4605Q |
|
|
|
|
Holding Company : |
Ø Add Urban Enviro
Limited, India |
|
|
|
|
Ultimate Company : |
Ø SPML Industries
Limited, India |
|
|
|
|
Fellow Subsidiary : |
Ø Allahabad Waste
Procesing Company Limited, India Ø Add Eco-enviro Limited
(Previously Sanmati Leisure Limited), India Ø SPML Utilities
Limited Ø Delhi Waste
Management Limited, India |
|
|
|
|
Enterprises which are owned, or have significant
influence of or are partners with Key management personnel and their
relatives : |
Ø International
Construction Limited, India Ø Meena Homes
Limited |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.1/- each |
Rs.6.000 Millions |
|
4500000 |
Preferences Shares |
Rs.1/- each |
Rs.4.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 10.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.1/- each |
Rs.6.000 Millions |
|
4252000 |
Preferences Shares |
Rs.1/- each |
Rs.4.252 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.10.252
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.252 |
10.252 |
0.500 |
|
(b) Reserves & Surplus |
85.425 |
90.462 |
0.314 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
95.000 |
|
Total
Shareholders’ Funds (1) + (2) |
95.677 |
100.714 |
95.814 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
103.500 |
115.500 |
106.400 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.202 |
0.063 |
0.032 |
|
Total
Non-current Liabilities (3) |
103.702 |
115.563 |
106.432 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term borrowings |
12.000 |
13.530 |
3.428 |
|
(b) Trade payables |
5.679 |
6.281 |
1.030 |
|
(c) Other current liabilities |
1.425 |
0.297 |
0.424 |
|
(d) Short-term provisions |
0.025 |
0.003 |
0.072 |
|
Total
Current Liabilities (4) |
19.129 |
20.111 |
4.954 |
|
|
|
|
|
|
TOTAL |
218.508 |
236.388 |
207.200 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
0.191 |
0.108 |
0.048 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
53.560 |
24.387 |
10.767 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.003 |
0.003 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
120.600 |
173.015 |
189.036 |
|
(e) Other Non-current assets |
4.565 |
0.110 |
2.727 |
|
Total
Non-Current Assets |
178.919 |
197.623 |
202.578 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
12.188 |
7.323 |
2.978 |
|
(d) Cash and cash equivalents |
1.317 |
7.314 |
0.904 |
|
(e) Short-term loans and advances |
26.084 |
23.797 |
0.740 |
|
(f) Other current assets |
0.000 |
0.331 |
0.000 |
|
Total
Current Assets |
39.589 |
38.765 |
4.622 |
|
|
|
|
|
|
TOTAL |
218.508 |
236.388 |
207.200 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
4.869 |
4.345 |
2.978 |
|
|
Other Income |
3.824 |
0.316 |
0.062 |
|
|
TOTAL |
8.693 |
4.661 |
3.040 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
7.509 |
4.468 |
1.532 |
|
|
Employees benefits expense |
3.264 |
1.719 |
0.728 |
|
|
Other expenses |
2.338 |
0.714 |
0.369 |
|
|
TOTAL |
13.111 |
6.901 |
2.629 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
(4.418) |
(2.240) |
0.411 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
0.583 |
0.134 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(5.001) |
(2.374) |
0.411 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.036 |
0.043 |
0.025 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(5.037) |
(2.417) |
0.386 |
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.072 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(5.037) |
(2.417) |
0.314 |
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.84) |
(3.71) |
0.03 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(57.94)
|
(51.86) |
10.33 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(103.45)
|
(55.63) |
12.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(3.05)
|
(1.14) |
0.20 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.05)
|
(0.02) |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.21
|
1.28 |
1.15 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.07
|
1.93 |
0.93 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
0.500 |
10.252 |
10.252 |
|
Reserves & Surplus |
0.314 |
90.462 |
85.425 |
|
Net
worth |
0.814 |
100.714 |
95.677 |
|
|
|
|
|
|
long-term borrowings |
106.400 |
115.500 |
103.500 |
|
Short term borrowings |
3.428 |
13.530 |
12.000 |
|
Total
borrowings |
109.828 |
129.030 |
115.500 |
|
Debt/Equity
ratio |
134.924 |
1.281 |
1.207 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2.978 |
4.345 |
4.869 |
|
|
|
45.903 |
12.060 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2.978 |
4.345 |
4.869 |
|
Profit |
0.314 |
(2.417) |
(5.037) |
|
|
10.54% |
(55.63%) |
(103.45%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
0.000 |
7.780 |
|
Other loans and advances, others |
0.000 |
1.250 |
|
|
|
|
|
Total |
0.000 |
9.030 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10407360 |
22/11/2010 |
150,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B59875781 |
FINANCIAL RESULTS
During the year,
the Company reported a turnover of Rs. 8.693 millions as against Rs. 4.661
millions for the previous year ended on 31.03.2012. After charging total
expenditure for Rs. 13.100 millions towards material consumption, employee
benefit and other expenses, it reported a gross loss of Rs. 4.417 millions.
After charging the finance cost for Rs. 0.583 millions and depreciation
expenses for Rs. 0.036 millions, the net loss comes to Rs. 5.037 millions as
against a net loss of Rs. 2.418 millions in the previous year.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.32 |
|
|
1 |
Rs.100.04 |
|
Euro |
1 |
Rs.82.65 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
NO |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.