MIRA INFORM REPORT

 

 

Report Date :

07.04.2014

 

IDENTIFICATION DETAILS

 

Name :

MILLTEC INDUSTRIES BANGALORE PRIVATE LIMITED (w.e.f. 08.09.2006)

 

 

Formerly Known As :

KAVERY FABRICATORS PRIVATE LIMITED

 

 

Registered Office :

No. 325 - D, Bommasandra, Jigani Link Road, Jigani, Anekal Taluk, Bangalore – 562106, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.05.2004

 

 

Com. Reg. No.:

08-033993

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U02922KA2004PTC033993

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK05154C

 

 

PAN No.:

[Permanent Account No.]

AACCK3694F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Seamless Pipes.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 930000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajendran Joghee

Designation :

Whole-Time Director

Contact No.:

91-9845128431

Date :

03.04.2014

 

 

LOCATIONS

 

Registered Office :

No. 325 - D, Bommasandra, Jigani Link Road, Jigani, Anekal Taluk, Bangalore – 562106, Karnataka, India

Tel. No.:                

Not Available

Mobile No.:

91-9845128431 (Mr. Rajendran Joghee)

Fax No.:

Not Available

E-Mail :

pradeep.purwar@csppa.in

 

 

Factory 1 :

205, 3rd Phase, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

 

 

Factory 2 :

184, 3rd Phase, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

 

 

DIRECTORS

 

As on 23.07.2013

 

Name :

Mr. Ramaiah Ravindranath

Designation :

Director

Address :

253, Prestige Ozone, Varthur Road, White field, Bangalore-560066, Karnataka, India

Date of Birth/Age :

20.07.1963

Date of Appointment :

23.06.2006

DIN No.:

00212085

 

 

Name :

Mr. Rajendran Joghee

Designation :

Whole-Time Director

Address :

No.A-251, Prestige Ozone, Varthur Road, Whitefield, Bangalore – 560066, Karnataka, India 

Date of Birth/Age :

04.06.1966

Date of Appointment :

23.06.2006

DIN No.:

02505486

 

 

Name :

Mr. Dinesh Kumar Tiwari

Designation :

Director

Address :

C 2607, Oberoi Splendor, Opposite Majas Depot, JVLR, Andheri (East), Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

14.01.1970

Date of Appointment :

05.06.2013

DIN No.:

03401020

 

 

Name :

Mr. Prabhakar Tadepalli

Designation :

Director

Address :

186 Prestige Ozone, Varthur Whitefield Road, Bangalore - 560066, Karnataka, India

Date of Birth/Age :

28.08.1965

Date of Appointment :

23.07.2013

DIN No.:

01429520

 

 

KEY EXECUTIVES

 

Name :

Pradeep Purwar and Associates

Designation :

Company Secretaries

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.07.2013

 

Names of Shareholders

 

No. of Shares

Milltec Machinery Private Limited, India

 

999998

Ramaiah Ravindranath

 

1

Rajendran Joghee

 

1

Total

 

1000000

 

As on 23.07.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Seamless Pipes.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India, Electronic City Branch, 26/A, Electronic City, Bangalore - 560100, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowing

 

 

Loan repayable on demand from bank – SBI CC a/c

1.853

0.000

Total

1.853

0.000

 

 

 

Banking Relations :

---

 

 

Financial Institutions :

L & T Finance Limited, Bangalore Branch, No.3/E, 4th Floor, 3rd Cross, 7th C Main, 3rd Industrial Block, Koramangala, Bangalore - 560034, Karnataka, India

 

 

Auditors :

 

Name :

Balaji Samudrala and Company

Chartered Accountants

Address :

No. D-1, 2nd Floor, 21-25, Maruthi Pearl, D.V.G Road, Basavanagudi, Bangalore – 560004, Karnataka, India

Tel. No.:

91-80-26602292 94

Mobile No.:

91-9448081127

E-Mail :

samudralabalaji@vsnl.net

PAN No.:

ABXPS1747A

 

 

CAPITAL STRUCTURE

 

As on 23.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

223.799

149.411

113.908

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

233.799

159.411

123.908

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.098

71.466

47.903

(b) Deferred tax liabilities (Net)

4.468

5.114

5.692

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.566

76.580

53.595

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.853

0.000

56.677

(b) Trade payables

7.024

8.440

0.000

(c) Other current liabilities

9.257

0.069

66.637

(d) Short-term provisions

54.551

69.767

0.000

Total Current Liabilities (4)

72.685

78.276

123.314

 

 

 

 

TOTAL

314.050

314.267

300.817

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

163.446

172.104

188.990

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.251

3.322

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.437

0.894

3.830

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

166.134

176.320

192.820

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

10.655

0.000

0.000

(b) Inventories

87.423

46.667

70.737

(c) Trade receivables

27.864

55.916

17.928

(d) Cash and cash equivalents

0.152

16.811

0.066

(e) Short-term loans and advances

21.822

18.553

0.000

(f) Other current assets

0.000

0.000

19.266

Total Current Assets

147.916

137.947

107.997

 

 

 

 

TOTAL

314.050

314.267

300.817

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

455.594

403.626

398.378

 

 

Other Income

 

 

 

 

 

TOTAL                        

455.594

403.626

398.378

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

322.247

326.839

321.306

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

322.247

326.839

321.306

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

133.347

76.787

77.072

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

22.058

24.190

23.632

 

 

 

 

 

 

PROFIT BEFORE TAX

111.289

52.597

53.440

 

 

 

 

 

Less

TAX                             

36.901

17.094

17.781

 

 

 

 

 

 

PROFIT AFTER TAX

74.388

35.503

35.659

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

42.737

60.854

19.688

 

TOTAL EARNINGS

42.737

60.854

19.688

 

 

 

 

 

 

Earnings Per Share (Rs.)

74.39

35.50

35.66

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

16.33

8.80

13.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

35.69

16.92

17.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.33

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.45

0.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.04

1.76

0.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

113.908

149.411

223.799

Net worth

123.908

159.411

233.799

 

 

 

 

long-term borrowings

47.903

71.466

3.098

Short term borrowings

56.677

0.000

1.853

Total borrowings

104.580

71.466

4.951

Debt/Equity ratio

0.844

0.448

0.021

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

398.378

403.626

455.594

 

 

1.317

12.875

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

398.378

403.626

455.594

Profit

35.659

35.503

74.388

 

8.95%

8.80%

16.33%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from No.235, R. K.I.A. DB. Industrial Area, 3rd Phase, Bommasandra, Bangalore. Bommasandra, Bangalore – 560099, Karnataka, India to present address w.e.f. 11.09.2009

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Loans and advance from related parties

3.098

71.466

Total

3.098

71.466

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10429149

14/08/2013 *

350,000,000.00

L & T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE, MUMBAI, Maharashtra - 400001, INDIA

B82784521

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Tools and Equipments
  • Furniture and Fitting
  • Computer
  • Office Equipment
  • Factory Building

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.