MIRA INFORM REPORT

 

 

Report Date :

07.04.2014

 

IDENTIFICATION DETAILS

 

Name :

PANASONIC INDIA PRIVATE LIMITED (w.e.f. 03.10.2008)

 

 

Formerly Known As :

PANASONIC SALES AND SERVICES INDIA PRIVATE LIMTIED

 

 

Registered Office :

6th Floor, Spic Building, Annexe No.88, Mount Road, Guindy, Chennai – 600032, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.07.2006

 

 

Com. Reg. No.:

18-060554

 

 

Capital Investment / Paid-up Capital :

Rs.7738.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51395TN2006PTC060554

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP08735G

 

 

PAN No.:

[Permanent Account No.]

AADCP9391B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing, trading and marketing consumer electronics goods, automotive products and welding equipment

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 11495500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Panasonic Asia Pacific Pte. Limited, Singapore”. It is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by continuous accumulated losses that company has incurred over a year and below average financial performance.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

In view of strong holding support, the company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-44-61089300)

 

 

LOCATIONS

 

Registered Office :

6th Floor, Spic Building, Annexe No.88, Mount Road, Guindy, Chennai – 600032, Tamilnadu, India

Tel. No.:

91-44-22301952

Fax No.:

91-44-22301951

E-Mail :

tarun.sharma@in.panasonic.com

ashish.maheshwari@npi.panasonic.co.in

a.balakrishnan@npi.panasonic.co.in

shikha.srivastava@in.panasonic.com

 

 

Consumer Sales Division :

1st Floor, ABW Tower, IFFCO Chowk, MG Road, Sector 25, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-4596600/ 6770400

Fax No.:

91-124-4596625

 

 

DIRECTORS

 

As on: 18.09.2013

 

Name :

Mr. Daizo Ito

Designation :

Whole Time Director

Address :

15-10, 2-Chome Ueno-Higashi, Toyonaka City, Osaka – 5600013, Japan

Date of Birth/Age :

27.02.1959

Date of Appointment :

30.10.2008

Din No.:

02429688

 

 

Name :

Mr. Masao Okawa

Designation :

Director

Address :

34, Tanah Merah Kechil Road, #09-31, East Meadows, Singapore-465560

Date of Birth/Age :

09.09.1958

Date of Appointment :

28.05.2010

Din No.:

02216308

 

 

Name :

Mikio Matsui

Designation :

Director

Address :

473, River Valley Road, # 07-03, Valley Park, Singapore-248358

Date of Birth/Age :

28.01.1964

Date of Appointment :

27.04.2011

Din No.:

03536242

 

 

Name :

Yorihisa Shiokawa

Designation :

Director

Address :

31, Oxley Walk, # 03-32, Belle Vue, Singapore-238598

Date of Birth/Age :

24.03.1952

Date of Appointment :

27.04.2011

Din No.:

03536243

 

 

Name :

Toru Hasegawa

Designation :

Director

Address :

F1/1101, Uniworld City East, Sector 30, Gurgaon – 122002, Haryana, India 

Date of Birth/Age :

08.12.1959

Date of Appointment :

18.09.2013

Din No.:

03533819

 

 

Name :

Koji Kajiki

Designation :

Director

Address :

5 - 68, 5 Chome, Tomigaoka, Nara City, Nara  6310004

Date of Birth/Age :

30.03.1965

Date of Appointment :

18.09.2013

Din No.:

06685345

 

 

Name :

Mr. Manish Sharma

Designation :

Director

Address :

H. No. C-451, C Block, Gate No. 1 Sushant Lok-1, Gurgaon -122001, Haryana, India 

Date of Birth/Age :

03.08.1972

Date of Appointment :

18.09.2013

Din No.:

06549914

 

 

KEY EXECUTIVES

 

Name :

Shikha Srivastava

Designation :

Secretary

Address :

RZF-2/84, Street No.3, Mahavir Enclave-1, New Delhi – 110045, India

Date of Birth/Age :

22.08.1985

Date of Appointment :

01.04.2013

PAN No.:

BHRPS2071L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 18.09.2013

 

Names of Shareholders

 

No. of Shares

Panasonic Holding (Netherland) BV, Netherland 

 

1

Panasonic Asia Pacific Pte. Limited, Singapore

 

773799999

 

 

 

Total

 

773800000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 18.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing, trading and marketing consumer electronics goods, automotive products and welding equipment.

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Available

 

 

Bankers :

Standard Chartered Bank, 19, Rajaji Salai, Chennai - 600001, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

500.000

0.000

 

 

 

Total

500.000

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants 

Address :

Building No.10, 8th Floor, Tower BDIF, Cyber City, Phase 2, Mahatma Gandhi Road, Numgambakkam, Chennai-600034, Tamilnadu, India

Tel. No.:

91-44-39145000

Fax No.:

91-44-39145999

PAN No:

AAAFB9852F

 

 

Ultimate Holding Company :

Panasonic Corporation, Japan

 

 

Holding Company :

Panasonic Asia Pacific Pte. Limited

 

 

Fellow Subsidiary Company :

  • Panasonic Logistics Asia Pacific
  • Panasonic Consumer Marketing Asia Pacific (PCMAP)
  • Panasonic AVC Networks India Company Limited

U74899DL1996PLC077330

 

  • Anchor Electricals Private Limited

U31200MH1981FTC128292

 

  • Panasonic Energy India Company Limited

L31400GJ1972PLC002091

 

  • Panasonic System Asia Pacific Pte. Limited
  • Panasonic Home Appliances India Company Limited
  • Panasonic Automotive Systems Asia Pacific (Thailand) Company Limited
  • Panasonic Industrial Asia Pacific Pte. Limited
  • Panasonic System Networks Malaysia Sdn. Bhd.
  • Panasonic Singapore Pte Limited
  • Panasonic Industrial Devices Automation Sales Asia
  • Panasonic Industrial Devices Sales Asia

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

773800000

Equity Shares

Rs.10/- each

Rs.7738.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

773800000

Equity Shares

Rs.10/- each

Rs.7738.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7738.000

7738.000

7738.000

(b) Reserves & Surplus

(4864.110)

(2422.023)

(543.563)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2873.890

5315.977

7194.437

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

58.212

33.945

23.957

Total Non-current Liabilities (3)

58.212

33.945

23.957

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4499.716

0.000

1185.000

(b) Trade payables

6996.323

6800.312

2230.227

(c) Other current liabilities

2480.263

731.319

475.386

(d) Short-term provisions

68.900

62.412

44.922

Total Current Liabilities (4)

14045.202

7594.043

3935.535

 

 

 

 

TOTAL

16977.304

12943.965

11153.929

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4123.438

1054.485

863.082

(ii) Intangible Assets

128.128

23.489

15.042

(iii) Capital work-in-progress

65.079

456.649

22.696

(iv) Intangible assets under development

13.153

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

413.713

746.649

459.764

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4743.511

2281.272

1360.584

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5515.286

4515.343

3150.334

(c) Trade receivables

3257.754

3154.963

2471.141

(d) Cash and cash equivalents

830.279

2055.607

3736.812

(e) Short-term loans and advances

482.134

284.325

30.363

(f) Other current assets

2148.340

652.455

404.695

Total Current Assets

12233.793

10662.693

9793.345

 

 

 

 

TOTAL

16977.304

12943.965

11153.929


 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Sales of Products

27108.435

19342.121

14490.735

 

 

Sale of Services

8.176

3.946

 

 

 

Other operating revenue

4402.137

3592.304

 

 

 

Other Income

59.422

167.152

2665.386

 

 

TOTAL                                    

31578.170

23105.523

17156.121

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

33811.538

24983.983

17552.046

 

 

 

 

 

 

PRIOR PERIOD ITEMS

(181.139)

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(2414.507)

(1878.460)

(395.925)

 

 

 

 

 

Less

TAX                                                                 

27.581

0.000

75.282

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(2442.088)

(1878.460)

(471.207)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(3.16)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013           

31.03.2012

31.03.2011

PAT / Total Income

(%)

(7.73)

(8.13)

(2.75)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(8.91)

(9.71)

(2.73)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(14.29)

(15.04)

(3.56)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.84)

(0.35)

(0.06)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.57

0.00

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

1.40

2.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7738.000

7738.000

7738.000

Reserves & Surplus

(543.563)

(2422.023)

(4864.110)

Net worth

7194.437

5315.977

2873.890

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

1185.000

0.000

4499.716

Total borrowings

1185.000

0.000

4499.716

Debt/Equity ratio

0.165

0.000

1.566

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14490.735

19342.121

27108.435

 

 

33.479

40.152

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14490.735

19342.121

27108.435

Profit

(471.207)

(1878.460)

(2442.088)

 

(3.25%)

(9.71%)

(9.01%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

3999.716

0.000

 

 

 

Total

3999.716

0.000

 

 

Note: No Charges Exist for Company 

 

 

COMPANY OVERVIEW

 

Subject (the Company, formerly known as Panasonic Sales and Services India Private Limited) was incorporated on 14 July 2006. It is a fully owned subsidiary of Panasonic Asia Pacific Pte. Limited, Singapore. The Company is engaged in the business of manufacturing, trading and marketing consumer electronics goods, automotive products and welding equipment under the brand name Panasonic in India.

 

 

PERFORMANCE

 

The Company Sales for the year stood at Rs. 27108.000 million, which has increased by 40% as compared to the previous year. However, Company incurred a loss of Rs. 2442.088 Millions which is in greater proportion as compared to loss of previous year. They apologize for any concern caused.

 

They have acted to extricate ourselves from this situation as soon as possible.

 

During the year, manufacturing facility was established at Jhajjar, Haryana for manufacturing products locally at best prices. Various programs were organized by the Company to make people aware about the new improved products of the Company, their importance in protecting their environment and in turn to the society as whole.

 

 

OPERATIONAL REVIEW

 

With the aim of achieving recovery, we launched Cross-Value Innovation 2015 a new 3-year mid term management plan. They are acting to speed up reforms with the aim of turning around its business results at the earliest possible stage and rebuilding its business competitiveness for the future.

 

Since the founding of our Company in 1918, they have been carrying out all of our activities following our basic management philosophy, which commits us to making a contribution through their business operations to improving the lives of people around the world, and to the further progress of the society. They will pursue the concept of A Better Life A Better World, meeting the needs of each individual customer.

 

 

FUTURE PROSPECTS

 

The Panasonic has adopted and continues to focus on the overarching vision of becoming the No. 1 Green Innovation Company in the Electronics Industry, upto the 100th anniversary of its founding in 2018. In the last fiscal year, they have launched Green Transformation (GT 12), their three year mid-term management plan, as a first step towards realizing this vision.

 

For Panasonic, its important today is to become a company that can generate products and services with true value for customers by addressing the structural issues facing the group.

 

Since its founding, Panasonic has engaged in wide-ranging business activities

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.03.2013

31.03.2012

(a) Claims against the company not acknowledged as debt

 

 

Income tax matters

65.590

65.590

Sales tax matters

71.366

37.955

Other matters

100.793

101.177

(b) Guarantees outstanding

26.427

20.171

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Leasehold Improvements


Intangible Assets

  • Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

0

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.