MIRA INFORM REPORT

 

 

Report Date :

07.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SUDARSHAN MINCHEM LIMITED

 

 

Registered Office :

425, Sector-11, Hiran Magri, Udaipur – 313002, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.09.1999

 

 

Com. Reg. No.:

17-015885

 

 

Capital Investment / Paid-up Capital :

Rs.1.601 Millions

 

 

CIN No.:

[Company Identification No.]

U14108RJ1999PLC015885

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of minerals and chemicals.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 42000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has achieved fair profitability from its operation during the financial years 2013.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nitin Sankhla

Designation :

Accounts Head

Contact No.:

91-8149004790

Date :

11.03.2014

 

 

LOCATIONS

 

Registered Office / Factory :

425, Sector-11, Hiran Magri, Udaipur – 313002, Rajasthan, India

Tel. No.:

Not Available

Mobile No.:

91-8149004790 / 9833130988(Mr. Nitin Sankhla)

Fax No.:

Not Available

E-Mail :

neerajgupta@sudarshangroup.net

sudarshan_mi@sify.com

Website :

www.sudarshanchem.com

 

 

Administrative Office :

1004, B-Wing, Expres Zone, W.E. Highway, Opposite Oberai Mall, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-67253967/28787066

 

 

Factory :

Located at

 

  • Dhule, Maharashtra, India
  • Silvassa
  • Sari gam
  • Udaipur

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Mr. Rakesh Kumar Rajendra Gupta

Designation :

Director

Address :

425, Hiran Magri, Sector No. 11, Udaipur – 313001, Rajasthan, India

Date of Birth/Age :

30.11.1967

Date of Appointment :

20.09.1999

DIN No.:        

01167996

 

 

Name :

Mr. Sameer Gupta

Designation :

Director

Address :

425, Hiran Magri, Sector No. 11, Udaipur – 313001, Rajasthan, India

Date of Birth/Age :

01.06.1970

Date of Appointment :

20.09.1999

DIN No.:

01168013

 

 

Name :

Mr. Neeraj Gupta

Designation :

Director

Address :

425, Hiran Magri, Sector No. 11, Udaipur – 313001, Rajasthan, India

Date of Birth/Age :

01.07.1972

Date of Appointment :

20.09.1999

DIN No.:          

01168030

 

 

Name :

Mr. Jamwanti Gupta

Designation :

Director

Address :

425, Hiran Magri, Sector No. 11, Udaipur – 313001, Rajasthan, India

Date of Birth/Age :

01.07.1949

Date of Appointment :

20.09.1999

DIN No.:          

03061541

 

 

Name :

Mr. Rajendra Prasad Gupta

Designation :

Director

Address :

425, Hiran Magri, Sector No. 11, Udaipur – 313001, Rajasthan, India

Date of Birth/Age :

13.03.1943

Date of Appointment :

20.09.1999

DIN No.:          

03068983

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Sankhla

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2013

 

Name of Shareholders

No. of Shares

%age

http://www.bseindia.com/include/images/clear.gif Mr. Rajendra Prasad Gupta

100,010

62.48

http://www.bseindia.com/include/images/clear.gif Mr. Rakesh Kumar Gupta

10,000

6.25

Mr. Sameer Gupta

10,000

6.25

Mr. Jamwanti Gupta

20,010

12.50

Mr. Neeraj Gupta

20,000

12.49

Mr. Manita Gupta

50

0.03

Total

160,070

100.00

 

 

 

As on 26.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of minerals and chemicals.

 

 

Exports :

 

Products :

Minerals and chemicals

Countries :

Hong Kong

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Vietnam
  • Egypt
  • UAE
  • Singapore
  • Malaysia

 

 

Terms :

 

Selling :

Cash and credit

 

 

Purchasing :

Cash and credit

 

PRODUCTION STATUS

 

Particulars

Unit

Actual Production

Electricity KWH

Ton

0.25

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

END Users

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

  • Punjab National Bank, Gunjan Road, GIDC Char Rasta, Vapi - 396195, Gujarat, India
  • HDFC Bank Limited, HDFC Bank House senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India
  • Kotak Mahindra Bank Limited, 36-38 A, Nariman Bhauan,, 227, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Cash Credit : Rs. 75.000 Millions

 

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Kotak Mahindra Bank

1.128

0.000

HDFC Bank

0.000

0.296

HDFC Bank

0.000

0.241

HDFC Bank

0.000

0.504

HDFC Bank

8.115

6.107

Standard Chartered Bank

0.124

0.914

 

 

 

SHORT TERM BORROWINGS

 

 

Punjab National Bank, Vapi Branch

[secured by hypothecation of stock and book debts. The cash credit is repayable on demand and carries interest @15% p.a.]

4.546

2.704

Punjab National Bank, Udaipur Branch

[Secured by hypothecation of stock and book debts. The cash credit is repayable on demand and carries interest @15% p.a.]

0.858

0.960

Punjab National Bank, Udaipur Branch

[Secured by hypothecation of stock and book debts. The cash credit is repayable on demand and carries interest @15% p.a.]

11.100

11.014

 

 

 

Total

25.871

22.740

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

G B Laddga and Company

Chartered Accountants

Address :

1-2 Sahara Market, Silvassa Road, Vapi – 396191, Gujarat, India

Tel. No.:

91-260-3267788 / 6456677 / 6457788 / 6458899

PAN No.:

AAEFG2208M

Fax No.:

91-260-2425966

E-Mail :

gbladdha@gmail.com

Website :

www.gbladdha.com

 

 

Group Companies :

  • Agarwal Minerals
  • Sudarshan International
  • Sudarshan Minerals and Industries
  • Sudarshan chemicals
  • Agarwal Det Chem Private Limited
  • Sudarshan Silicate Private Limited
  • Nakoda Bheru Palace Real Estate Private Limited

 

CAPITAL STRUCTURE

 

As on 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160070

Equity Shares

Rs.10/- each

Rs.1.601 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.601

1.601

1.601

(b) Reserves & Surplus

8.652

6.320

4.521

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10.253

7.921

6.122

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

12.409

23.216

14.944

(b) Deferred tax liabilities (Net)

0.654

0.649

0.456

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

13.063

23.865

15.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16.504

14.677

14.823

(b) Trade payables

42.242

38.782

51.437

(c) Other current liabilities

20.544

26.761

12.825

(d) Short-term provisions

0.557

0.493

2.481

Total Current Liabilities (4)

79.847

80.713

81.566

 

 

 

 

TOTAL

103.163

112.499

103.088

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

43.865

42.335

21.538

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.025

0.025

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.314

35.337

38.041

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

55.204

77.697

59.604

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.146

5.641

6.295

(c) Trade receivables

29.733

25.798

29.408

(d) Cash and cash equivalents

8.966

1.335

6.708

(e) Short-term loans and advances

2.114

2.028

1.073

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

47.959

34.802

43.484

 

 

 

 

TOTAL

103.163

112.499

103.088

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

211.739

179.491

143.795

 

Other Income

0.459

0.622

1.558

 

TOTAL (A)

212.198

180.113

145.353

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

135.291

125.069

106.083

 

Manufacturing Expenses

0.000

0.000

26.492

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.148)

(1.452)

(1.261)

 

Employees benefits expense

8.378

9.214

4.223

 

Other expenses

60.864

39.249

5.738

 

TOTAL (B)

203.385

172.080

141.275

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

8.813

8.033

4.078

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

3.704

2.893

1.460

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

5.109

5.140

2.618

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.210

2.667

0.884

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.899

2.473

1.734

 

 

 

 

 

Less

TAX (I)

0.567

0.689

0.941

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

2.332

1.784

0.793

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

7.904

2.443

11.494

 

TOTAL IMPORTS

7.904

2.443

11.494

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

14.570

11.150

4.950

 

 

Expected Sales (2013-2014) : Rs.250.000 Millions

 

The above information has been parted by Mr. Nitin Sankhla.


 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.09

0.99

0.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.37

1.38

1.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.81

2.20

1.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.31

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.82

4.78

4.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.60

0.43

0.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.601

1.601

1.601

Reserves & Surplus

4.521

6.320

8.652

Share Application money pending allotment

0.000

0.000

0.000

Net worth

6.122

7.921

10.253

 

 

 

 

long-term borrowings

14.944

23.216

12.409

Short term borrowings

14.823

14.677

16.504

Total borrowings

29.767

37.893

28.913

Debt/Equity ratio

4.862

4.784

2.820

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

143.795

179.491

211.739

 

 

24.824

17.966

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

143.795

179.491

211.739

Profit After Tax

0.793

1.784

2.332

 

0.55%

0.99%

1.10%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

-----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans from Directors

2.217

4.511

From Relatives

0.825

10.643

 

 

 

Total

3.042

15.154

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10333469

08/04/2013 *

9,445,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B72729544

2

10371148

09/09/2008

1,125,000.00

PUNJAB NATIONAL BANK

GUNJAN ROAD,, GIDC CHAR RASTA, VAPI, Gujarat - 39 
6195, INDIA

A54984943

3

10114160

05/07/2008

26,500,000.00

PUNJAB NATIONAL BANK

GIDC BRANCH,, VAPI, Gujarat - 396195, INDIA

A42660183

4

10134909

21/07/2006

7,700,000.00

PUNJAB NATIONAL BANK

GIDC BRANCH, VAPI, Gujarat - 396195, INDIA

A39656533

5

10001554

29/03/2006

990,000.00

KOTAK MAHINDRA BANK LTD

36-38 A, NARIMAN BHAUAN,, 227, NARIMAN POINT, MUM 
BAI, Maharashtra - 400021, INDIA

A00577916

6

10001552

29/03/2006

1,013,000.00

KOTAK MAHINDRA BANK LTD

36-38 A, NARIMAN BHAUAN,, 227, NARIMAN POINT, MUM 
BAI, Maharashtra - 400021, INDIA

A00578195

7

10001553

29/03/2006

1,013,000.00

KOTAK MAHINDRA BANK LTD

36-38 A, NARIMAN BHAUAN,, 227, NARJNAN POINT, MUM 
BAI, Maharashtra - 400021, INDIA

A00577528

8

90070635

17/04/2010 *

15,000,000.00

PUNJAB NATIONAL BANK

CHETAK CIRCLE, UDAIPUR, Rajasthan - 313001, INDIA

A84475763

9

90068553

07/11/2000

4,600,000.00

PUNJAB NATIONAL BANK

CHETAK CIRCLE, UDAIPUR, Rajasthan, INDIA

-

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.